GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Jinzhou Portco Co Ltd (SHSE:600190) » Definitions » ROIC %

Jinzhou Portco Co (SHSE:600190) ROIC % : 1.45% (As of Sep. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Jinzhou Portco Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jinzhou Portco Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 1.45%.

As of today (2025-03-31), Jinzhou Portco Co's WACC % is 7.34%. Jinzhou Portco Co's ROIC % is 2.21% (calculated using TTM income statement data). Jinzhou Portco Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jinzhou Portco Co ROIC % Historical Data

The historical data trend for Jinzhou Portco Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jinzhou Portco Co ROIC % Chart

Jinzhou Portco Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.62 2.92 2.75 2.19 1.71

Jinzhou Portco Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 1.61 2.61 2.23 1.45

Competitive Comparison of Jinzhou Portco Co's ROIC %

For the Marine Shipping subindustry, Jinzhou Portco Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinzhou Portco Co's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Jinzhou Portco Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Jinzhou Portco Co's ROIC % falls into.


;
;

Jinzhou Portco Co ROIC % Calculation

Jinzhou Portco Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=450.266 * ( 1 - 23.89% )/( (20328.888 + 19700.243)/ 2 )
=342.6974526/20014.5655
=1.71 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17675.107 - 1815.209 - ( 1554.383 - max(0, 7655.827 - 3186.837+1554.383))
=20328.888

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17208.882 - 2151.133 - ( 1600.212 - max(0, 7602.866 - 2960.372+1600.212))
=19700.243

Jinzhou Portco Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=291.432 * ( 1 - -0.05% )/( (20163.873 + 20081.692)/ 2 )
=291.577716/20122.7825
=1.45 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15793.984 - 1896.55 - ( 1338.888 - max(0, 7981.848 - 1715.409+1338.888))
=20163.873

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14568.207 - 1518.375 - ( 208.734 - max(0, 7570.584 - 538.724+208.734))
=20081.692

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jinzhou Portco Co  (SHSE:600190) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jinzhou Portco Co's WACC % is 7.34%. Jinzhou Portco Co's ROIC % is 2.21% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jinzhou Portco Co ROIC % Related Terms

Thank you for viewing the detailed overview of Jinzhou Portco Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jinzhou Portco Co Business Description

Traded in Other Exchanges
Address
No.1, Section 1, Jingang Street, Economic and Technological Development Zone, Liaoning Province, Jinzhou, CHN, 121007
Jinzhou Portco Co Ltd in China operates a port hub mainly for oil and chemical transportation, container transportation, and cargo transportation. It holds around 24 berths, including 250,000 tons of oil berths, 100,000 tons of bulk cargo berths and 100,000 tons of container-specific berths. Oil, grain, mineral powder, coal, steel, fertilizer and domestic trade containers are the main sources of supply for the company. It serves china's north and south and holds a navigation relationship with more than 100 countries and regions such as Asia, Europe, Oceania, America, and Africa.
Executives
Bao Chen Qin Director
Wang Xing Shan senior management
Li Zhi Chao senior management
Ning Hong Peng senior management
Tu Dong Supervisors
Liu Ya Zhong senior management
Zhang Wen Bo Supervisors
Liu Jun Director
Liu Fu Jin senior management
Li Gui Ping senior management
Xiao Ai Dong senior management
Wang Jian senior management
Yu Xin Yu senior management
Chen Xiao Jian Supervisors
Ma Yong senior management

Jinzhou Portco Co Headlines

No Headlines