GURUFOCUS.COM » STOCK LIST » Technology » Software » Jiangxi Tianli Technology Inc (SZSE:300399) » Definitions » ROIC %

Jiangxi Tianli Technology (SZSE:300399) ROIC % : -8.78% (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Jiangxi Tianli Technology ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jiangxi Tianli Technology's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -8.78%.

As of today (2025-04-03), Jiangxi Tianli Technology's WACC % is 15.96%. Jiangxi Tianli Technology's ROIC % is -13.09% (calculated using TTM income statement data). Jiangxi Tianli Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jiangxi Tianli Technology ROIC % Historical Data

The historical data trend for Jiangxi Tianli Technology's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangxi Tianli Technology ROIC % Chart

Jiangxi Tianli Technology Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.85 -9.97 -3.70 -2.92 -13.82

Jiangxi Tianli Technology Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.62 -7.93 -39.30 -29.48 -8.78

Competitive Comparison of Jiangxi Tianli Technology's ROIC %

For the Software - Application subindustry, Jiangxi Tianli Technology's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangxi Tianli Technology's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Jiangxi Tianli Technology's ROIC % distribution charts can be found below:

* The bar in red indicates where Jiangxi Tianli Technology's ROIC % falls into.


;
;

Jiangxi Tianli Technology ROIC % Calculation

Jiangxi Tianli Technology's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-18.203 * ( 1 - 15.96% )/( (135.706 + 85.672)/ 2 )
=-15.2978012/110.689
=-13.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=541.517 - 40.03 - ( 365.781 - max(0, 45.141 - 454.085+365.781))
=135.706

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=581.871 - 39.495 - ( 456.704 - max(0, 43.478 - 555.116+456.704))
=85.672

Jiangxi Tianli Technology's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-17.548 * ( 1 - 18.57% )/( (71.866 + 253.675)/ 2 )
=-14.2893364/162.7705
=-8.78 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=551.584 - 16.467 - ( 463.251 - max(0, 40.137 - 527.976+463.251))
=71.866

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=564.808 - 17.155 - ( 293.978 - max(0, 40.657 - 542.338+293.978))
=253.675

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiangxi Tianli Technology  (SZSE:300399) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangxi Tianli Technology's WACC % is 15.96%. Jiangxi Tianli Technology's ROIC % is -13.09% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiangxi Tianli Technology ROIC % Related Terms

Thank you for viewing the detailed overview of Jiangxi Tianli Technology's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangxi Tianli Technology Business Description

Traded in Other Exchanges
N/A
Address
Chasheng East Road, Room 139, Building 2, Cultural and Creative Center, High-speed Railway Economic Experimental Zone, Jiangxi Province, Shangrao, CHN, 334000
Jiangxi Tianli Technology Inc formerly Beijing Tianli Mobile Service Integration Inc provides mobile application solutions and personal mobile information services. Its mobile information service is mainly to provide mobile information application solutions for large and medium-sized group customers in China, covering customized development, business integration, operation support and customer relationship management services, and ultimately assisting group customers to provide SMS messages to their customers.
Executives
Qi Ya Kui Executives
Kuang Qing Director
Qian Yong Yao Directors, executives
Chen Hong Liang Directors, executives
Guo Zhi Yuan Supervisors

Jiangxi Tianli Technology Headlines

No Headlines