GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » SRE Holdings Corp (TSE:2980) » Definitions » ROIC %

SRE Holdings (TSE:2980) ROIC % : 11.47% (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is SRE Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SRE Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 11.47%.

As of today (2024-06-21), SRE Holdings's WACC % is 11.31%. SRE Holdings's ROIC % is 7.32% (calculated using TTM income statement data). SRE Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SRE Holdings ROIC % Historical Data

The historical data trend for SRE Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SRE Holdings ROIC % Chart

SRE Holdings Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
21.41 19.66 11.34 7.29 6.96

SRE Holdings Quarterly Data
Mar19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.76 8.86 3.79 5.18 11.47

Competitive Comparison of SRE Holdings's ROIC %

For the Real Estate Services subindustry, SRE Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SRE Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, SRE Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where SRE Holdings's ROIC % falls into.



SRE Holdings ROIC % Calculation

SRE Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=1686.312 * ( 1 - 27.79% )/( (18926.787 + 16060.623)/ 2 )
=1217.6858952/17493.705
=6.96 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23018.904 - 443.273 - ( 3648.844 - max(0, 5141.325 - 20264.011+3648.844))
=18926.787

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21956.43 - 662.341 - ( 5233.466 - max(0, 5962.719 - 18611.33+5233.466))
=16060.623

SRE Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=3607.588 * ( 1 - 32.13% )/( (21954.728 + 20729.222)/ 2 )
=2448.4699756/21341.975
=11.47 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25358.417 - 518.696 - ( 2884.993 - max(0, 5762.152 - 21879.312+2884.993))
=21954.728

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26946.182 - 827.665 - ( 5389.295 - max(0, 4533.477 - 23601.951+5389.295))
=20729.222

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SRE Holdings  (TSE:2980) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SRE Holdings's WACC % is 11.31%. SRE Holdings's ROIC % is 7.32% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SRE Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of SRE Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SRE Holdings (TSE:2980) Business Description

Traded in Other Exchanges
N/A
Address
1-2 Aoyama Street Shionbiru 2nd Floor, Minato-ku, Kita-Aoyama 3-chome, Yubinbango, Tokyo, JPN, 107-0061
SRE Holdings Corp operates in three businesses the real estate business, IT platform business and AI solution business. It provides AI consulting to various industries, IT platform service for real estate industry and develops real estate asset business and real estate distribution services by acquiring and operating real estate.

SRE Holdings (TSE:2980) Headlines

No Headlines