GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Fit Easy Inc (TSE:212A) » Definitions » ROIC %

Fit Easy (TSE:212A) ROIC % : 34.43% (As of Oct. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Fit Easy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Fit Easy's annualized return on invested capital (ROIC %) for the quarter that ended in Oct. 2024 was 34.43%.

As of today (2025-03-31), Fit Easy's WACC % is 7.07%. Fit Easy's ROIC % is 38.13% (calculated using TTM income statement data). Fit Easy generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Fit Easy ROIC % Historical Data

The historical data trend for Fit Easy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fit Easy ROIC % Chart

Fit Easy Annual Data
Trend Oct22 Oct23 Oct24
ROIC %
14.93 29.20 38.59

Fit Easy Semi-Annual Data
Oct22 Oct23 Apr24 Oct24
ROIC % - - 41.55 34.43

Competitive Comparison of Fit Easy's ROIC %

For the Leisure subindustry, Fit Easy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fit Easy's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fit Easy's ROIC % distribution charts can be found below:

* The bar in red indicates where Fit Easy's ROIC % falls into.


;
;

Fit Easy ROIC % Calculation

Fit Easy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Oct. 2024 is calculated as:

ROIC % (A: Oct. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Oct. 2023 ) + Invested Capital (A: Oct. 2024 ))/ count )
=1631.691 * ( 1 - 32.4% )/( (2745.064 + 2972.022)/ 2 )
=1103.023116/2858.543
=38.59 %

where

Invested Capital(A: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4106.807 - 575.422 - ( 1520.459 - max(0, 1397.939 - 2184.26+1520.459))
=2745.064

Invested Capital(A: Oct. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5866.878 - 887.418 - ( 2669.995 - max(0, 1764.288 - 3771.726+2669.995))
=2972.022

Fit Easy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Oct. 2024 is calculated as:

ROIC % (Q: Oct. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Oct. 2024 ))/ count )
=1464.974 * ( 1 - 30.28% )/( (2961.622 + 2972.022)/ 2 )
=1021.3798728/2966.822
=34.43 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4630.662 - 679.365 - ( 1465.178 - max(0, 1542.997 - 2532.672+1465.178))
=2961.622

Invested Capital(Q: Oct. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5866.878 - 887.418 - ( 2669.995 - max(0, 1764.288 - 3771.726+2669.995))
=2972.022

Note: The Operating Income data used here is two times the semi-annual (Oct. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fit Easy  (TSE:212A) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fit Easy's WACC % is 7.07%. Fit Easy's ROIC % is 38.13% (calculated using TTM income statement data). Fit Easy generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Fit Easy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Fit Easy ROIC % Related Terms

Thank you for viewing the detailed overview of Fit Easy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Fit Easy Business Description

Traded in Other Exchanges
N/A
Address
3-2-1 Honmachi, Gifu Prefecture, Gifu, JPN, 500-8034
Fit Easy Inc is engaged in the Management and operation of Amusement Fitness Club.

Fit Easy Headlines

No Headlines