GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Swift Haulage Bhd (XKLS:5303) » Definitions » ROIC %

Swift Haulage Bhd (XKLS:5303) ROIC % : 2.96% (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Swift Haulage Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Swift Haulage Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 2.96%.

As of today (2025-03-13), Swift Haulage Bhd's WACC % is 5.85%. Swift Haulage Bhd's ROIC % is 4.45% (calculated using TTM income statement data). Swift Haulage Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Swift Haulage Bhd ROIC % Historical Data

The historical data trend for Swift Haulage Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swift Haulage Bhd ROIC % Chart

Swift Haulage Bhd Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial 3.29 4.68 4.51 3.88 3.49

Swift Haulage Bhd Quarterly Data
Dec18 Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.10 7.26 4.24 3.21 2.96

Competitive Comparison of Swift Haulage Bhd's ROIC %

For the Integrated Freight & Logistics subindustry, Swift Haulage Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swift Haulage Bhd's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Swift Haulage Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Swift Haulage Bhd's ROIC % falls into.



Swift Haulage Bhd ROIC % Calculation

Swift Haulage Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=68.833 * ( 1 - 18.05% )/( (1622.654 + 1611.423)/ 2 )
=56.4086435/1617.0385
=3.49 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1720.52 - 114.279 - ( 159.186 - max(0, 423.482 - 407.069+159.186))
=1622.654

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1715.09 - 101.927 - ( 49.999 - max(0, 326.983 - 328.723+49.999))
=1611.423

Swift Haulage Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=66.452 * ( 1 - 28.66% )/( (1594.871 + 1611.423)/ 2 )
=47.4068568/1603.147
=2.96 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1703.125 - 106.06 - ( 45.922 - max(0, 355.997 - 358.191+45.922))
=1594.871

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1715.09 - 101.927 - ( 49.999 - max(0, 326.983 - 328.723+49.999))
=1611.423

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Swift Haulage Bhd  (XKLS:5303) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Swift Haulage Bhd's WACC % is 5.85%. Swift Haulage Bhd's ROIC % is 4.45% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Swift Haulage Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Swift Haulage Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Swift Haulage Bhd Business Description

Traded in Other Exchanges
N/A
Address
No. 88, Jalan Batai Laut 4, Suite 8.02, Level 8, Intan Millennium Square 2, Taman Intan, Klang, SGR, MYS, 41300
Swift Haulage Bhd is principally involved in providing integrated logistics services comprising the Container haulage, which derives key revenue, Land Transportation, Warehousing and container depot, and Freight forwarding. It has operations in Malaysia and Thailand. The Container haulage segment is engaged in Transporting laden containers to and from seaports and other locations within Peninsular Malaysia. The Land Transportation segment is into the Movement of cargo by road comprising inland transportation and cross-border transportation. Warehousing and container depot include warehousing services, rental of a warehouse, and open yard area. The freight forwarding segment is into Organising end-to-end transportation of cargo i.e. sea, air, and land freight forwarding.

Swift Haulage Bhd Headlines

No Headlines