Universal Store Holdings (ASX:UNI) Scaled Net Operating Assets: 0.72 (As of Dec. 2025)


ASX:UNI Universal Store Holdings Ltd ASX:UNI
68 GF Score
Price A$7.74
GF Value A$8.04
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Universal Store Holdings Scaled Net Operating Assets?

Universal Store Holdings ASX:UNI +0.52% 68 Scaled Net Operating Assets is 0.72 as of Dec. 2025. GuruFocus rates ASX:UNI with a GF Score™ of 68/100 and a GF Value™ of A$8.04 (Fairly Valued). The stock has 1 warning sign investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Universal Store Holdings's operating assets for the quarter that ended in Dec. 2025 was A$268.7 Mil. Universal Store Holdings's operating liabilities for the quarter that ended in Dec. 2025 was A$62.3 Mil. Universal Store Holdings's Total Assets for the quarter that ended in Jun. 2025 was A$287.0 Mil. Therefore, Universal Store Holdings's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.72.


Universal Store Holdings Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Universal Store Holdings's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Store Holdings Scaled Net Operating Assets Chart

Universal Store Holdings Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Scaled Net Operating Assets
Get a 7-Day Free Trial 0.72 0.67 0.95 0.75 0.78

Universal Store Holdings Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.69 0.65 0.77 0.72

ASX:UNI vs TJX, ROST, BURL: Scaled Net Operating Assets Comparison

For the Apparel Retail subindustry, Universal Store Holdings's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Store Holdings Scaled Net Operating Assets vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Universal Store Holdings's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Universal Store Holdings's Scaled Net Operating Assets falls into.


ASX:UNI
68GF Score
Universal Store Holdings Ltd ASX:UNI
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Store Holdings Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Universal Store Holdings's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Jun. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Jun. 2025 )
=(Operating Assets (A: Jun. 2025 )-Operating Liabilities (A: Jun. 2025 ))/Total Assets (A: Jun. 2024 )
=(269.82-53.14)/279.095
=0.78

where

Operating Assets(A: Jun. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=286.98 - 17.16
=269.82

Operating Liabilities(A: Jun. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=141.585 - 60.134 - 28.311
=53.14

Universal Store Holdings's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(268.666-62.304)/286.98
=0.72

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=307.057 - 38.391
=268.666

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=145.815 - 54.897 - 28.614
=62.304

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.72 mean?
Universal Store Holdings (ASX:UNI) has a Scaled Net Operating Assets of 0.72 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Universal Store Holdings and its competitors.
Is Universal Store Holdings' Scaled Net Operating Assets too high?
Universal Store Holdings' current Scaled Net Operating Assets is 0.72. Overall, Universal Store Holdings has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Universal Store Holdings' Scaled Net Operating Assets compare to TJX and ROST?
Universal Store Holdings' Scaled Net Operating Assets of 0.72 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Retail - Cyclical company?
A good Scaled Net Operating Assets depends on the Retail - Cyclical industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Universal Store Holdings and its competitors. Universal Store Holdings's current Scaled Net Operating Assets is 0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Store Holdings stock overvalued right now?
Based on GuruFocus' analysis, Universal Store Holdings (ASX:UNI) is currently considered Fairly Valued. The stock's GF Value™ is A$8.04, compared to a current price of A$7.74 — trading 3.7% below its estimated fair value. The current Scaled Net Operating Assets is 0.72. Universal Store Holdings' overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Universal Store Holdings (ASX:UNI), the current Scaled Net Operating Assets is 0.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Store Holdings (ASX:UNI) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Store Holdings stock appears to be undervalued. The current stock price of A$7.74 is trading 3.7% below its estimated GF Value™ of A$8.04. GuruFocus considers Universal Store Holdings to be Fairly Valued.

Key valuation signals for ASX:UNI:

  • Scaled Net Operating Assets: 0.72
  • GF Value™: A$8.04 vs. price of A$7.74 (3.7% below fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the ASX:UNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Store Holdings Business Description

Address 42A, William Farrior Place, Eagle Farm, Brisbane, QLD, AUS, 4009
Universal Store Holdings Ltd is a specialty retailer of youth casual apparel. It offers casual apparel, footwear, and accessories to the customers. The company brand portfolio includes Champion, Perfect Stranger, Tommy Jeans, Kiss Chacey, Thrills, Barney Cools, and others. The company has two reportable segments namely, Universal store, and CTC. The majority of revenue is generated from the Universal store.
68GF Score

Get the complete analysis for ASX:UNI

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$7.74
Price
A$8.04
GF Value