GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Mega Union Technology Inc (ROCO:6944) » Definitions » ROIC %

Mega Union Technology (ROCO:6944) ROIC % : 50.73% (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Mega Union Technology ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mega Union Technology's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 50.73%.

As of today (2025-03-26), Mega Union Technology's WACC % is 10.19%. Mega Union Technology's ROIC % is 42.70% (calculated using TTM income statement data). Mega Union Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mega Union Technology ROIC % Historical Data

The historical data trend for Mega Union Technology's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mega Union Technology ROIC % Chart

Mega Union Technology Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
1.12 6.63 10.87 25.81 41.64

Mega Union Technology Quarterly Data
Dec20 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.52 36.97 83.08 40.81 50.73

Competitive Comparison of Mega Union Technology's ROIC %

For the Pollution & Treatment Controls subindustry, Mega Union Technology's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mega Union Technology's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mega Union Technology's ROIC % distribution charts can be found below:

* The bar in red indicates where Mega Union Technology's ROIC % falls into.



Mega Union Technology ROIC % Calculation

Mega Union Technology's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=1921.326 * ( 1 - 23.24% )/( (3239.995 + 3844.205)/ 2 )
=1474.8098376/3542.1
=41.64 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7958.249 - 2401.552 - ( 2316.702 - max(0, 4101.313 - 6492.206+2316.702))
=3239.995

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9753.802 - 2850.193 - ( 3059.404 - max(0, 4746.623 - 7874.033+3059.404))
=3844.205

Mega Union Technology's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=2396.516 * ( 1 - 20.94% )/( (3626.17 + 3844.205)/ 2 )
=1894.6855496/3735.1875
=50.73 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8232.769 - 2408.719 - ( 2197.88 - max(0, 3785.225 - 6605.817+2197.88))
=3626.17

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9753.802 - 2850.193 - ( 3059.404 - max(0, 4746.623 - 7874.033+3059.404))
=3844.205

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mega Union Technology  (ROCO:6944) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mega Union Technology's WACC % is 10.19%. Mega Union Technology's ROIC % is 42.70% (calculated using TTM income statement data). Mega Union Technology generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Mega Union Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mega Union Technology ROIC % Related Terms

Thank you for viewing the detailed overview of Mega Union Technology's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mega Union Technology Business Description

Traded in Other Exchanges
N/A
Address
No.439-3, Taoying Road, 1st Floor, Taoyuan County, Taoyuan City, TWN
Mega Union Technology Inc develops various wastewater treatment technology. It focuses on water recovery and recycling, prolonging the cycle life of water, and reducing the depletion of water resources. Its offers Seawater desalination/general industrial water/ultrapure water production systems; Wastewater Treatment Systems / Recycled Water Treatment Systems; and Chemical Recycling Manufacturing Systems.

Mega Union Technology Headlines

No Headlines