GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Kitanotatsujin Corp (TSE:2930) » Definitions » ROIC %

Kitanotatsujin (TSE:2930) ROIC % : 51.55% (As of Aug. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Kitanotatsujin ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kitanotatsujin's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2024 was 51.55%.

As of today (2025-04-05), Kitanotatsujin's WACC % is 4.85%. Kitanotatsujin's ROIC % is 44.34% (calculated using TTM income statement data). Kitanotatsujin generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Kitanotatsujin ROIC % Historical Data

The historical data trend for Kitanotatsujin's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kitanotatsujin ROIC % Chart

Kitanotatsujin Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 380.39 123.89 87.25 21.08 44.14

Kitanotatsujin Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.16 30.98 38.61 51.55 60.30

Competitive Comparison of Kitanotatsujin's ROIC %

For the Household & Personal Products subindustry, Kitanotatsujin's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kitanotatsujin's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kitanotatsujin's ROIC % distribution charts can be found below:

* The bar in red indicates where Kitanotatsujin's ROIC % falls into.


;
;

Kitanotatsujin ROIC % Calculation

Kitanotatsujin's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2024 is calculated as:

ROIC % (A: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2023 ) + Invested Capital (A: Feb. 2024 ))/ count )
=1449.147 * ( 1 - 33.63% )/( (1731.227 + 2626.704)/ 2 )
=961.7988639/2178.9655
=44.14 %

where

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7779.475 - 1220.207 - ( 4828.041 - max(0, 1375.693 - 6991.865+4828.041))
=1731.227

Invested Capital(A: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8649.454 - 1239.697 - ( 4783.053 - max(0, 1515.998 - 7709.308+4783.053))
=2626.704

Kitanotatsujin's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2024 is calculated as:

ROIC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=2050.492 * ( 1 - 32.16% )/( (2813.099 + 2583.754)/ 2 )
=1391.0537728/2698.4265
=51.55 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8411.529 - 902.087 - ( 4696.343 - max(0, 1143.36 - 7375.749+4696.343))
=2813.099

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8721.598 - 1006.707 - ( 5131.137 - max(0, 1220.269 - 7491.077+5131.137))
=2583.754

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kitanotatsujin  (TSE:2930) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kitanotatsujin's WACC % is 4.85%. Kitanotatsujin's ROIC % is 44.34% (calculated using TTM income statement data). Kitanotatsujin generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Kitanotatsujin earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kitanotatsujin ROIC % Related Terms

Thank you for viewing the detailed overview of Kitanotatsujin's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kitanotatsujin Business Description

Traded in Other Exchanges
N/A
Address
Kita 7 Jo nishi Chome 1-2, SE Sapporo Building 7th Floor, Kita-ku, Hokkaido, Sapporo, JPN, 060-0807
Kitanotatsujin Corp is a Japan based company engaged in the e-commerce business. It is involved in the sale of health foods, cosmetics and general goods through the internet, and the operation of related businesses, such as the order receipt and shipment business, the production of mail order Websites, the plan and production of sales promotion tools, as well as the development of systems.

Kitanotatsujin Headlines

No Headlines