GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Wisynco Group Ltd (XJAM:WISYNCO) » Definitions » ROIC %

Wisynco Group (XJAM:WISYNCO) ROIC % : 20.75% (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Wisynco Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wisynco Group's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 20.75%.

As of today (2024-06-21), Wisynco Group's WACC % is 9.76%. Wisynco Group's ROIC % is 26.69% (calculated using TTM income statement data). Wisynco Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Wisynco Group ROIC % Historical Data

The historical data trend for Wisynco Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wisynco Group ROIC % Chart

Wisynco Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial 28.20 23.77 29.20 36.50 35.86

Wisynco Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.02 27.97 36.80 25.00 20.75

Competitive Comparison of Wisynco Group's ROIC %

For the Beverages - Non-Alcoholic subindustry, Wisynco Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wisynco Group's ROIC % Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Wisynco Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Wisynco Group's ROIC % falls into.



Wisynco Group ROIC % Calculation

Wisynco Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=6099.323 * ( 1 - 22.03% )/( (11695.621 + 14829.482)/ 2 )
=4755.6421431/13262.5515
=35.86 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25891.812 - 5874.929 - ( 8321.262 - max(0, 7274.492 - 17754.198+8321.262))
=11695.621

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32392.807 - 6328.265 - ( 11235.06 - max(0, 8258.355 - 22837.667+11235.06))
=14829.482

Wisynco Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=5199.108 * ( 1 - 17.82% )/( (19050.265 + 22136.799)/ 2 )
=4272.6269544/20593.532
=20.75 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33746.856 - 6060.342 - ( 8636.249 - max(0, 7149.699 - 20221.513+8636.249))
=19050.265

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32881.924 - 5038.618 - ( 5706.507 - max(0, 6043.59 - 15855.573+5706.507))
=22136.799

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wisynco Group  (XJAM:WISYNCO) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wisynco Group's WACC % is 9.76%. Wisynco Group's ROIC % is 26.69% (calculated using TTM income statement data). Wisynco Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Wisynco Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wisynco Group ROIC % Related Terms

Thank you for viewing the detailed overview of Wisynco Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wisynco Group (XJAM:WISYNCO) Business Description

Traded in Other Exchanges
N/A
Address
Lakespen, St. Catherine, JAM
Wisynco Group Ltd is a manufacturer and distributor. The major activities of the company involve the bottling and distribution of purified water and beverages, the distribution and retailing of food items and the provision of insurance services. The company also manufactures plastic, foam packing, and disposable products mainly used in the retail, food service, and tourism industries. The Brands associated with the firm are WATA, Bigga, Boom, Sweet, Squeezz, and others. It imports grocery items from Nestle, Kellogg's, and General Mills.

Wisynco Group (XJAM:WISYNCO) Headlines

No Headlines