GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Next Vision Stabilized Systems Ltd (XTAE:NXSN) » Definitions » ROIC %

Next Vision Stabilized Systems (XTAE:NXSN) ROIC % : 324.64% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Next Vision Stabilized Systems ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Next Vision Stabilized Systems's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 324.64%.

As of today (2024-06-11), Next Vision Stabilized Systems's WACC % is 10.71%. Next Vision Stabilized Systems's ROIC % is 363.32% (calculated using TTM income statement data). Next Vision Stabilized Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Next Vision Stabilized Systems ROIC % Historical Data

The historical data trend for Next Vision Stabilized Systems's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Next Vision Stabilized Systems ROIC % Chart

Next Vision Stabilized Systems Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 121.27 90.98 110.26 158.38 175.58

Next Vision Stabilized Systems Quarterly Data
Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 304.99 595.39 391.68 283.86 324.64

Competitive Comparison of Next Vision Stabilized Systems's ROIC %

For the Security & Protection Services subindustry, Next Vision Stabilized Systems's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Next Vision Stabilized Systems's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Next Vision Stabilized Systems's ROIC % distribution charts can be found below:

* The bar in red indicates where Next Vision Stabilized Systems's ROIC % falls into.



Next Vision Stabilized Systems ROIC % Calculation

Next Vision Stabilized Systems's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=106.838 * ( 1 - 13.51% )/( (23.673 + 81.581)/ 2 )
=92.4041862/52.627
=175.58 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=239.014 - 14.869 - ( 200.472 - max(0, 27.117 - 230.371+200.472))
=23.673

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=358.866 - 22.033 - ( 255.252 - max(0, 59.199 - 345.997+255.252))
=81.581

Next Vision Stabilized Systems's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=237.016 * ( 1 - 13.16% )/( (81.581 + 45.219)/ 2 )
=205.8246944/63.4
=324.64 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=358.866 - 22.033 - ( 255.252 - max(0, 59.199 - 345.997+255.252))
=81.581

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=358.933 - 53.761 - ( 259.953 - max(0, 53.761 - 345.004+259.953))
=45.219

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Next Vision Stabilized Systems  (XTAE:NXSN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Next Vision Stabilized Systems's WACC % is 10.71%. Next Vision Stabilized Systems's ROIC % is 363.32% (calculated using TTM income statement data). Next Vision Stabilized Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Next Vision Stabilized Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Next Vision Stabilized Systems ROIC % Related Terms

Thank you for viewing the detailed overview of Next Vision Stabilized Systems's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Next Vision Stabilized Systems (XTAE:NXSN) Business Description

Traded in Other Exchanges
N/A
Address
Tedahar 17, Ra'anana, Tel Aviv, ISR
Next Vision Stabilized Systems Ltd is engaged in the field of micro stabilized gimballed cameras. It offers the widest range of stabilized cameras and accessories for commercial, industrial and security applications. The cameras can be mounted on ground, aerial and maritime platforms, and are the preferred choice where low SWaP2 (Size, Weight, Power and Price) without compromising performance is a key requirement. Its products include Colibri1, Colibri2, Colibri212, Nighthawk1, Nighthawk2, Nighthawk2-V, Nighthawk2-UZ, and Dragoneye2.

Next Vision Stabilized Systems (XTAE:NXSN) Headlines

No Headlines