GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » MocChau Dairy Cattle Breeding JSC (STC:MCM) » Definitions » ROIC %

MocChau Dairy Cattle Breeding JSC (STC:MCM) ROIC % : 23.86% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is MocChau Dairy Cattle Breeding JSC ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. MocChau Dairy Cattle Breeding JSC's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 23.86%.

As of today (2025-03-17), MocChau Dairy Cattle Breeding JSC's WACC % is 2.11%. MocChau Dairy Cattle Breeding JSC's ROIC % is 16.11% (calculated using TTM income statement data). MocChau Dairy Cattle Breeding JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


MocChau Dairy Cattle Breeding JSC ROIC % Historical Data

The historical data trend for MocChau Dairy Cattle Breeding JSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MocChau Dairy Cattle Breeding JSC ROIC % Chart

MocChau Dairy Cattle Breeding JSC Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial 67.92 52.10 43.49 30.15 16.02

MocChau Dairy Cattle Breeding JSC Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.95 11.28 18.26 11.65 23.86

Competitive Comparison of MocChau Dairy Cattle Breeding JSC's ROIC %

For the Farm Products subindustry, MocChau Dairy Cattle Breeding JSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MocChau Dairy Cattle Breeding JSC's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MocChau Dairy Cattle Breeding JSC's ROIC % distribution charts can be found below:

* The bar in red indicates where MocChau Dairy Cattle Breeding JSC's ROIC % falls into.



MocChau Dairy Cattle Breeding JSC ROIC % Calculation

MocChau Dairy Cattle Breeding JSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=154354.42 * ( 1 - 12.75% )/( (881428.206 + 799957.195)/ 2 )
=134674.23145/840692.7005
=16.02 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2606062.838 - 227340.9 - ( 1497293.732 - max(0, 274455.833 - 2077665.095+1497293.732))
=881428.206

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2686673.184 - 247448.236 - ( 1639267.753 - max(0, 377611.943 - 2114926.082+1639267.753))
=799957.195

MocChau Dairy Cattle Breeding JSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=212650.592 * ( 1 - 10.57% )/( (794443.861 + 799957.195)/ 2 )
=190173.4244256/797200.528
=23.86 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2715819.897 - 232005.503 - ( 1689370.533 - max(0, 360001.487 - 2176539.802+1689370.533))
=794443.861

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2686673.184 - 247448.236 - ( 1639267.753 - max(0, 377611.943 - 2114926.082+1639267.753))
=799957.195

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MocChau Dairy Cattle Breeding JSC  (STC:MCM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MocChau Dairy Cattle Breeding JSC's WACC % is 2.11%. MocChau Dairy Cattle Breeding JSC's ROIC % is 16.11% (calculated using TTM income statement data). MocChau Dairy Cattle Breeding JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. MocChau Dairy Cattle Breeding JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


MocChau Dairy Cattle Breeding JSC ROIC % Related Terms

Thank you for viewing the detailed overview of MocChau Dairy Cattle Breeding JSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


MocChau Dairy Cattle Breeding JSC Business Description

Traded in Other Exchanges
N/A
Address
Moc Chau Farm Town, Moc Chau District, Son La Province, Son La, VNM
MocChau Dairy Cattle Breeding JSC engages in breeding animals. Its product offerings comprise fresh milk, pasteurized milk, sugar-free yogurt, almond yogurt, taro yogurt, cheese yogurt, fruit yogurt, cheese, milk cake, cocoa milk cake, whey, and other product.

MocChau Dairy Cattle Breeding JSC Headlines

No Headlines