GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Maider Medical Industry Equipment Co Ltd (SHSE:688310) » Definitions » ROIC %

Maider Medical Industry Equipment Co (SHSE:688310) ROIC % : -2.63% (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Maider Medical Industry Equipment Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Maider Medical Industry Equipment Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -2.63%.

As of today (2025-04-08), Maider Medical Industry Equipment Co's WACC % is 14.19%. Maider Medical Industry Equipment Co's ROIC % is 4.01% (calculated using TTM income statement data). Maider Medical Industry Equipment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Maider Medical Industry Equipment Co ROIC % Historical Data

The historical data trend for Maider Medical Industry Equipment Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maider Medical Industry Equipment Co ROIC % Chart

Maider Medical Industry Equipment Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.76 12.09 14.48 12.69 16.34

Maider Medical Industry Equipment Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.68 17.36 4.07 -5.33 -2.63

Competitive Comparison of Maider Medical Industry Equipment Co's ROIC %

For the Medical Instruments & Supplies subindustry, Maider Medical Industry Equipment Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maider Medical Industry Equipment Co's ROIC % Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Maider Medical Industry Equipment Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Maider Medical Industry Equipment Co's ROIC % falls into.


;
;

Maider Medical Industry Equipment Co ROIC % Calculation

Maider Medical Industry Equipment Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=123.056 * ( 1 - 13.99% )/( (622.204 + 673.595)/ 2 )
=105.8404656/647.8995
=16.34 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1038.264 - 125.961 - ( 290.099 - max(0, 193.087 - 635.88+290.099))
=622.204

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1149.859 - 131.334 - ( 344.93 - max(0, 190.428 - 720.325+344.93))
=673.595

Maider Medical Industry Equipment Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-21.124 * ( 1 - 8.32% )/( (724.06 + 749.391)/ 2 )
=-19.3664832/736.7255
=-2.63 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1049.798 - 64.462 - ( 261.276 - max(0, 141.711 - 608.918+261.276))
=724.06

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1051.06 - 60.7 - ( 240.969 - max(0, 152.617 - 602.438+240.969))
=749.391

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maider Medical Industry Equipment Co  (SHSE:688310) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Maider Medical Industry Equipment Co's WACC % is 14.19%. Maider Medical Industry Equipment Co's ROIC % is 4.01% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Maider Medical Industry Equipment Co ROIC % Related Terms

Thank you for viewing the detailed overview of Maider Medical Industry Equipment Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Maider Medical Industry Equipment Co Business Description

Traded in Other Exchanges
N/A
Address
No.3 Tianyou Road, Binggang Industrial Zone, Yuhuan County, Zhejiang, Taizhou, CHN, 317607
Maider Medical Industry Equipment Co Ltd is engaged in designing, Research & Development, manufacturing and sales of medical products assembly automation line. It provides automation for customers in the field of medical products, to realize substitution for human labour with equipments, improve production efficiency and promote transformation as well as upgrading of medical products industry.
Executives
Zheng Long Core technical personnel
Lin Jun Hui Directors, senior managers
Luo Jian Core technical personnel
Lin Dong Directors, senior managers
Liu Xue Tao Director
Lin Jun Hua Directors, senior managers, core technical personnel
Zhou Da Wei Core technical personnel

Maider Medical Industry Equipment Co Headlines

No Headlines