GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Boai NKY Medical Holdings Ltd (SZSE:300109) » Definitions » ROIC %

Boai NKY Medical Holdings (SZSE:300109) ROIC % : 11.85% (As of Sep. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Boai NKY Medical Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Boai NKY Medical Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 11.85%.

As of today (2025-04-08), Boai NKY Medical Holdings's WACC % is 11.45%. Boai NKY Medical Holdings's ROIC % is 12.31% (calculated using TTM income statement data). Boai NKY Medical Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Boai NKY Medical Holdings ROIC % Historical Data

The historical data trend for Boai NKY Medical Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Boai NKY Medical Holdings ROIC % Chart

Boai NKY Medical Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.92 2.00 3.62 13.19 16.27

Boai NKY Medical Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.47 11.38 14.90 11.15 11.85

Competitive Comparison of Boai NKY Medical Holdings's ROIC %

For the Specialty Chemicals subindustry, Boai NKY Medical Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boai NKY Medical Holdings's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Boai NKY Medical Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Boai NKY Medical Holdings's ROIC % falls into.


;
;

Boai NKY Medical Holdings ROIC % Calculation

Boai NKY Medical Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=589.102 * ( 1 - 17.01% )/( (2688.581 + 3321.165)/ 2 )
=488.8957498/3004.873
=16.27 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3713.698 - 448.194 - ( 576.923 - max(0, 502.029 - 1433.311+576.923))
=2688.581

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4019.691 - 373.554 - ( 324.972 - max(0, 426.948 - 1187.002+324.972))
=3321.165

Boai NKY Medical Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=475.068 * ( 1 - 9.32% )/( (3640.087 + 3628.049)/ 2 )
=430.7916624/3634.068
=11.85 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4411.08 - 382.53 - ( 388.463 - max(0, 773.21 - 1422.175+388.463))
=3640.087

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4304.209 - 354.151 - ( 322.009 - max(0, 613.384 - 1302.563+322.009))
=3628.049

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Boai NKY Medical Holdings  (SZSE:300109) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Boai NKY Medical Holdings's WACC % is 11.45%. Boai NKY Medical Holdings's ROIC % is 12.31% (calculated using TTM income statement data). Boai NKY Medical Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Boai NKY Medical Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Boai NKY Medical Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Boai NKY Medical Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Boai NKY Medical Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 1888, Wenhua Road (East Section), Boai county, Henan Province, Jiaozuo, CHN, 454450
Boai NKY Medical Holdings Ltd is engaged in Research and development, production of pharmaceutical excipients, APIs (povidone-iodine), adhesives, food additives (insoluble polyvinyl polypyrrolidone); polyvinyl pyrrolidone series products, vinyl methyl ether/maleic anhydride polymers.
Executives
Li She Gang Executives
Zou Xiao Wen Executives
Zhang Jun Zheng Directors, executives
Yang Hong Bo Director
Wang Dong Hu Director
Ren Da Long Director
Xing Xiao Liang Directors, executives
Wang Shi Gang Executives
Wang Xin Meng Executives
Qu Yun Xia Supervisors
Wang Jian Qiang Director
Yang Hai Jiang Director
Yan Zhong Chao Supervisors
Liu Ai Min Executives
Wu Cong Zhou Executives

Boai NKY Medical Holdings Headlines

No Headlines