GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Land Co Ltd (TSE:8918) » Definitions » ROIC %

Land Co (TSE:8918) ROIC % : 205.80% (As of Aug. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Land Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Land Co's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2024 was 205.80%.

As of today (2024-12-15), Land Co's WACC % is 1.56%. Land Co's ROIC % is 55.27% (calculated using TTM income statement data). Land Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Land Co ROIC % Historical Data

The historical data trend for Land Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Land Co ROIC % Chart

Land Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 82.36 -207.10 101.83 45.76 8.30

Land Co Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -10.17 81.48 -37.93 205.80

Competitive Comparison of Land Co's ROIC %

For the Real Estate - Diversified subindustry, Land Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Land Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Land Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Land Co's ROIC % falls into.



Land Co ROIC % Calculation

Land Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2024 is calculated as:

ROIC % (A: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2023 ) + Invested Capital (A: Feb. 2024 ))/ count )
=230.258 * ( 1 - 5.17% )/( (3658.039 + 1606.18)/ 2 )
=218.3536614/2632.1095
=8.30 %

where

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8598.482 - 80.486 - ( 4859.957 - max(0, 1092.802 - 8504.528+4859.957))
=3658.039

Invested Capital(A: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9847.025 - 7.727 - ( 8483.817 - max(0, 1526.899 - 9760.017+8483.817))
=1606.18

Land Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2024 is calculated as:

ROIC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=3931.7 * ( 1 - 20.69% )/( (1671.51 + 1358.844)/ 2 )
=3118.23127/1515.177
=205.80 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9587.827 - 0.708 - ( 8359.761 - max(0, 1585.989 - 9501.598+8359.761))
=1671.51

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10257.017 - 211.852 - ( 9149.189 - max(0, 1485.66 - 10171.981+9149.189))
=1358.844

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Land Co  (TSE:8918) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Land Co's WACC % is 1.56%. Land Co's ROIC % is 55.27% (calculated using TTM income statement data). Land Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Land Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Land Co ROIC % Related Terms

Thank you for viewing the detailed overview of Land Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Land Co Business Description

Traded in Other Exchanges
N/A
Address
1-11-5 Sagami KS Building 6thFloor, Kanagawa Prefecture, Nishi-ku, Kitasaiwai chome, Yokohama, JPN, 220-0004
Land Co Ltd operates in the real estate industry. The company develops and sells residential real estate and manages and leases properties.

Land Co Headlines

No Headlines