GURUFOCUS.COM » STOCK LIST » Technology » Software » Neuromagic Co Ltd (TSE:251A) » Definitions » ROIC %

Neuromagic Co (TSE:251A) ROIC % : 1.65% (As of Feb. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Neuromagic Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Neuromagic Co's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was 1.65%.

As of today (2025-04-12), Neuromagic Co's WACC % is 3.79%. Neuromagic Co's ROIC % is 1.65% (calculated using TTM income statement data). Neuromagic Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Neuromagic Co ROIC % Historical Data

The historical data trend for Neuromagic Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neuromagic Co ROIC % Chart

Neuromagic Co Annual Data
Trend Feb23 Feb24
ROIC %
12.46 1.65

Neuromagic Co Semi-Annual Data
Feb23 Feb24
ROIC % 12.46 1.65

Competitive Comparison of Neuromagic Co's ROIC %

For the Software - Infrastructure subindustry, Neuromagic Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neuromagic Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Neuromagic Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Neuromagic Co's ROIC % falls into.


;
;

Neuromagic Co ROIC % Calculation

Neuromagic Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2024 is calculated as:

ROIC % (A: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2023 ) + Invested Capital (A: Feb. 2024 ))/ count )
=-2.42 * ( 1 - 208.93% )/( (176.513 + 142.933)/ 2 )
=2.636106/159.723
=1.65 %

where

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=701.222 - 187.502 - ( 345.867 - max(0, 265.67 - 602.877+345.867))
=176.513

Invested Capital(A: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=642.371 - 198.862 - ( 300.576 - max(0, 245.104 - 586.578+300.576))
=142.933

Neuromagic Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:

ROIC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=-2.42 * ( 1 - 208.93% )/( (176.513 + 142.933)/ 2 )
=2.636106/159.723
=1.65 %

where

Invested Capital(Q: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=701.222 - 187.502 - ( 345.867 - max(0, 265.67 - 602.877+345.867))
=176.513

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=642.371 - 198.862 - ( 300.576 - max(0, 245.104 - 586.578+300.576))
=142.933

Note: The Operating Income data used here is one times the annual (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Neuromagic Co  (TSE:251A) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Neuromagic Co's WACC % is 3.79%. Neuromagic Co's ROIC % is 1.65% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Neuromagic Co ROIC % Related Terms

Thank you for viewing the detailed overview of Neuromagic Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Neuromagic Co Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
6-16-1 Tsukiji, Tsukiji 616 Building 3rd Floor, Chuo-ku, Tokyo, JPN, 104-0045
Neuromagic Co Ltd is an experience design company with the slogan Experience Agency. It pursues the best experience by considering everything from business requirements and business processes including backstage to social and cultural background and environment. The company is specialized in web production, digital contents development, graphic design, service design, consulting, web design, UX, design research, and SX.

Neuromagic Co Headlines

No Headlines