GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Xuchang Yuandong Drive Shaft Co Ltd (SZSE:002406) » Definitions » ROIC %

Xuchang Yuandong Drive Shaft Co (SZSE:002406) ROIC % : 3.36% (As of Sep. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Xuchang Yuandong Drive Shaft Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xuchang Yuandong Drive Shaft Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 3.36%.

As of today (2024-12-12), Xuchang Yuandong Drive Shaft Co's WACC % is 11.30%. Xuchang Yuandong Drive Shaft Co's ROIC % is 3.30% (calculated using TTM income statement data). Xuchang Yuandong Drive Shaft Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xuchang Yuandong Drive Shaft Co ROIC % Historical Data

The historical data trend for Xuchang Yuandong Drive Shaft Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xuchang Yuandong Drive Shaft Co ROIC % Chart

Xuchang Yuandong Drive Shaft Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.30 14.46 8.19 1.85 2.73

Xuchang Yuandong Drive Shaft Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.87 4.04 3.30 2.40 3.36

Competitive Comparison of Xuchang Yuandong Drive Shaft Co's ROIC %

For the Auto Parts subindustry, Xuchang Yuandong Drive Shaft Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xuchang Yuandong Drive Shaft Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Xuchang Yuandong Drive Shaft Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xuchang Yuandong Drive Shaft Co's ROIC % falls into.



Xuchang Yuandong Drive Shaft Co ROIC % Calculation

Xuchang Yuandong Drive Shaft Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=93.002 * ( 1 - 12.93% )/( (2855.038 + 3083.939)/ 2 )
=80.9768414/2969.4885
=2.73 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4553.922 - 339.742 - ( 1359.142 - max(0, 434.948 - 3014.909+1359.142))
=2855.038

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4811.188 - 462.292 - ( 1264.957 - max(0, 630.631 - 2660.17+1264.957))
=3083.939

Xuchang Yuandong Drive Shaft Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=114.644 * ( 1 - 9.36% )/( (3063.96 + 3119.503)/ 2 )
=103.9133216/3091.7315
=3.36 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4822.774 - 543.974 - ( 1214.84 - max(0, 658.517 - 2697.72+1214.84))
=3063.96

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4826.725 - 495.338 - ( 1211.884 - max(0, 629.196 - 2701.013+1211.884))
=3119.503

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xuchang Yuandong Drive Shaft Co  (SZSE:002406) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xuchang Yuandong Drive Shaft Co's WACC % is 11.30%. Xuchang Yuandong Drive Shaft Co's ROIC % is 3.30% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xuchang Yuandong Drive Shaft Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xuchang Yuandong Drive Shaft Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xuchang Yuandong Drive Shaft Co Business Description

Traded in Other Exchanges
N/A
Address
Shangji Town, Noth Suburb of Xuchang City, Xuchang City, CHN, 461111
Xuchang Yuandong Drive Shaft Co Ltd engages in the manufacture of automobile drive shaft assemblies in China.
Executives
Li Dan Qing Secretary Dong
Liu Yan Sheng Director
Fu Dong An Supervisors
Qi Huai De Supervisors
Zhang Wei Min Executives
Xu Kai Yang Supervisors
Shi Cai Xia Executives
Zhao Bao Jiang Directors, executives
Ge Zi Yi Supervisors
Ma Xi Ling Director
Zhao Liu An Supervisors
Meng Hui Tao Executives
Chen Zong Shen Supervisors
Wang Wei Executives
Yang Guo Jun Director

Xuchang Yuandong Drive Shaft Co Headlines

No Headlines