GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Power and Water Utility Company for Jubail and Yanbu (SAU:2083) » Definitions » ROIC %

Power and Water Utility Company for Jubail and Yanbu (SAU:2083) ROIC % : 12.55% (As of Dec. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Power and Water Utility Company for Jubail and Yanbu ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Power and Water Utility Company for Jubail and Yanbu's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 12.55%.

As of today (2025-03-25), Power and Water Utility Company for Jubail and Yanbu's WACC % is 6.16%. Power and Water Utility Company for Jubail and Yanbu's ROIC % is 2.86% (calculated using TTM income statement data). Power and Water Utility Company for Jubail and Yanbu earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Power and Water Utility Company for Jubail and Yanbu ROIC % Historical Data

The historical data trend for Power and Water Utility Company for Jubail and Yanbu's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Power and Water Utility Company for Jubail and Yanbu ROIC % Chart

Power and Water Utility Company for Jubail and Yanbu Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROIC %
3.80 4.70 6.33 2.74

Power and Water Utility Company for Jubail and Yanbu Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.40 2.45 3.10 4.98 12.55

Competitive Comparison of Power and Water Utility Company for Jubail and Yanbu's ROIC %

For the Utilities - Diversified subindustry, Power and Water Utility Company for Jubail and Yanbu's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power and Water Utility Company for Jubail and Yanbu's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Power and Water Utility Company for Jubail and Yanbu's ROIC % distribution charts can be found below:

* The bar in red indicates where Power and Water Utility Company for Jubail and Yanbu's ROIC % falls into.



Power and Water Utility Company for Jubail and Yanbu ROIC % Calculation

Power and Water Utility Company for Jubail and Yanbu's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=1409.337 * ( 1 - 55.12% )/( (23373.006 + 22743.825)/ 2 )
=632.5104456/23058.4155
=2.74 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24026.706 - 630.309 - ( 1286.089 - max(0, 3019.071 - 3042.462+1286.089))
=23373.006

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22993.325 - 688.774 - ( 1496.425 - max(0, 3401.45 - 2962.176+1496.425))
=22743.825

Power and Water Utility Company for Jubail and Yanbu's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=2978.036 * ( 1 - 6.61% )/( (21574.98 + 22743.825)/ 2 )
=2781.1878204/22159.4025
=12.55 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22949.422 - 685.741 - ( 1257.609 - max(0, 2852.349 - 3541.05+1257.609))
=21574.98

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22993.325 - 688.774 - ( 1496.425 - max(0, 3401.45 - 2962.176+1496.425))
=22743.825

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Power and Water Utility Company for Jubail and Yanbu  (SAU:2083) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Power and Water Utility Company for Jubail and Yanbu's WACC % is 6.16%. Power and Water Utility Company for Jubail and Yanbu's ROIC % is 2.86% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Power and Water Utility Company for Jubail and Yanbu ROIC % Related Terms

Thank you for viewing the detailed overview of Power and Water Utility Company for Jubail and Yanbu's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Power and Water Utility Company for Jubail and Yanbu Business Description

Traded in Other Exchanges
N/A
Address
Road 100, Support Industrial Zone, Jubail Industrial City, SAU, 35717
Power and Water Utility Company for Jubail and Yanbu engages in providing integrated utility services to all sectors in the Industrial Cities of the Kingdom of Saudi Arabia. The company's principal activities are water supply, sewage activities, waste management and treatment, electricity, gas, steam and air conditioning supply, process industry, and construction. The company's operating segment includes Power, Water, Gas, and Independent Water and Power. The majority of revenue is generated from the Water segment which includes desalinated and treated water systems, potable, process, and industrial water production, distribution, seawater cooling systems for heavy industries, and industrial and sanitary wastewater treatment and disposal.

Power and Water Utility Company for Jubail and Yanbu Headlines

No Headlines