GURUFOCUS.COM » STOCK LIST » Technology » Software » Prodelight Co Ltd (TSE:5580) » Definitions » ROIC %

Prodelight Co (TSE:5580) ROIC % : 77.06% (As of Aug. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Prodelight Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Prodelight Co's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2024 was 77.06%.

As of today (2025-04-02), Prodelight Co's WACC % is 6.89%. Prodelight Co's ROIC % is 42.32% (calculated using TTM income statement data). Prodelight Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Prodelight Co ROIC % Historical Data

The historical data trend for Prodelight Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prodelight Co ROIC % Chart

Prodelight Co Annual Data
Trend Aug21 Aug22 Aug23 Aug24
ROIC %
21.73 24.97 29.06 48.26

Prodelight Co Quarterly Data
Aug21 Aug22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only -58.04 22.22 22.67 43.28 77.06

Competitive Comparison of Prodelight Co's ROIC %

For the Software - Infrastructure subindustry, Prodelight Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prodelight Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Prodelight Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Prodelight Co's ROIC % falls into.


;
;

Prodelight Co ROIC % Calculation

Prodelight Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2024 is calculated as:

ROIC % (A: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2023 ) + Invested Capital (A: Aug. 2024 ))/ count )
=190.749 * ( 1 - 20.55% )/( (317.458 + 310.548)/ 2 )
=151.5500805/314.003
=48.26 %

where

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1162.179 - 210.354 - ( 673.568 - max(0, 350.877 - 985.244+673.568))
=317.458

Invested Capital(A: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1208.953 - 234.314 - ( 664.091 - max(0, 350.076 - 1017.75+664.091))
=310.548

Prodelight Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2024 is calculated as:

ROIC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=271.224 * ( 1 - -0.47% )/( (396.678 + 310.548)/ 2 )
=272.4987528/353.613
=77.06 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1140.24 - 139.545 - ( 604.017 - max(0, 343.045 - 961.265+604.017))
=396.678

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1208.953 - 234.314 - ( 664.091 - max(0, 350.076 - 1017.75+664.091))
=310.548

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Prodelight Co  (TSE:5580) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Prodelight Co's WACC % is 6.89%. Prodelight Co's ROIC % is 42.32% (calculated using TTM income statement data). Prodelight Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Prodelight Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Prodelight Co ROIC % Related Terms

Thank you for viewing the detailed overview of Prodelight Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Prodelight Co Business Description

Traded in Other Exchanges
N/A
Address
3-3-11 Koraibashi, 2nd floor, Yodoyabashi Flex Tower, Chuo-ku, Osaka-shi, Osaka, JPN, 541-0043
Prodelight Co Ltd is engaged in the Voice solution business, Planning, development and sales of cloud voice systems, Sale of line services, and Sale of audio devices. The company Provides the one-stop solution to voice communication DX, based on self-developed cloud PBX for IP telephone, INNOVERA.

Prodelight Co Headlines

No Headlines