GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Horng Terng Automation Co Ltd (ROCO:7751) » Definitions » ROIC %

Horng Terng Automation Co (ROCO:7751) ROIC % : 41.30% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Horng Terng Automation Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Horng Terng Automation Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 41.30%.

As of today (2025-04-10), Horng Terng Automation Co's WACC % is 10.35%. Horng Terng Automation Co's ROIC % is 43.74% (calculated using TTM income statement data). Horng Terng Automation Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Horng Terng Automation Co ROIC % Historical Data

The historical data trend for Horng Terng Automation Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Horng Terng Automation Co ROIC % Chart

Horng Terng Automation Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROIC %
- 40.81 29.02 42.01

Horng Terng Automation Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial - 32.33 25.35 48.60 41.30

Competitive Comparison of Horng Terng Automation Co's ROIC %

For the Semiconductor Equipment & Materials subindustry, Horng Terng Automation Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horng Terng Automation Co's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Horng Terng Automation Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Horng Terng Automation Co's ROIC % falls into.


;
;

Horng Terng Automation Co ROIC % Calculation

Horng Terng Automation Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=321.967 * ( 1 - 20.06% )/( (524.667 + 700.748)/ 2 )
=257.3804198/612.7075
=42.01 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1737.642 - 250.702 - ( 1118.993 - max(0, 654.268 - 1616.541+1118.993))
=524.667

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2149.092 - 331.265 - ( 1260.867 - max(0, 923.326 - 2040.405+1260.867))
=700.748

Horng Terng Automation Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=320.312 * ( 1 - 20.03% )/( (539.791 + 700.748)/ 2 )
=256.1535064/620.2695
=41.30 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1961.278 - 448.98 - ( 1213.503 - max(0, 872.997 - 1845.504+1213.503))
=539.791

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2149.092 - 331.265 - ( 1260.867 - max(0, 923.326 - 2040.405+1260.867))
=700.748

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Horng Terng Automation Co  (ROCO:7751) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Horng Terng Automation Co's WACC % is 10.35%. Horng Terng Automation Co's ROIC % is 43.74% (calculated using TTM income statement data). Horng Terng Automation Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Horng Terng Automation Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Horng Terng Automation Co ROIC % Related Terms

Thank you for viewing the detailed overview of Horng Terng Automation Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Horng Terng Automation Co Business Description

Traded in Other Exchanges
N/A
Address
No. 61, Jingliu 6th Road, Nanzi Export Processing Zone, Nantze District, Kaohsiung, TWN, 81170
Horng Terng Automation Co Ltd is a Company that concentrates all its efforts on continuous research and development and upgrading of skills, providing complete technologies and equipment to customers, and providing customized equipment development and design, detection efficiency improvement, equipment integration and application, and other immediate and complete solutions based on customer development trends. It focuses on the research and development of various semiconductor equipment to enhance industrial competitiveness, and provides customers with high-quality customized products and semiconductor equipment integration services.

Horng Terng Automation Co Headlines

No Headlines