GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » KESM Industries Bhd (XKLS:9334) » Definitions » ROIC %

KESM Industries Bhd (XKLS:9334) ROIC % : 9.45% (As of Jan. 2024)


View and export this data going back to 1994. Start your Free Trial

What is KESM Industries Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KESM Industries Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2024 was 9.45%.

As of today (2024-05-20), KESM Industries Bhd's WACC % is 7.35%. KESM Industries Bhd's ROIC % is 2.77% (calculated using TTM income statement data). KESM Industries Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


KESM Industries Bhd ROIC % Historical Data

The historical data trend for KESM Industries Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KESM Industries Bhd ROIC % Chart

KESM Industries Bhd Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.20 0.51 22.58 14.87 46.15

KESM Industries Bhd Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.51 30.69 8.73 19.36 9.45

Competitive Comparison of KESM Industries Bhd's ROIC %

For the Semiconductors subindustry, KESM Industries Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KESM Industries Bhd's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, KESM Industries Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where KESM Industries Bhd's ROIC % falls into.



KESM Industries Bhd ROIC % Calculation

KESM Industries Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2023 is calculated as:

ROIC % (A: Jul. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2022 ) + Invested Capital (A: Jul. 2023 ))/ count )
=73.976 * ( 1 - -41.12% )/( (217.515 + 234.883)/ 2 )
=104.3949312/226.199
=46.15 %

where

Invested Capital(A: Jul. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=425.642 - 18.865 - ( 189.262 - max(0, 37.95 - 250.312+189.262))
=217.515

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=485.051 - 15.473 - ( 234.695 - max(0, 65.047 - 299.747+234.695))
=234.883

KESM Industries Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2024 is calculated as:

ROIC % (Q: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2023 ) + Invested Capital (Q: Jan. 2024 ))/ count )
=84.484 * ( 1 - 75.27% )/( (226.924 + 215.131)/ 2 )
=20.8928932/221.0275
=9.45 %

where

Invested Capital(Q: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=488.583 - 29.644 - ( 234.056 - max(0, 69.166 - 301.181+234.056))
=226.924

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=470.619 - 22.694 - ( 234.329 - max(0, 58.784 - 291.578+234.329))
=215.131

Note: The Operating Income data used here is four times the quarterly (Jan. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KESM Industries Bhd  (XKLS:9334) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KESM Industries Bhd's WACC % is 7.35%. KESM Industries Bhd's ROIC % is 2.77% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KESM Industries Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of KESM Industries Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


KESM Industries Bhd (XKLS:9334) Business Description

Traded in Other Exchanges
N/A
Address
17 Jalan SS7/26, 802, 8th Floor, Block C, Kelana Square, Petaling Jaya, SGR, MYS, 47301
KESM Industries Bhd is a Malaysia-based company. It operates its business through segments that are Burn-in, Testing, and Electronic Manufacturing Services. The company's products are used by the semiconductor industry. Geographically, the company's products are sold in Malaysia, the People's Republic of China, and Other regions. The Malaysia region generates maximum revenue for the company.

KESM Industries Bhd (XKLS:9334) Headlines

No Headlines