GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » CMB.Tech NV (XBRU:CMBT) » Definitions » ROIC %

CMB.Tech NV (XBRU:CMBT) ROIC % : 8.57% (As of Sep. 2024)


View and export this data going back to 2004. Start your Free Trial

What is CMB.Tech NV ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CMB.Tech NV's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 8.57%.

As of today (2024-12-12), CMB.Tech NV's WACC % is 4.79%. CMB.Tech NV's ROIC % is 11.97% (calculated using TTM income statement data). CMB.Tech NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


CMB.Tech NV ROIC % Historical Data

The historical data trend for CMB.Tech NV's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CMB.Tech NV ROIC % Chart

CMB.Tech NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.74 13.40 -8.76 5.56 17.71

CMB.Tech NV Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.29 12.30 13.42 14.42 8.57

Competitive Comparison of CMB.Tech NV's ROIC %

For the Oil & Gas Midstream subindustry, CMB.Tech NV's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMB.Tech NV's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, CMB.Tech NV's ROIC % distribution charts can be found below:

* The bar in red indicates where CMB.Tech NV's ROIC % falls into.



CMB.Tech NV ROIC % Calculation

CMB.Tech NV's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=547.676 * ( 1 - 0.7% )/( (3502.514 + 2639.57)/ 2 )
=543.842268/3071.042
=17.71 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3746.805 - 74.438 - ( 169.853 - max(0, 240.095 - 573.064+169.853))
=3502.514

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3135.48 - 102.178 - ( 393.732 - max(0, 389.499 - 1496.303+393.732))
=2639.57

CMB.Tech NV's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=273.064 * ( 1 - 1.25% )/( (3179.976 + 3112.441)/ 2 )
=269.6507/3146.2085
=8.57 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3466.702 - 73.232 - ( 319.482 - max(0, 570.436 - 783.93+319.482))
=3179.976

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3265.391 - 109.902 - ( 43.048 - max(0, 370.916 - 478.052+43.048))
=3112.441

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CMB.Tech NV  (XBRU:CMBT) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CMB.Tech NV's WACC % is 4.79%. CMB.Tech NV's ROIC % is 11.97% (calculated using TTM income statement data). CMB.Tech NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. CMB.Tech NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CMB.Tech NV ROIC % Related Terms

Thank you for viewing the detailed overview of CMB.Tech NV's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CMB.Tech NV Business Description

Traded in Other Exchanges
Address
De Gerlachekaai 20, Antwerpen, BEL, 2000
CMB.Tech NV owns and operates a fleet of vessels for international maritime shipping and storage of crude oil and petroleum products. It generate a large parts of their revenue from voyage charters, including vessels in pools that predominantly perform voyage charters. The company organises itself into two segments: tankers and floating storage and offloading activities, or FSO. The tankers segment, which generates the majority of revenue, operates crude oil tankers on international markets. The FSO segment conducts floating production, floating storage, and offloading operations for crude oil and petroleum products.

CMB.Tech NV Headlines

From GuruFocus

CMB.Tech NV (CMBT) Shares Down 2.47% on Nov 8

By GuruFocus News 11-08-2024

Q2 2021 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2020 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024

Euronav NV Road to Decarbonisation Event Transcript

By GuruFocus Research 02-10-2024

Euronav NV IMO 2020 Webinar Transcript

By GuruFocus Research 02-10-2024

Q4 2019 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2021 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2022 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2019 Euronav NV Earnings Call Transcript

By GuruFocus Research 02-10-2024