GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Kurogane Kosakusho Ltd (TSE:7997) » Definitions » ROIC %

Kurogane Kosakusho (TSE:7997) ROIC % : 4.97% (As of May. 2024)


View and export this data going back to 1961. Start your Free Trial

What is Kurogane Kosakusho ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kurogane Kosakusho's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2024 was 4.97%.

As of today (2025-04-02), Kurogane Kosakusho's WACC % is 2.37%. Kurogane Kosakusho's ROIC % is -0.76% (calculated using TTM income statement data). Kurogane Kosakusho earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Kurogane Kosakusho ROIC % Historical Data

The historical data trend for Kurogane Kosakusho's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kurogane Kosakusho ROIC % Chart

Kurogane Kosakusho Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 0.09 -3.38 -1.85 -0.39

Kurogane Kosakusho Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -5.87 -1.78 4.97 -

Competitive Comparison of Kurogane Kosakusho's ROIC %

For the Furnishings, Fixtures & Appliances subindustry, Kurogane Kosakusho's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kurogane Kosakusho's ROIC % Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Kurogane Kosakusho's ROIC % distribution charts can be found below:

* The bar in red indicates where Kurogane Kosakusho's ROIC % falls into.


;
;

Kurogane Kosakusho ROIC % Calculation

Kurogane Kosakusho's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2024 is calculated as:

ROIC % (A: Nov. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2023 ) + Invested Capital (A: Nov. 2024 ))/ count )
=-27.217 * ( 1 - 14.41% )/( (5657.475 + 6435.031)/ 2 )
=-23.2950303/6046.253
=-0.39 %

where

Invested Capital(A: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8203.581 - 1230.699 - ( 1315.407 - max(0, 2577.005 - 4575.049+1315.407))
=5657.475

Invested Capital(A: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8058.823 - 715.935 - ( 907.857 - max(0, 2032.712 - 4138.242+907.857))
=6435.031

Kurogane Kosakusho's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2024 is calculated as:

ROIC % (Q: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2024 ) + Invested Capital (Q: May. 2024 ))/ count )
=444.768 * ( 1 - 22.97% )/( (6447.602 + 7328.851)/ 2 )
=342.6047904/6888.2265
=4.97 %

where

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8153.902 - 704.187 - ( 1002.113 - max(0, 2457.092 - 4336.842+1002.113))
=6447.602

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8854.629 - 773.324 - ( 752.454 - max(0, 2650.08 - 4428.485+752.454))
=7328.851

Note: The Operating Income data used here is four times the quarterly (May. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kurogane Kosakusho  (TSE:7997) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kurogane Kosakusho's WACC % is 2.37%. Kurogane Kosakusho's ROIC % is -0.76% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kurogane Kosakusho ROIC % Related Terms

Thank you for viewing the detailed overview of Kurogane Kosakusho's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kurogane Kosakusho Business Description

Traded in Other Exchanges
N/A
Address
No. 24, 4-Bandi 1-chome, Shinmachi, Nishi-ku, Osaka, JPN, 550-0013
Kurogane Kosakusho Ltd is a Japan-based furniture manufacturing company. It manufactures office furniture such as writing desks, chairs, file cabinets, children's study desks, and shelves. In addition, the company also manufactures air-conditioning equipment and other construction-related facilities.

Kurogane Kosakusho Headlines

No Headlines