GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Natty Swanky Holdings Co Ltd (TSE:7674) » Definitions » ROIC %

Natty Swanky Holdings Co (TSE:7674) ROIC % : 6.40% (As of Apr. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Natty Swanky Holdings Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Natty Swanky Holdings Co's annualized return on invested capital (ROIC %) for the quarter that ended in Apr. 2024 was 6.40%.

As of today (2024-06-24), Natty Swanky Holdings Co's WACC % is 3.54%. Natty Swanky Holdings Co's ROIC % is 10.11% (calculated using TTM income statement data). Natty Swanky Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Natty Swanky Holdings Co ROIC % Historical Data

The historical data trend for Natty Swanky Holdings Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Natty Swanky Holdings Co ROIC % Chart

Natty Swanky Holdings Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jan23
ROIC %
Get a 7-Day Free Trial 10.18 12.85 0.37 -0.55 -4.63

Natty Swanky Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.91 11.98 6.30 19.66 6.40

Competitive Comparison of Natty Swanky Holdings Co's ROIC %

For the Restaurants subindustry, Natty Swanky Holdings Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Natty Swanky Holdings Co's ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Natty Swanky Holdings Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Natty Swanky Holdings Co's ROIC % falls into.



Natty Swanky Holdings Co ROIC % Calculation

Natty Swanky Holdings Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2023 is calculated as:

ROIC % (A: Jan. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2021 ) + Invested Capital (A: Jan. 2023 ))/ count )
=-130.163 * ( 1 - 9.12% )/( (2372.687 + 2732.399)/ 2 )
=-118.2921344/2552.543
=-4.63 %

where

Invested Capital(A: Jun. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3747.755 - 399.797 - ( 1678.853 - max(0, 1007.042 - 1982.313+1678.853))
=2372.687

Invested Capital(A: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3783.458 - 499.097 - ( 1035.354 - max(0, 1151.594 - 1703.556+1035.354))
=2732.399

Natty Swanky Holdings Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Apr. 2024 is calculated as:

ROIC % (Q: Apr. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2024 ) + Invested Capital (Q: Apr. 2024 ))/ count )
=325.64 * ( 1 - 46.68% )/( (2656.747 + 2771.792)/ 2 )
=173.631248/2714.2695
=6.40 %

where

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4576.568 - 541.385 - ( 2141.814 - max(0, 1220.775 - 2599.211+2141.814))
=2656.747

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4376.526 - 239.961 - ( 1943.731 - max(0, 1060.166 - 2424.939+1943.731))
=2771.792

Note: The Operating Income data used here is four times the quarterly (Apr. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Natty Swanky Holdings Co  (TSE:7674) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Natty Swanky Holdings Co's WACC % is 3.54%. Natty Swanky Holdings Co's ROIC % is 10.11% (calculated using TTM income statement data). Natty Swanky Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Natty Swanky Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Natty Swanky Holdings Co ROIC % Related Terms

Thank you for viewing the detailed overview of Natty Swanky Holdings Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Natty Swanky Holdings Co (TSE:7674) Business Description

Traded in Other Exchanges
N/A
Address
1-19-8 Shin Tokyo Building 7th Floor, Shinjuku-ku, Tokyo, JPN
Natty Swanky Holdings Co Ltd is engaged in the management of restaurants.

Natty Swanky Holdings Co (TSE:7674) Headlines

No Headlines