GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » HomeToGo SE (XTER:HTG) » Definitions » ROIC %

HomeToGo SE (XTER:HTG) ROIC % : 30.36% (As of Sep. 2024)


View and export this data going back to 2021. Start your Free Trial

What is HomeToGo SE ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. HomeToGo SE's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 30.36%.

As of today (2024-12-13), HomeToGo SE's WACC % is 6.09%. HomeToGo SE's ROIC % is -8.45% (calculated using TTM income statement data). HomeToGo SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


HomeToGo SE ROIC % Historical Data

The historical data trend for HomeToGo SE's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HomeToGo SE ROIC % Chart

HomeToGo SE Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -46.34 -24.22 -149.14 -40.05 -15.89

HomeToGo SE Quarterly Data
Dec18 Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.76 -26.20 -44.05 -9.16 30.36

Competitive Comparison of HomeToGo SE's ROIC %

For the Internet Content & Information subindustry, HomeToGo SE's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HomeToGo SE's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, HomeToGo SE's ROIC % distribution charts can be found below:

* The bar in red indicates where HomeToGo SE's ROIC % falls into.



HomeToGo SE ROIC % Calculation

HomeToGo SE's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-31.753 * ( 1 - -0.73% )/( (203.669 + 199)/ 2 )
=-31.9847969/201.3345
=-15.89 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=350.001 - 17.174 - ( 161.557 - max(0, 56.29 - 185.448+161.557))
=203.669

HomeToGo SE's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=103.948 * ( 1 - 4.02% )/( (339.615 + 317.52)/ 2 )
=99.7692904/328.5675
=30.36 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HomeToGo SE  (XTER:HTG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, HomeToGo SE's WACC % is 6.09%. HomeToGo SE's ROIC % is -8.45% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


HomeToGo SE ROIC % Related Terms

Thank you for viewing the detailed overview of HomeToGo SE's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


HomeToGo SE Business Description

Traded in Other Exchanges
Address
Pappelallee 78/79, Berlin, DEU, 10437
HomeToGo SE is a marketplace with a selection of vacation rentals. Its portfolio has renowned accommodations from vacation homes, cabins, beach houses, apartments, condos, houseboats, castles, farm stays, and many more properties.
Executives
Patrick Andrae CEO, Member of the Management Board
Steffen Schneider Member of the Management Board
Christoph Schuh Chairman of the Supervisory Board
Reiter Startup Ltd, Person Closely Associated With Martin Reiter Supervisory Board
Wolfgang Heigl Member of the Management Board
Philipp Kloeckner Supervisory Board
Dr. Dirk Altenbeck Supervisory Board
Winners Co. Gmbh PCA with Stefan Winners (member of the management board)

HomeToGo SE Headlines

No Headlines