GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Shenzhen Nanshan Power Co Ltd (SZSE:000037) » Definitions » ROIC %

Shenzhen Nanshan Power Co (SZSE:000037) ROIC % : -3.68% (As of Jun. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Shenzhen Nanshan Power Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shenzhen Nanshan Power Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -3.68%.

As of today (2024-09-24), Shenzhen Nanshan Power Co's WACC % is 9.74%. Shenzhen Nanshan Power Co's ROIC % is -1.54% (calculated using TTM income statement data). Shenzhen Nanshan Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shenzhen Nanshan Power Co ROIC % Historical Data

The historical data trend for Shenzhen Nanshan Power Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Nanshan Power Co ROIC % Chart

Shenzhen Nanshan Power Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 3.41 -11.31 -11.61 -2.39

Shenzhen Nanshan Power Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.99 0.31 5.39 -7.91 -3.68

Competitive Comparison of Shenzhen Nanshan Power Co's ROIC %

For the Utilities - Regulated Electric subindustry, Shenzhen Nanshan Power Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Nanshan Power Co's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shenzhen Nanshan Power Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shenzhen Nanshan Power Co's ROIC % falls into.



Shenzhen Nanshan Power Co ROIC % Calculation

Shenzhen Nanshan Power Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-39.958 * ( 1 - 0% )/( (1903.358 + 1439.532)/ 2 )
=-39.958/1671.445
=-2.39 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2606.216 - 199.929 - ( 1115.51 - max(0, 1085.922 - 1588.851+1115.51))
=1903.358

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2049.365 - 67.644 - ( 542.189 - max(0, 412.808 - 1019.379+542.189))
=1439.532

Shenzhen Nanshan Power Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-59.42 * ( 1 - 0% )/( (1497.592 + 1734.422)/ 2 )
=-59.42/1616.007
=-3.68 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2055.456 - 61.353 - ( 496.511 - max(0, 448.944 - 972.344+496.511))
=1497.592

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2152.674 - 38.561 - ( 585.527 - max(0, 716.655 - 1096.346+585.527))
=1734.422

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shenzhen Nanshan Power Co  (SZSE:000037) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shenzhen Nanshan Power Co's WACC % is 9.74%. Shenzhen Nanshan Power Co's ROIC % is -1.54% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shenzhen Nanshan Power Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shenzhen Nanshan Power Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Nanshan Power Co Business Description

Traded in Other Exchanges
Address
OCT, Nanshan District, 16th-17th Floor, Hantang Building, Guangdong Province, Shenzhen, CHN, 518053
Shenzhen Nanshan Power Co Ltd is engaged in power and thermal supply, as well as providing technical consulting and technical services for power stations. The company has two wholly-owned or holding gas turbine plants, which are equipped with seven sets of 9E gas-steam combined cycle power generating units. These two gas turbine plants are all located in the power load center of the Pearl River Delta area, which is the main peaking power source in their areas. Its segments include Power and Heat Supply, Fuel Oil Trade, and other business.
Executives
Ye Qi Liang Supervisors
Wu Dong Xiang Directors, executives
Huang Jian Executives
Yang Hai Xian Director
Yang Wen Hua Director
Li Hong Sheng Director
Peng Bo Supervisors
Wang Ren Dong Executives

Shenzhen Nanshan Power Co Headlines

No Headlines