GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Miraeasset Maps REIT 1 (XKRX:357250) » Definitions » ROIC %

Miraeasset Maps REIT 1 (XKRX:357250) ROIC % : 1.06% (As of Aug. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Miraeasset Maps REIT 1 ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Miraeasset Maps REIT 1's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2024 was 1.06%.

As of today (2025-03-29), Miraeasset Maps REIT 1's WACC % is 3.01%. Miraeasset Maps REIT 1's ROIC % is 1.18% (calculated using TTM income statement data). Miraeasset Maps REIT 1 earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Miraeasset Maps REIT 1 ROIC % Historical Data

The historical data trend for Miraeasset Maps REIT 1's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Miraeasset Maps REIT 1 ROIC % Chart

Miraeasset Maps REIT 1 Annual Data
Trend Nov20 May21 May22 May23 May24
ROIC %
1.53 1.26 1.31 1.36 1.18

Miraeasset Maps REIT 1 Semi-Annual Data
May20 Nov20 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only 0.91 1.38 0.97 1.44 1.06

Competitive Comparison of Miraeasset Maps REIT 1's ROIC %

For the REIT - Diversified subindustry, Miraeasset Maps REIT 1's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miraeasset Maps REIT 1's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Miraeasset Maps REIT 1's ROIC % distribution charts can be found below:

* The bar in red indicates where Miraeasset Maps REIT 1's ROIC % falls into.


;
;

Miraeasset Maps REIT 1 ROIC % Calculation

Miraeasset Maps REIT 1's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2024 is calculated as:

ROIC % (A: May. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2023 ) + Invested Capital (A: May. 2024 ))/ count )
=4291.785 * ( 1 - 0% )/( (284718.234 + 443758.207)/ 2 )
=4291.785/364238.2205
=1.18 %

where

Invested Capital(A: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=289294.093 - 192 - ( 6522.275 - max(0, 2189.656 - 6573.515+6522.275))
=284718.234

Invested Capital(A: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=304265.747 - 203.5 - ( 7754.314 - max(0, 152740.781 - 13044.821+7754.314))
=443758.207

Miraeasset Maps REIT 1's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2024 is calculated as:

ROIC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=3900.442 * ( 1 - 0% )/( (294155.051 + 442887.462)/ 2 )
=3900.442/368521.2565
=1.06 %

where

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=305836.972 - 2989.242 - ( 8692.679 - max(0, 4865.546 - 13764.002+8692.679))
=294155.051

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=304979.299 - 4048.849 - ( 8043.002 - max(0, 156567.428 - 14610.416+8043.002))
=442887.462

Note: The Operating Income data used here is two times the semi-annual (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Miraeasset Maps REIT 1  (XKRX:357250) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Miraeasset Maps REIT 1's WACC % is 3.01%. Miraeasset Maps REIT 1's ROIC % is 1.18% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Miraeasset Maps REIT 1 ROIC % Related Terms

Thank you for viewing the detailed overview of Miraeasset Maps REIT 1's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Miraeasset Maps REIT 1 Business Description

Traded in Other Exchanges
N/A
Address
Gyeonggi-do, Gwanggyo New Town, Suwon-si, KOR
Miraeasset Maps REIT 1 is a real estate investment trust.

Miraeasset Maps REIT 1 Headlines

No Headlines