GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Sun Rise E&T Corp (ROCO:1343) » Definitions » ROIC %

Sun Rise E&T (ROCO:1343) ROIC % : -5.90% (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Sun Rise E&T ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sun Rise E&T's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -5.90%.

As of today (2025-03-29), Sun Rise E&T's WACC % is 7.11%. Sun Rise E&T's ROIC % is 8.76% (calculated using TTM income statement data). Sun Rise E&T generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Sun Rise E&T ROIC % Historical Data

The historical data trend for Sun Rise E&T's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Rise E&T ROIC % Chart

Sun Rise E&T Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial 1.39 -0.14 4.91 -8.63 8.18

Sun Rise E&T Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.76 1.47 -18.52 26.73 -5.90

Competitive Comparison of Sun Rise E&T's ROIC %

For the Metal Fabrication subindustry, Sun Rise E&T's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Rise E&T's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sun Rise E&T's ROIC % distribution charts can be found below:

* The bar in red indicates where Sun Rise E&T's ROIC % falls into.


;
;

Sun Rise E&T ROIC % Calculation

Sun Rise E&T's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=87.653 * ( 1 - 12.06% )/( (673.025 + 1210.979)/ 2 )
=77.0820482/942.002
=8.18 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=683.659 - 60.095 - ( 47.162 - max(0, 186.557 - 137.096+47.162))
=673.025

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1268.475 - 133.983 - ( 112.52 - max(0, 336.665 - 260.178+112.52))
=1210.979

Sun Rise E&T's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-56.582 * ( 1 - -2.53% )/( (754.699 + 1210.979)/ 2 )
=-58.0135246/982.839
=-5.90 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1068.699 - 265.133 - ( 179.156 - max(0, 461.821 - 510.688+179.156))
=754.699

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1268.475 - 133.983 - ( 112.52 - max(0, 336.665 - 260.178+112.52))
=1210.979

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sun Rise E&T  (ROCO:1343) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sun Rise E&T's WACC % is 7.11%. Sun Rise E&T's ROIC % is 8.76% (calculated using TTM income statement data). Sun Rise E&T generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Sun Rise E&T earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sun Rise E&T ROIC % Related Terms

Thank you for viewing the detailed overview of Sun Rise E&T's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Rise E&T Business Description

Traded in Other Exchanges
N/A
Address
No.2, Huandong Street, Ping-Tung Economic Processing Zone, Pingtung County, Pingtung, TWN, 900
Sun Rise E&T Corp is engaged in providing the HDPE pipes for chemical, pharmaceutical, and other materials transport piping systems both domestically and abroad. Its products include HDPE fish cages comprising, solar floating systems, and others.

Sun Rise E&T Headlines

No Headlines