GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Zhejiang Wanfeng Chemical Co Ltd (SHSE:603172) » Definitions » ROIC %

Zhejiang Wanfeng Chemical Co (SHSE:603172) ROIC % : 3.94% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Zhejiang Wanfeng Chemical Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zhejiang Wanfeng Chemical Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 3.94%.

As of today (2025-03-03), Zhejiang Wanfeng Chemical Co's WACC % is 9.68%. Zhejiang Wanfeng Chemical Co's ROIC % is 3.85% (calculated using TTM income statement data). Zhejiang Wanfeng Chemical Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Zhejiang Wanfeng Chemical Co ROIC % Historical Data

The historical data trend for Zhejiang Wanfeng Chemical Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhejiang Wanfeng Chemical Co ROIC % Chart

Zhejiang Wanfeng Chemical Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
25.92 16.52 72.21 9.00 5.99

Zhejiang Wanfeng Chemical Co Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 5.38 2.87 3.23 3.94

Competitive Comparison of Zhejiang Wanfeng Chemical Co's ROIC %

For the Specialty Chemicals subindustry, Zhejiang Wanfeng Chemical Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Wanfeng Chemical Co's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Zhejiang Wanfeng Chemical Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Zhejiang Wanfeng Chemical Co's ROIC % falls into.



Zhejiang Wanfeng Chemical Co ROIC % Calculation

Zhejiang Wanfeng Chemical Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=46.523 * ( 1 - 14.24% )/( (570.412 + 761.209)/ 2 )
=39.8981248/665.8105
=5.99 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=857.709 - 150.104 - ( 137.193 - max(0, 241.634 - 716.045+137.193))
=570.412

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1383.271 - 159.139 - ( 462.923 - max(0, 301.34 - 1085.105+462.923))
=761.209

Zhejiang Wanfeng Chemical Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=34.332 * ( 1 - 7.34% )/( (796.976 + 817.093)/ 2 )
=31.8120312/807.0345
=3.94 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1315.316 - 115.613 - ( 402.727 - max(0, 222.386 - 951.203+402.727))
=796.976

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1391.181 - 149.746 - ( 424.342 - max(0, 293.751 - 1017.446+424.342))
=817.093

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhejiang Wanfeng Chemical Co  (SHSE:603172) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zhejiang Wanfeng Chemical Co's WACC % is 9.68%. Zhejiang Wanfeng Chemical Co's ROIC % is 3.85% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zhejiang Wanfeng Chemical Co ROIC % Related Terms

Thank you for viewing the detailed overview of Zhejiang Wanfeng Chemical Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhejiang Wanfeng Chemical Co Business Description

Traded in Other Exchanges
N/A
Address
Xiner Village, Ma'an Town, Keqiao District, Zhejiang, Shaoxing, CHN
Zhejiang Wanfeng Chemical Co Ltd is a national high-tech enterprise specializing in research, Development, production and sales of high-end disperse dyes. The company's main industry is disperse dyes, with an annual production capacity of approximately 10,000 tons, which are used for the dyeing and printing of polyester and its blended fabrics. The high-washing series of disperse dyes is the company's superior product, which has strong market competitiveness and is widely used in the fabrics of major outdoor sports brands. It has become one of the industry's benchmark products in the field of high-end outdoor sportswear.

Zhejiang Wanfeng Chemical Co Headlines

No Headlines