GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Beijing Highlander Digital Technology Co Ltd (SZSE:300065) » Definitions » ROIC %

Beijing Highlander Digital Technology Co (SZSE:300065) ROIC % : -0.83% (As of Sep. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Beijing Highlander Digital Technology Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Beijing Highlander Digital Technology Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -0.83%.

As of today (2024-12-12), Beijing Highlander Digital Technology Co's WACC % is 15.62%. Beijing Highlander Digital Technology Co's ROIC % is -5.02% (calculated using TTM income statement data). Beijing Highlander Digital Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Beijing Highlander Digital Technology Co ROIC % Historical Data

The historical data trend for Beijing Highlander Digital Technology Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beijing Highlander Digital Technology Co ROIC % Chart

Beijing Highlander Digital Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.27 3.31 5.45 -8.49 -0.14

Beijing Highlander Digital Technology Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.57 -9.15 -1.85 -4.11 -0.83

Competitive Comparison of Beijing Highlander Digital Technology Co's ROIC %

For the Scientific & Technical Instruments subindustry, Beijing Highlander Digital Technology Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijing Highlander Digital Technology Co's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Beijing Highlander Digital Technology Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Beijing Highlander Digital Technology Co's ROIC % falls into.



Beijing Highlander Digital Technology Co ROIC % Calculation

Beijing Highlander Digital Technology Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1.616 * ( 1 - 1.04% )/( (1251.869 + 990.482)/ 2 )
=-1.5991936/1121.1755
=-0.14 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2603.611 - 280.989 - ( 1070.753 - max(0, 617.101 - 1902.307+1070.753))
=1251.869

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2320.175 - 364.931 - ( 964.762 - max(0, 599.341 - 1578.55+964.762))
=990.482

Beijing Highlander Digital Technology Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-29.472 * ( 1 - 70.61% )/( (978.099 + 1104.209)/ 2 )
=-8.6618208/1041.154
=-0.83 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2101.169 - 266.51 - ( 856.56 - max(0, 366.276 - 1466.776+856.56))
=978.099

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2287.978 - 246.176 - ( 937.593 - max(0, 523.484 - 1630.598+937.593))
=1104.209

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Beijing Highlander Digital Technology Co  (SZSE:300065) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Beijing Highlander Digital Technology Co's WACC % is 15.62%. Beijing Highlander Digital Technology Co's ROIC % is -5.02% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Beijing Highlander Digital Technology Co ROIC % Related Terms

Thank you for viewing the detailed overview of Beijing Highlander Digital Technology Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Beijing Highlander Digital Technology Co Business Description

Traded in Other Exchanges
N/A
Address
Hospital No. 1, No. 8, Building 6 Floor 605, Zhongguancun East Road, Haidian District, Beijing, CHN, 100084
Beijing Highlander Digital Technology Co Ltd is engaged in the development of advanced equipment and systems for seagoing vessels, multi-sensor systems for monitoring maritime and airport activity, and high-end instrumentation and services for the oceanographic and hydrographic sectors. The products of the company include ship navigation which includes radar, an integrated navigation system, voyage data recorder, and rudder angle indicators, special sensor systems, ship to shore connectivity, ship automation, and oceanology and hydrography.
Executives
Tang Hua Executives
Yang Zheng Executives
Shen Wan Qiu Directors, executives
Chen Wei Executives
Tan Shan Xing Executives
Tang Hai Jun Securities Affairs Representative
Wei Fa Jun Directors, executives

Beijing Highlander Digital Technology Co Headlines

No Headlines