Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 [20] => 1 [21] => 1 [22] => 1 [23] => 1 [24] => 1 [25] => 1 [26] => 1 [27] => 1 [28] => 1 [29] => 1 [30] => 1 [31] => 1 [32] => 1 [33] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [BS_share] => Array ( [0] => 124.080 [1] => 124.011 [2] => 124.080 [3] => 124.080 [4] => 123.971 [5] => 124.080 [6] => 123.971 [7] => 124.080 [8] => 124.035 [9] => 124.080 [10] => 141.345 [11] => 141.352 [12] => 141.381 [13] => 177.653 [14] => 177.653 [15] => 177.398 [16] => 170.469 [17] => 212.363 [18] => 212.368 [19] => 212.892 [20] => 215.925 [21] => 216.078 [22] => 216.369 [23] => 217.917 [24] => 224.239 [25] => 229.040 [26] => 229.435 [27] => 232.131 [28] => 231.705 [29] => 229.333 [30] => 228.023 [31] => 224.677 [32] => 223.256 [33] => 221.494 ) [Fiscal Year] => Array ( [0] => Jun08 [1] => Dec08 [2] => Jun09 [3] => Dec09 [4] => Jun10 [5] => Dec10 [6] => Jun11 [7] => Dec11 [8] => Jun12 [9] => Dec12 [10] => Jun13 [11] => Dec13 [12] => Jun14 [13] => Dec14 [14] => Jun15 [15] => Dec15 [16] => Jun16 [17] => Dec16 [18] => Jun17 [19] => Dec17 [20] => Jun18 [21] => Dec18 [22] => Jun19 [23] => Dec19 [24] => Jun20 [25] => Dec20 [26] => Jun21 [27] => Dec21 [28] => Jun22 [29] => Dec22 [30] => Jun23 [31] => Dec23 [32] => Jun24 [33] => Dec24 ) [quarter] => Array ( [0] => 200806 [1] => 200812 [2] => 200906 [3] => 200912 [4] => 201006 [5] => 201012 [6] => 201106 [7] => 201112 [8] => 201206 [9] => 201212 [10] => 201306 [11] => 201312 [12] => 201406 [13] => 201412 [14] => 201506 [15] => 201512 [16] => 201606 [17] => 201612 [18] => 201706 [19] => 201712 [20] => 201806 [21] => 201812 [22] => 201906 [23] => 201912 [24] => 202006 [25] => 202012 [26] => 202106 [27] => 202112 [28] => 202206 [29] => 202212 [30] => 202306 [31] => 202312 [32] => 202406 [33] => 202412 ) [quarter_end_month] => Array ( [0] => 06 [1] => 12 [2] => 06 [3] => 12 [4] => 06 [5] => 12 [6] => 06 [7] => 12 [8] => 06 [9] => 12 [10] => 06 [11] => 12 [12] => 06 [13] => 12 [14] => 06 [15] => 12 [16] => 06 [17] => 12 [18] => 06 [19] => 12 [20] => 06 [21] => 12 [22] => 06 [23] => 12 [24] => 06 [25] => 12 [26] => 06 [27] => 12 [28] => 06 [29] => 12 [30] => 06 [31] => 12 [32] => 06 [33] => 12 ) [FilingDate] => Array ( [0] => 08/22/08 [1] => 02/23/09 [2] => 08/31/09 [3] => 02/25/10 [4] => 08/30/10 [5] => 02/24/11 [6] => 08/25/11 [7] => 02/23/12 [8] => 08/28/12 [9] => 02/18/13 [10] => 08/22/13 [11] => 02/19/14 [12] => 08/20/14 [13] => 02/16/15 [14] => 08/13/15 [15] => 02/22/16 [16] => 08/22/16 [17] => 02/21/17 [18] => 08/28/17 [19] => 02/19/18 [20] => 08/30/18 [21] => 02/25/19 [22] => 08/23/19 [23] => 02/24/20 [24] => 08/24/20 [25] => 02/22/21 [26] => 08/24/21 [27] => 02/21/22 [28] => 08/29/22 [29] => 02/24/23 [30] => 08/28/23 [31] => 02/15/24 [32] => 08/26/24 [33] => 02/24/25 ) [FilingDate_AOR] => Array ( [0] => 08/22/08 [1] => 02/23/09 [2] => 08/31/09 [3] => 02/25/10 [4] => 08/30/10 [5] => 02/24/11 [6] => 08/25/11 [7] => 02/23/12 [8] => 08/28/12 [9] => 02/18/13 [10] => 08/22/13 [11] => 02/19/14 [12] => 08/20/14 [13] => 02/16/15 [14] => 08/13/15 [15] => 02/22/16 [16] => 08/22/16 [17] => 02/21/17 [18] => 08/28/17 [19] => 02/19/18 [20] => 08/30/18 [21] => 02/25/19 [22] => 08/23/19 [23] => 02/24/20 [24] => 08/24/20 [25] => 02/22/21 [26] => 08/24/21 [27] => 02/21/22 [28] => 08/29/22 [29] => 02/24/23 [30] => 08/28/23 [31] => 02/15/24 [32] => 08/26/24 [33] => 02/24/25 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => [6] => [7] => [8] => [9] => [10] => [11] => [12] => [13] => [14] => [15] => [16] => [17] => [18] => [19] => [20] => [21] => [22] => [23] => [24] => [25] => [26] => [27] => [28] => [29] => [30] => [31] => [32] => [33] => ) [Shares Outstanding (diluted)] => Array ( [0] => 84.798 [1] => 124.080 [2] => 124.080 [3] => 124.080 [4] => 124.080 [5] => 124.080 [6] => 124.080 [7] => 124.080 [8] => 124.080 [9] => 124.080 [10] => 131.964 [11] => 122.250 [12] => 160.456 [13] => 169.000 [14] => 179.878 [15] => 177.398 [16] => 172.873 [17] => 212.363 [18] => 194.227 [19] => 212.706 [20] => 215.320 [21] => 216.078 [22] => 216.271 [23] => 237.895 [24] => 223.789 [25] => 236.316 [26] => 227.464 [27] => 238.462 [28] => 233.494 [29] => 237.755 [30] => 231.744 [31] => 224.677 [32] => 225.553 [33] => 225.429 ) [price_high] => Array ( [0] => 1.250000 [1] => 1.150000 [2] => 0.650000 [3] => 1.030000 [4] => 0.970000 [5] => 0.620000 [6] => 0.590000 [7] => 0.440000 [8] => 0.460000 [9] => 0.600000 [10] => 0.670000 [11] => 0.700000 [12] => 0.740000 [13] => 0.680000 [14] => 0.610000 [15] => 0.600000 [16] => 0.480000 [17] => 0.560000 [18] => 0.680000 [19] => 0.790000 [20] => 0.780000 [21] => 0.680000 [22] => 0.630000 [23] => 0.900000 [24] => 1.235000 [25] => 1.345000 [26] => 1.780000 [27] => 2.220000 [28] => 2.210000 [29] => 1.945000 [30] => 1.750000 [31] => 1.765000 [32] => 2.870000 [33] => 3.340000 ) [price_low] => Array ( [0] => 1.020000 [1] => 0.400000 [2] => 0.320000 [3] => 0.540000 [4] => 0.400000 [5] => 0.400000 [6] => 0.350000 [7] => 0.330000 [8] => 0.340000 [9] => 0.350000 [10] => 0.430000 [11] => 0.470000 [12] => 0.560000 [13] => 0.550000 [14] => 0.510000 [15] => 0.450000 [16] => 0.320000 [17] => 0.410000 [18] => 0.520000 [19] => 0.550000 [20] => 0.600000 [21] => 0.560000 [22] => 0.540000 [23] => 0.550000 [24] => 0.620000 [25] => 0.925000 [26] => 1.095000 [27] => 1.710000 [28] => 1.510000 [29] => 1.465000 [30] => 1.330000 [31] => 1.385000 [32] => 1.665000 [33] => 2.350000 ) [Revenue] => Array ( [0] => 0 [1] => 42.23 [2] => 40.783 [3] => 37.032 [4] => 41.971 [5] => 45.239 [6] => 48.974 [7] => 51.758 [8] => 55.155 [9] => 42.916 [10] => 36.78 [11] => 33.217 [12] => 32.014 [13] => 32.304 [14] => 33.769 [15] => 28.835 [16] => 27.953 [17] => 35.922 [18] => 37.572 [19] => 32.842 [20] => 40.305 [21] => 36.318 [22] => 43.054 [23] => 40.825 [24] => 37.918 [25] => 32.541 [26] => 33.875 [27] => 40.497 [28] => 42.077 [29] => 45.664 [30] => 51.708 [31] => 52.765 [32] => 56.82 [33] => 57.848 ) [Revenue_change] => Array ( [0] => 0 [1] => 42.23 [2] => -1.447 [3] => -3.751 [4] => 4.939 [5] => 3.268 [6] => 3.735 [7] => 2.784 [8] => 3.397 [9] => -12.239 [10] => -6.136 [11] => -3.563 [12] => -1.203 [13] => 0.29 [14] => 1.465 [15] => -4.934 [16] => -0.882 [17] => 7.969 [18] => 1.65 [19] => -4.73 [20] => 7.463 [21] => -3.987 [22] => 6.736 [23] => -2.229 [24] => -2.907 [25] => -5.377 [26] => 1.334 [27] => 6.622 [28] => 1.58 [29] => 3.587 [30] => 6.044 [31] => 1.057 [32] => 4.055 [33] => 1.028 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 42.23 [2] => 40.783 [3] => 37.032 [4] => 41.971 [5] => 45.239 [6] => 48.974 [7] => 51.758 [8] => 55.155 [9] => 42.916 [10] => 36.78 [11] => 33.217 [12] => 32.014 [13] => 32.304 [14] => 33.769 [15] => 28.835 [16] => 27.953 [17] => 35.922 [18] => 37.572 [19] => 32.842 [20] => 40.305 [21] => 36.318 [22] => 43.054 [23] => 40.825 [24] => 37.918 [25] => 32.541 [26] => 33.875 [27] => 40.497 [28] => 42.077 [29] => 45.664 [30] => 51.708 [31] => 52.765 [32] => 56.82 [33] => 57.848 ) [SGA] => Array ( [0] => 0 [1] => 27.435 [2] => 26.961 [3] => 27.37 [4] => 30.436 [5] => 31.43 [6] => 34.816 [7] => 38.273 [8] => 39.343 [9] => 35.307 [10] => 29.505 [11] => 27.267 [12] => 27.586 [13] => 25.319 [14] => 28.834 [15] => 24.643 [16] => 25.548 [17] => 26.725 [18] => 29.369 [19] => 26.673 [20] => 27.073 [21] => 29.195 [22] => 30.776 [23] => 28.942 [24] => 26.543 [25] => 26.946 [26] => 24.902 [27] => 31.812 [28] => 31.756 [29] => 34.525 [30] => 32.112 [31] => 34.587 [32] => 38.024 [33] => 37.37 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0.553 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [general_admin_expense] => Array ( [0] => 0 [1] => 27.435 [2] => 26.961 [3] => 27.37 [4] => 30.436 [5] => 31.43 [6] => 34.816 [7] => 38.273 [8] => 39.343 [9] => 35.307 [10] => 29.505 [11] => 27.267 [12] => 27.586 [13] => 25.319 [14] => 28.834 [15] => 24.643 [16] => 25.548 [17] => 26.725 [18] => 29.369 [19] => 26.673 [20] => 27.073 [21] => 29.195 [22] => 30.776 [23] => 28.942 [24] => 26.543 [25] => 26.946 [26] => 24.902 [27] => 31.812 [28] => 31.756 [29] => 33.972 [30] => 32.665 [31] => 34.587 [32] => 38.024 [33] => 37.37 ) [CF_DDA] => Array ( [0] => 0 [1] => 1.715 [2] => 1.774 [3] => 1.941 [4] => 2.117 [5] => 2.236 [6] => 2.337 [7] => 2.67 [8] => 2.602 [9] => 1.963 [10] => 1.831 [11] => 1.73 [12] => 1.785 [13] => 2.256 [14] => 1.884 [15] => 0.977 [16] => 0.902 [17] => 1.396 [18] => 1.416 [19] => 1.503 [20] => 1.895 [21] => 2.04 [22] => 1.98 [23] => 3.242 [24] => 3.45 [25] => 3.547 [26] => 3.341 [27] => 2.962 [28] => 2.901 [29] => 2.986 [30] => 2.59 [31] => 2.505 [32] => 2.392 [33] => 2.511 ) [DDA] => Array ( [0] => 0 [1] => 1.715 [2] => 1.774 [3] => 1.941 [4] => 2.117 [5] => 2.236 [6] => 2.337 [7] => 2.67 [8] => 2.602 [9] => 1.963 [10] => 1.831 [11] => 1.73 [12] => 1.785 [13] => 2.256 [14] => 1.884 [15] => 0.977 [16] => 0.902 [17] => 1.396 [18] => 1.416 [19] => 1.503 [20] => 1.895 [21] => 2.04 [22] => 1.98 [23] => 3.242 [24] => 3.45 [25] => 3.547 [26] => 3.341 [27] => 2.962 [28] => 2.901 [29] => 2.986 [30] => 2.59 [31] => 2.505 [32] => 2.392 [33] => 2.511 ) [Operating Income] => Array ( [0] => 0 [1] => 4.739 [2] => 5.767 [3] => 1.168 [4] => 2.245 [5] => 3.717 [6] => 4.337 [7] => 2.144 [8] => 4.729 [9] => -1.791 [10] => -0.153 [11] => -0.989 [12] => -3.472 [13] => -1.083 [14] => -2.014 [15] => -1.607 [16] => -3.833 [17] => 0.723 [18] => -0.251 [19] => -1.633 [20] => 1.774 [21] => -1.689 [22] => 2.64 [23] => 0.82 [24] => -2.283 [25] => -1.323 [26] => -3.743 [27] => 0.894 [28] => -4.914 [29] => 0.779 [30] => 4.487 [31] => 4.052 [32] => 2.64 [33] => 5.315 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 37.491 [2] => 35.016 [3] => 35.864 [4] => 39.726 [5] => 41.522 [6] => 44.637 [7] => 49.614 [8] => 50.426 [9] => 44.707 [10] => 36.933 [11] => 34.206 [12] => 35.486 [13] => 33.387 [14] => 35.783 [15] => 30.442 [16] => 31.786 [17] => 35.199 [18] => 37.823 [19] => 34.475 [20] => 38.531 [21] => 38.007 [22] => 40.414 [23] => 40.005 [24] => 40.201 [25] => 33.864 [26] => 37.618 [27] => 39.603 [28] => 46.991 [29] => 44.885 [30] => 47.221 [31] => 48.713 [32] => 54.18 [33] => 52.533 ) [other_operating_charges] => Array ( [0] => 0 [1] => 10.056 [2] => 8.055 [3] => 8.494 [4] => 9.29 [5] => 10.092 [6] => 9.821 [7] => 11.341 [8] => 11.083 [9] => 9.4 [10] => 7.428 [11] => 6.939 [12] => 7.9 [13] => 8.068 [14] => 6.949 [15] => 5.799 [16] => 6.238 [17] => 8.474 [18] => 8.454 [19] => 7.802 [20] => 11.458 [21] => 8.812 [22] => 9.638 [23] => 11.063 [24] => 13.658 [25] => 6.918 [26] => 12.716 [27] => 7.791 [28] => 15.235 [29] => 10.36 [30] => 15.109 [31] => 14.126 [32] => 16.156 [33] => 15.163 ) [Month End Stock Price] => Array ( [0] => 1.13 [1] => 0.4 [2] => 0.52 [3] => 0.92 [4] => 0.4 [5] => 0.56 [6] => 0.37 [7] => 0.35 [8] => 0.35 [9] => 0.6 [10] => 0.47 [11] => 0.7 [12] => 0.58 [13] => 0.6 [14] => 0.56 [15] => 0.47 [16] => 0.41 [17] => 0.54 [18] => 0.55 [19] => 0.74 [20] => 0.62 [21] => 0.62 [22] => 0.57 [23] => 0.84 [24] => 1.05 [25] => 1.28 [26] => 1.78 [27] => 2.15 [28] => 1.65 [29] => 1.75 [30] => 1.475 [31] => 1.75 [32] => 2.87 [33] => 3.05 ) [mktcap] => Array ( [0] => 140.2104 [1] => 49.6044 [2] => 64.5216 [3] => 114.1536 [4] => 49.5884 [5] => 69.4848 [6] => 45.86927 [7] => 43.428 [8] => 43.41225 [9] => 74.448 [10] => 66.43215 [11] => 98.9464 [12] => 82.00098 [13] => 106.5918 [14] => 99.48568 [15] => 83.37706 [16] => 69.89229 [17] => 114.67602 [18] => 116.8024 [19] => 157.54008 [20] => 133.8735 [21] => 133.96836 [22] => 123.33033 [23] => 183.05028 [24] => 235.45095 [25] => 293.1712 [26] => 408.3943 [27] => 499.08165 [28] => 382.31325 [29] => 401.33275 [30] => 336.333925 [31] => 393.18475 [32] => 640.74472 [33] => 675.5567 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.161 [1] => 8.088 [2] => 6.689 [3] => 8.128 [4] => 9.304 [5] => 7.57 [6] => 9.344 [7] => 9.934 [8] => 12.141 [9] => 5.99 [10] => 6.928 [11] => 6.614 [12] => 7.521 [13] => 20.419 [14] => 22.557 [15] => 18.395 [16] => 18.142 [17] => 19.451 [18] => 20.278 [19] => 20.691 [20] => 23.32 [21] => 19.934 [22] => 28.207 [23] => 24.556 [24] => 40.004 [25] => 32.84 [26] => 44.628 [27] => 32.383 [28] => 43.109 [29] => 22.32 [30] => 34.757 [31] => 23.279 [32] => 34.209 [33] => 18.668 ) [CashAndCashEquivalents] => Array ( [0] => 18.161 [1] => 8.088 [2] => 6.689 [3] => 8.128 [4] => 9.304 [5] => 7.57 [6] => 9.344 [7] => 9.934 [8] => 12.141 [9] => 5.99 [10] => 6.928 [11] => 6.614 [12] => 7.521 [13] => 20.419 [14] => 22.557 [15] => 18.395 [16] => 18.142 [17] => 19.451 [18] => 20.278 [19] => 20.691 [20] => 23.32 [21] => 19.934 [22] => 28.207 [23] => 24.556 [24] => 40.004 [25] => 32.84 [26] => 44.628 [27] => 32.383 [28] => 43.109 [29] => 22.32 [30] => 34.757 [31] => 23.279 [32] => 34.209 [33] => 18.668 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0.243 [3] => 0 [4] => 1.601 [5] => 1.335 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0.048 [29] => 0 [30] => 0.465 [31] => 0 [32] => 0.916 [33] => 0 ) [Cash and Equiv] => Array ( [0] => 18.161 [1] => 8.088 [2] => 6.932 [3] => 8.128 [4] => 10.905 [5] => 8.905 [6] => 9.344 [7] => 9.934 [8] => 12.141 [9] => 5.99 [10] => 6.928 [11] => 6.614 [12] => 7.521 [13] => 20.419 [14] => 22.557 [15] => 18.395 [16] => 18.142 [17] => 19.451 [18] => 20.278 [19] => 20.691 [20] => 23.32 [21] => 19.934 [22] => 28.207 [23] => 24.556 [24] => 40.004 [25] => 32.84 [26] => 44.628 [27] => 32.383 [28] => 43.157 [29] => 22.32 [30] => 35.222 [31] => 23.279 [32] => 35.125 [33] => 18.668 ) [ev_addition] => Array ( [0] => -1.365 [1] => -0.661 [2] => -3.451 [3] => 3.072 [4] => -0.272 [5] => 1.322 [6] => -3.871 [7] => -0.813 [8] => -7.123 [9] => 6.526 [10] => -6.914 [11] => -6.614 [12] => -7.521 [13] => -20.419 [14] => -22.557 [15] => -18.395 [16] => -18.142 [17] => -19.451 [18] => -20.278 [19] => -20.691 [20] => -23.32 [21] => -19.934 [22] => -28.207 [23] => -19.83 [24] => -35.22 [25] => -25.362 [26] => -38.53 [27] => -27.54 [28] => -40.026 [29] => -11.959 [30] => -26.118 [31] => -14.744 [32] => -27.987 [33] => -12.435 ) [ev_addition_per_share] => Array ( [0] => -0.011 [1] => -0.005 [2] => -0.028 [3] => 0.025 [4] => -0.002 [5] => 0.011 [6] => -0.031 [7] => -0.007 [8] => -0.057 [9] => 0.053 [10] => -0.049 [11] => -0.047 [12] => -0.053 [13] => -0.115 [14] => -0.127 [15] => -0.104 [16] => -0.106 [17] => -0.092 [18] => -0.095 [19] => -0.097 [20] => -0.108 [21] => -0.092 [22] => -0.13 [23] => -0.091 [24] => -0.157 [25] => -0.111 [26] => -0.168 [27] => -0.119 [28] => -0.173 [29] => -0.052 [30] => -0.115 [31] => -0.066 [32] => -0.125 [33] => -0.056 ) [ev_per_share] => Array ( [0] => 1.12 [1] => 0.39 [2] => 0.49 [3] => 0.94 [4] => 0.4 [5] => 0.57 [6] => 0.34 [7] => 0.34 [8] => 0.29 [9] => 0.65 [10] => 0.42 [11] => 0.65 [12] => 0.53 [13] => 0.49 [14] => 0.43 [15] => 0.37 [16] => 0.3 [17] => 0.45 [18] => 0.45 [19] => 0.64 [20] => 0.51 [21] => 0.53 [22] => 0.44 [23] => 0.75 [24] => 0.89 [25] => 1.17 [26] => 1.61 [27] => 2.03 [28] => 1.48 [29] => 1.7 [30] => 1.365 [31] => 1.68 [32] => 2.74 [33] => 2.99 ) [ev] => Array ( [0] => 138.8454 [1] => 48.9434 [2] => 61.0706 [3] => 117.2256 [4] => 49.3164 [5] => 70.8068 [6] => 41.99827 [7] => 42.615 [8] => 36.28925 [9] => 80.974 [10] => 59.51815 [11] => 92.3324 [12] => 74.47998 [13] => 86.1728 [14] => 76.92868 [15] => 64.98206 [16] => 51.75029 [17] => 95.22502 [18] => 96.5244 [19] => 136.84908 [20] => 110.5535 [21] => 114.03436 [22] => 95.12333 [23] => 163.22028 [24] => 200.23095 [25] => 267.8092 [26] => 369.8643 [27] => 471.54165 [28] => 342.28725 [29] => 389.37375 [30] => 310.215925 [31] => 378.44075 [32] => 612.75772 [33] => 663.1217 ) [Non Operating Income] => Array ( [0] => 0 [1] => 1.437 [2] => 0 [3] => 0.528 [4] => 0 [5] => -1.24 [6] => -1.126 [7] => 2.517 [8] => -0.629 [9] => -3.647 [10] => -1.769 [11] => 0.344 [12] => -4.803 [13] => -1.887 [14] => -2.235 [15] => 0.407 [16] => -4.485 [17] => -0.136 [18] => 0.202 [19] => -0.019 [20] => 0.262 [21] => 0.597 [22] => 0.124 [23] => 0.102 [24] => 1.333 [25] => 2.533 [26] => 0.881 [27] => 1.258 [28] => 0.224 [29] => 0.936 [30] => -1.222 [31] => 3.383 [32] => -0.202 [33] => -0.027 ) [tax] => Array ( [0] => 0 [1] => 1.393 [2] => 1.124 [3] => 0.363 [4] => 0.456 [5] => 0.63 [6] => 0.897 [7] => 0.716 [8] => 1.295 [9] => -1.137 [10] => 0.91 [11] => -0.274 [12] => -1.429 [13] => -0.006 [14] => -0.106 [15] => 0.076 [16] => -0.034 [17] => 0.604 [18] => 0.135 [19] => 0.242 [20] => 0.138 [21] => 0.572 [22] => 7.026 [23] => 0.303 [24] => 0.464 [25] => 0.261 [26] => 0.306 [27] => 0.742 [28] => 1.081 [29] => 0.462 [30] => 0.684 [31] => 0.713 [32] => 0.795 [33] => 0.651 ) [Pretax Income] => Array ( [0] => 0 [1] => 6.059 [2] => 4.376 [3] => 1.582 [4] => 1.525 [5] => 2.161 [6] => 2.956 [7] => 4.384 [8] => 3.864 [9] => -5.689 [10] => -2.103 [11] => -0.763 [12] => -8.291 [13] => -2.879 [14] => -3.99 [15] => -1.023 [16] => -8.198 [17] => 0.649 [18] => 0.134 [19] => -1.566 [20] => 2.19 [21] => -1.157 [22] => 2.902 [23] => 0.755 [24] => -0.702 [25] => 1.159 [26] => -2.94 [27] => 2.082 [28] => -4.874 [29] => 1.627 [30] => 3.208 [31] => 7.556 [32] => 2.608 [33] => 5.385 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.239 [2] => 0.137 [3] => 0.051 [4] => 0.086 [5] => 0.066 [6] => 0.082 [7] => 0.07 [8] => 0.078 [9] => 0.064 [10] => 0.088 [11] => 0.043 [12] => 0.067 [13] => 0.209 [14] => 0.314 [15] => 0.204 [16] => 0.131 [17] => 0.077 [18] => 0.192 [19] => 0.145 [20] => 0.127 [21] => 0.201 [22] => 0.162 [23] => 0.191 [24] => 0.115 [25] => 0.089 [26] => 0.054 [27] => 0.056 [28] => 0.073 [29] => 0.117 [30] => 0.149 [31] => 0.333 [32] => 0.349 [33] => 0.251 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.356 [2] => -0.091 [3] => -0.165 [4] => -0.278 [5] => -0.382 [6] => -0.337 [7] => -0.347 [8] => -0.314 [9] => -0.315 [10] => -0.269 [11] => -0.161 [12] => -0.083 [13] => -0.118 [14] => -0.055 [15] => -0.027 [16] => -0.011 [17] => -0.015 [18] => -0.009 [19] => -0.059 [20] => 0.027 [21] => -0.266 [22] => 0.248 [23] => -0.271 [24] => 0.254 [25] => -0.01 [26] => -0.262 [27] => -0.126 [28] => -0.257 [29] => -0.205 [30] => -0.206 [31] => -0.212 [32] => -0.179 [33] => -0.154 ) [NetInterestIncome] => Array ( [0] => 0 [1] => -0.117 [2] => 0.046 [3] => -0.114 [4] => -0.192 [5] => -0.316 [6] => -0.255 [7] => -0.277 [8] => -0.236 [9] => -0.251 [10] => -0.181 [11] => -0.118 [12] => -0.016 [13] => 0.091 [14] => 0.259 [15] => 0.177 [16] => 0.12 [17] => 0.062 [18] => 0.183 [19] => 0.086 [20] => 0.154 [21] => -0.065 [22] => 0.41 [23] => -0.167 [24] => 0.248 [25] => -0.051 [26] => -0.078 [27] => -0.07 [28] => -0.184 [29] => -0.088 [30] => -0.057 [31] => 0.121 [32] => 0.17 [33] => 0.097 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.174 [10] => 0.836 [11] => 0.377 [12] => 1.082 [13] => 1.539 [14] => 0.93 [15] => 0.16 [16] => 0 [17] => 0.972 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0.362 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.008 [10] => 0.398 [11] => 0 [12] => 0 [13] => 0.711 [14] => 2.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => -0.356 [2] => -0.091 [3] => -0.165 [4] => -0.278 [5] => -0.382 [6] => -0.337 [7] => -0.347 [8] => -0.314 [9] => -0.315 [10] => -0.269 [11] => -0.161 [12] => -0.083 [13] => -0.118 [14] => -0.055 [15] => -0.027 [16] => -0.011 [17] => -0.015 [18] => -0.009 [19] => -0.059 [20] => 0.027 [21] => -0.266 [22] => 0.248 [23] => -0.271 [24] => 0.254 [25] => -0.01 [26] => -0.262 [27] => -0.126 [28] => -0.257 [29] => -0.205 [30] => -0.206 [31] => -0.212 [32] => -0.179 [33] => -0.154 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 1.715 [2] => 1.774 [3] => 1.941 [4] => 2.117 [5] => 2.236 [6] => 2.337 [7] => 2.67 [8] => 2.602 [9] => 1.963 [10] => 1.831 [11] => 1.73 [12] => 1.785 [13] => 2.256 [14] => 1.884 [15] => 0.977 [16] => 0.902 [17] => 1.396 [18] => 1.416 [19] => 1.503 [20] => 1.895 [21] => 2.04 [22] => 1.98 [23] => 3.242 [24] => 3.45 [25] => 3.547 [26] => 3.341 [27] => 2.962 [28] => 2.901 [29] => 2.986 [30] => 2.59 [31] => 2.505 [32] => 2.392 [33] => 2.511 ) [EBIT] => Array ( [0] => 0 [1] => 6.415 [2] => 4.467 [3] => 1.747 [4] => 1.803 [5] => 2.543 [6] => 3.293 [7] => 4.731 [8] => 4.178 [9] => -5.374 [10] => -1.834 [11] => -0.602 [12] => -8.208 [13] => -2.761 [14] => -3.935 [15] => -0.996 [16] => -8.187 [17] => 0.664 [18] => 0.143 [19] => -1.507 [20] => 2.163 [21] => -0.891 [22] => 2.654 [23] => 1.026 [24] => -0.956 [25] => 1.169 [26] => -2.678 [27] => 2.208 [28] => -4.617 [29] => 1.832 [30] => 3.414 [31] => 7.768 [32] => 2.787 [33] => 5.539 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 8.13 [2] => 6.241 [3] => 3.688 [4] => 3.92 [5] => 4.779 [6] => 5.63 [7] => 7.401 [8] => 6.78 [9] => -3.411 [10] => -0.003 [11] => 1.128 [12] => -6.423 [13] => -0.505 [14] => -2.051 [15] => -0.019 [16] => -7.285 [17] => 2.06 [18] => 1.559 [19] => -0.004 [20] => 4.058 [21] => 1.149 [22] => 4.634 [23] => 4.268 [24] => 2.494 [25] => 4.716 [26] => 0.663 [27] => 5.17 [28] => -1.716 [29] => 4.818 [30] => 6.004 [31] => 10.273 [32] => 5.179 [33] => 8.05 ) [EBITDA] => Array ( [0] => 0 [1] => 8.13 [2] => 6.241 [3] => 3.688 [4] => 3.92 [5] => 4.779 [6] => 5.63 [7] => 7.401 [8] => 6.78 [9] => -3.411 [10] => -0.003 [11] => 1.128 [12] => -6.423 [13] => -0.505 [14] => -2.051 [15] => -0.019 [16] => -7.285 [17] => 2.06 [18] => 1.559 [19] => -0.004 [20] => 4.058 [21] => 1.149 [22] => 4.634 [23] => 4.268 [24] => 2.494 [25] => 4.716 [26] => 0.663 [27] => 5.17 [28] => -1.716 [29] => 4.818 [30] => 6.004 [31] => 10.273 [32] => 5.179 [33] => 8.05 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.066 [2] => 0.05 [3] => 0.03 [4] => 0.032 [5] => 0.039 [6] => 0.045 [7] => 0.06 [8] => 0.055 [9] => -0.027 [10] => -0 [11] => 0.009 [12] => -0.04 [13] => -0.003 [14] => -0.011 [15] => -0 [16] => -0.042 [17] => 0.01 [18] => 0.008 [19] => -0 [20] => 0.019 [21] => 0.005 [22] => 0.021 [23] => 0.018 [24] => 0.011 [25] => 0.02 [26] => 0.003 [27] => 0.022 [28] => -0.007 [29] => 0.02 [30] => 0.026 [31] => 0.046 [32] => 0.023 [33] => 0.036 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.038 [2] => 0.046 [3] => 0.009 [4] => 0.018 [5] => 0.03 [6] => 0.035 [7] => 0.017 [8] => 0.038 [9] => -0.014 [10] => -0.001 [11] => -0.008 [12] => -0.022 [13] => -0.006 [14] => -0.011 [15] => -0.009 [16] => -0.022 [17] => 0.003 [18] => -0.001 [19] => -0.008 [20] => 0.008 [21] => -0.008 [22] => 0.012 [23] => 0.003 [24] => -0.01 [25] => -0.006 [26] => -0.016 [27] => 0.004 [28] => -0.021 [29] => 0.003 [30] => 0.019 [31] => 0.018 [32] => 0.012 [33] => 0.024 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0.052 [2] => 0.036 [3] => 0.014 [4] => 0.015 [5] => 0.02 [6] => 0.027 [7] => 0.038 [8] => 0.034 [9] => -0.043 [10] => -0.014 [11] => -0.005 [12] => -0.051 [13] => -0.016 [14] => -0.022 [15] => -0.006 [16] => -0.047 [17] => 0.003 [18] => 0.001 [19] => -0.007 [20] => 0.01 [21] => -0.004 [22] => 0.012 [23] => 0.004 [24] => -0.004 [25] => 0.005 [26] => -0.012 [27] => 0.009 [28] => -0.02 [29] => 0.008 [30] => 0.015 [31] => 0.035 [32] => 0.012 [33] => 0.025 ) [Net Income] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -6.357 [27] => 1.86 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -6.357 [27] => 1.86 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Diluted EPS] => Array ( [0] => 0.053 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.037 [10] => -0.022 [11] => -0.004 [12] => -0.048 [13] => -0.017 [14] => -0.022 [15] => -0.006 [16] => -0.047 [17] => 0 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.028 [27] => 0.008 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.021 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.015 [2] => 0.02 [3] => 0.025 [4] => 0.01 [5] => 0 [6] => 0.01 [7] => 0.01 [8] => 0.01 [9] => 0.02 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Shares Outstanding] => Array ( [0] => 84.798 [1] => 124.080 [2] => 124.080 [3] => 124.080 [4] => 124.080 [5] => 124.080 [6] => 124.080 [7] => 124.080 [8] => 124.080 [9] => 124.080 [10] => 131.964 [11] => 122.250 [12] => 160.456 [13] => 169.000 [14] => 179.878 [15] => 177.398 [16] => 172.873 [17] => 212.363 [18] => 194.227 [19] => 212.706 [20] => 215.320 [21] => 216.078 [22] => 216.271 [23] => 237.895 [24] => 223.789 [25] => 236.316 [26] => 227.464 [27] => 238.462 [28] => 233.494 [29] => 237.755 [30] => 231.744 [31] => 224.677 [32] => 225.553 [33] => 225.429 ) [shares_diluted] => Array ( [0] => 84.798 [1] => 124.080 [2] => 124.080 [3] => 124.080 [4] => 124.080 [5] => 124.080 [6] => 124.080 [7] => 124.080 [8] => 124.080 [9] => 124.080 [10] => 131.964 [11] => 122.250 [12] => 160.456 [13] => 169.000 [14] => 179.878 [15] => 177.398 [16] => 172.873 [17] => 212.363 [18] => 194.227 [19] => 212.706 [20] => 215.320 [21] => 216.078 [22] => 216.271 [23] => 237.895 [24] => 223.789 [25] => 236.316 [26] => 227.464 [27] => 238.462 [28] => 233.494 [29] => 237.755 [30] => 231.744 [31] => 224.677 [32] => 225.553 [33] => 225.429 ) [shares_basic] => Array ( [0] => 84.798 [1] => 124.080 [2] => 124.080 [3] => 124.080 [4] => 124.080 [5] => 124.080 [6] => 124.080 [7] => 124.080 [8] => 124.080 [9] => 124.080 [10] => 131.964 [11] => 122.250 [12] => 160.456 [13] => 169.000 [14] => 179.878 [15] => 177.398 [16] => 172.873 [17] => 212.363 [18] => 194.227 [19] => 212.706 [20] => 215.320 [21] => 216.078 [22] => 216.271 [23] => 215.238 [24] => 223.789 [25] => 229.040 [26] => 227.464 [27] => 229.630 [28] => 233.494 [29] => 228.431 [30] => 231.744 [31] => 224.677 [32] => 225.553 [33] => 221.215 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.290 [7] => 0.950 [8] => 1.240 [9] => 1.000 [10] => 0.570 [11] => 0.680 [12] => 0.470 [13] => 0.540 [14] => 0.670 [15] => 0.140 [16] => -0.060 [17] => 0.200 [18] => 0.320 [19] => 0.420 [20] => 0.410 [21] => 0.930 [22] => 0.960 [23] => 0.080 [24] => 0.930 [25] => 0.960 [26] => 1.030 [27] => 1.010 [28] => 1.140 [29] => 1.080 [30] => 0.790 [31] => 0.850 [32] => 0.650 [33] => 0.660 ) [Accts Rec.] => Array ( [0] => 14.287 [1] => 19.328 [2] => 17.174 [3] => 20.132 [4] => 20.814 [5] => 16.043 [6] => 20.595 [7] => 19.315 [8] => 23.141 [9] => 17.741 [10] => 17.413 [11] => 16.795 [12] => 12.5 [13] => 13.425 [14] => 19.356 [15] => 13.433 [16] => 15.116 [17] => 15.2 [18] => 25.816 [19] => 11.582 [20] => 22.096 [21] => 16.616 [22] => 22.67 [23] => 16.785 [24] => 15.613 [25] => 11.206 [26] => 14.857 [27] => 18.095 [28] => 22.382 [29] => 19.099 [30] => 24.395 [31] => 25.743 [32] => 23.486 [33] => 25.314 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [TotalReceivables] => Array ( [0] => 14.34 [1] => 19.328 [2] => 17.418 [3] => 20.132 [4] => 20.74 [5] => 16.043 [6] => 20.351 [7] => 19.315 [8] => 22.959 [9] => 17.741 [10] => 16.887 [11] => 16.795 [12] => 11.372 [13] => 13.425 [14] => 17.449 [15] => 13.433 [16] => 12.648 [17] => 15.2 [18] => 24.814 [19] => 11.582 [20] => 21.388 [21] => 16.616 [22] => 20.785 [23] => 16.785 [24] => 14.224 [25] => 11.206 [26] => 13.814 [27] => 18.095 [28] => 20.862 [29] => 19.099 [30] => 22.83 [31] => 25.743 [32] => 22.207 [33] => 25.314 ) [OtherCurrentReceivables] => Array ( [0] => 0.052999999999999 [1] => 0 [2] => 0.244 [3] => 0 [4] => -0.074000000000002 [5] => 0 [6] => -0.244 [7] => 0 [8] => -0.182 [9] => 0 [10] => -0.526 [11] => 0 [12] => -1.128 [13] => 0 [14] => -1.907 [15] => 0 [16] => -2.468 [17] => 0 [18] => -1.002 [19] => 0 [20] => -0.708 [21] => 0 [22] => -1.885 [23] => 0 [24] => -1.389 [25] => 0 [26] => -1.043 [27] => 0 [28] => -1.52 [29] => 0 [30] => -1.565 [31] => 0 [32] => -1.279 [33] => 0 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [WorkInProcess] => Array ( [0] => 3.059 [1] => 0 [2] => 1.622 [3] => 0 [4] => 2.681 [5] => 0 [6] => 2.3 [7] => 0 [8] => 2.566 [9] => 0 [10] => 1.998 [11] => 0 [12] => 2.7 [13] => 0 [14] => 1.148 [15] => 0 [16] => 1.471 [17] => 0 [18] => 1.784 [19] => 0 [20] => 3.133 [21] => 0 [22] => 3.062 [23] => 0 [24] => 1.858 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Inventory] => Array ( [0] => 3.059 [1] => 2.966 [2] => 1.622 [3] => 2.222 [4] => 2.681 [5] => 3.432 [6] => 2.3 [7] => 3.281 [8] => 2.566 [9] => 3.615 [10] => 1.998 [11] => 2.084 [12] => 2.7 [13] => 3.314 [14] => 1.148 [15] => 2.289 [16] => 1.471 [17] => 2.057 [18] => 1.784 [19] => 2.812 [20] => 3.133 [21] => 2.317 [22] => 3.276 [23] => 0 [24] => 2.234 [25] => 0 [26] => 0.305 [27] => 0 [28] => 0.305 [29] => 0 [30] => 0.28 [31] => 0 [32] => 0.276 [33] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 2.966 [2] => 0 [3] => 2.222 [4] => 0 [5] => 3.432 [6] => 0 [7] => 3.281 [8] => 0 [9] => 3.615 [10] => 0 [11] => 2.084 [12] => 0 [13] => 3.314 [14] => 0 [15] => 2.289 [16] => 0 [17] => 2.057 [18] => 0 [19] => 2.812 [20] => 0 [21] => 2.317 [22] => 0.214 [23] => 0 [24] => 0.376 [25] => 0 [26] => 0.305 [27] => 0 [28] => 0.305 [29] => 0 [30] => 0.28 [31] => 0 [32] => 0.276 [33] => 0 ) [AccountsPayable] => Array ( [0] => 9.099 [1] => 7.49 [2] => 1.739 [3] => 4.942 [4] => 2.428 [5] => 4.238 [6] => 3.142 [7] => 4.448 [8] => 3.332 [9] => 2.978 [10] => 1.976 [11] => 3.345 [12] => 2.066 [13] => 5.024 [14] => 2.507 [15] => 3.94 [16] => 2.541 [17] => 5.071 [18] => 2.071 [19] => 4.026 [20] => 2.374 [21] => 4.44 [22] => 3.132 [23] => 5.532 [24] => 2.792 [25] => 5.541 [26] => 3.008 [27] => 6.287 [28] => 3.509 [29] => 4.845 [30] => 3.498 [31] => 6.352 [32] => 3.939 [33] => 7.083 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Payable] => Array ( [0] => 15.993 [1] => 7.49 [2] => 6.222 [3] => 4.942 [4] => 8.475 [5] => 4.238 [6] => 7.685 [7] => 4.448 [8] => 7.397 [9] => 2.978 [10] => 5.154 [11] => 3.345 [12] => 5.111 [13] => 5.024 [14] => 8.003 [15] => 3.94 [16] => 5.21 [17] => 5.071 [18] => 8.588 [19] => 4.026 [20] => 7.521 [21] => 4.44 [22] => 7.864 [23] => 5.532 [24] => 10.257 [25] => 5.541 [26] => 12.875 [27] => 6.287 [28] => 12.215 [29] => 4.845 [30] => 12.931 [31] => 6.352 [32] => 12.633 [33] => 7.083 ) [OtherCurrentPayables] => Array ( [0] => 6.894 [1] => 0 [2] => 4.483 [3] => 0 [4] => 6.047 [5] => 0 [6] => 4.543 [7] => 0 [8] => 4.065 [9] => 0 [10] => 3.178 [11] => 0 [12] => 3.045 [13] => 0 [14] => 5.496 [15] => 0 [16] => 2.669 [17] => 0 [18] => 6.517 [19] => 0 [20] => 5.147 [21] => 0 [22] => 4.732 [23] => 0 [24] => 7.465 [25] => 0 [26] => 9.867 [27] => 0 [28] => 8.706 [29] => 0 [30] => 9.433 [31] => 0 [32] => 8.694 [33] => 0 ) [Accts Payable] => Array ( [0] => 15.993 [1] => 7.49 [2] => 6.222 [3] => 4.942 [4] => 8.475 [5] => 4.238 [6] => 7.685 [7] => 4.448 [8] => 7.397 [9] => 2.978 [10] => 5.154 [11] => 3.345 [12] => 5.111 [13] => 5.024 [14] => 8.003 [15] => 3.94 [16] => 5.21 [17] => 5.071 [18] => 8.588 [19] => 4.026 [20] => 7.521 [21] => 4.44 [22] => 7.864 [23] => 5.532 [24] => 10.257 [25] => 5.541 [26] => 12.875 [27] => 6.287 [28] => 12.215 [29] => 4.845 [30] => 12.931 [31] => 6.352 [32] => 12.633 [33] => 7.083 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Total Current Assets] => Array ( [0] => 38.491 [1] => 30.944 [2] => 28.058 [3] => 33.079 [4] => 37.895 [5] => 31.992 [6] => 34.156 [7] => 34.509 [8] => 39.977 [9] => 29.577 [10] => 28.597 [11] => 27.699 [12] => 23.726 [13] => 39.033 [14] => 42.917 [15] => 35.391 [16] => 34.158 [17] => 37.996 [18] => 48.767 [19] => 36.438 [20] => 49.381 [21] => 40.855 [22] => 54.676 [23] => 48.226 [24] => 62.256 [25] => 51.366 [26] => 68.06 [27] => 60.264 [28] => 74.822 [29] => 50.367 [30] => 68.266 [31] => 59.873 [32] => 70.205 [33] => 59.191 ) [Other Current Assets] => Array ( [0] => 2.931 [1] => 0.562 [2] => 2.086 [3] => 2.597 [4] => 3.569 [5] => 3.612 [6] => 2.161 [7] => 1.979 [8] => 2.311 [9] => 2.231 [10] => 2.784 [11] => 2.206 [12] => 2.133 [13] => 1.875 [14] => 1.763 [15] => 1.274 [16] => 1.897 [17] => 1.288 [18] => 1.891 [19] => 1.353 [20] => 1.54 [21] => 1.988 [22] => 2.408 [23] => 6.885 [24] => 5.794 [25] => 7.32 [26] => 9.313 [27] => 9.786 [28] => 10.498 [29] => 8.948 [30] => 9.934 [31] => 10.851 [32] => 12.597 [33] => 15.209 ) [Net PPE] => Array ( [0] => 1.146 [1] => 6.9 [2] => 6.701 [3] => 7.902 [4] => 8.328 [5] => 8.658 [6] => 9.051 [7] => 9.997 [8] => 10.199 [9] => 9.192 [10] => 8.2 [11] => 7.033 [12] => 6.361 [13] => 4.27 [14] => 2.564 [15] => 2.412 [16] => 2.137 [17] => 2.141 [18] => 2.097 [19] => 2.007 [20] => 1.876 [21] => 1.766 [22] => 1.675 [23] => 6.374 [24] => 6.473 [25] => 9.156 [26] => 7.154 [27] => 5.764 [28] => 3.978 [29] => 11.41 [30] => 10.159 [31] => 9.33 [32] => 8.307 [33] => 7.353 ) [Intangibles] => Array ( [0] => 31.779 [1] => 31.762 [2] => 32.182 [3] => 32.682 [4] => 32.184 [5] => 31.608 [6] => 29.717 [7] => 29.375 [8] => 28.676 [9] => 27.786 [10] => 27.333 [11] => 26.852 [12] => 23.257 [13] => 24.07 [14] => 22.257 [15] => 21.777 [16] => 17.499 [17] => 34.861 [18] => 33.985 [19] => 33.86 [20] => 37.14 [21] => 35.78 [22] => 34.245 [23] => 32.797 [24] => 31.376 [25] => 32.279 [26] => 25.671 [27] => 30.059 [28] => 29.245 [29] => 29.24 [30] => 28.786 [31] => 28.443 [32] => 28.112 [33] => 27.792 ) [Goodwill] => Array ( [0] => 24.324 [1] => 0 [2] => 24.699 [3] => 0 [4] => 24.593 [5] => 0 [6] => 24.226 [7] => 0 [8] => 24.29 [9] => 0 [10] => 24.066 [11] => 0 [12] => 21.03 [13] => 0 [14] => 18.53 [15] => 0 [16] => 14.48 [17] => 0 [18] => 26.53 [19] => 0 [20] => 26.533 [21] => 0 [22] => 26.53 [23] => 0 [24] => 26.533 [25] => 0 [26] => 21.612 [27] => 0 [28] => 26.646 [29] => 0 [30] => 26.646 [31] => 0 [32] => 26.646 [33] => 0 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.103 [7] => 0.109 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.026 [13] => 0.026 [14] => 0.026 [15] => 0.026 [16] => 0.026 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Total Assets] => Array ( [0] => 71.849 [1] => 71.846 [2] => 69.937 [3] => 75.986 [4] => 80.927 [5] => 75.325 [6] => 77.471 [7] => 78.825 [8] => 83.928 [9] => 73.931 [10] => 70.621 [11] => 69.233 [12] => 61.705 [13] => 76.065 [14] => 76.754 [15] => 68.519 [16] => 62.759 [17] => 84.183 [18] => 94.258 [19] => 81.676 [20] => 97.775 [21] => 87.797 [22] => 93.521 [23] => 90.282 [24] => 103.001 [25] => 95.71 [26] => 106.629 [27] => 101.617 [28] => 114.87 [29] => 98.507 [30] => 115.103 [31] => 105.604 [32] => 113.484 [33] => 102.738 ) [Total Tangible Assets] => Array ( [0] => 40.07 [1] => 40.084 [2] => 37.755 [3] => 43.304 [4] => 48.743 [5] => 43.717 [6] => 47.754 [7] => 49.45 [8] => 55.252 [9] => 46.145 [10] => 43.288 [11] => 42.381 [12] => 38.448 [13] => 51.995 [14] => 54.497 [15] => 46.742 [16] => 45.26 [17] => 49.322 [18] => 60.273 [19] => 47.816 [20] => 60.635 [21] => 52.017 [22] => 59.276 [23] => 57.485 [24] => 71.625 [25] => 63.431 [26] => 80.958 [27] => 71.558 [28] => 85.625 [29] => 69.267 [30] => 86.317 [31] => 77.161 [32] => 85.372 [33] => 74.946 ) [TotalNonCurrentAssets] => Array ( [0] => 33.358 [1] => 40.902 [2] => 41.879 [3] => 42.907 [4] => 43.032 [5] => 43.333 [6] => 43.315 [7] => 44.316 [8] => 43.951 [9] => 44.354 [10] => 42.024 [11] => 41.534 [12] => 37.979 [13] => 37.032 [14] => 33.837 [15] => 33.128 [16] => 28.601 [17] => 46.187 [18] => 45.491 [19] => 45.238 [20] => 48.394 [21] => 46.942 [22] => 38.845 [23] => 42.056 [24] => 40.745 [25] => 44.344 [26] => 38.569 [27] => 41.353 [28] => 40.048 [29] => 48.14 [30] => 46.837 [31] => 45.731 [32] => 43.279 [33] => 43.547 ) [Other Long-Term Assets] => Array ( [0] => 0.433 [1] => 2.24 [2] => 2.996 [3] => 2.323 [4] => 2.52 [5] => 3.067 [6] => 4.444 [7] => 4.835 [8] => 5.076 [9] => 7.376 [10] => 6.491 [11] => 7.649 [12] => 8.335 [13] => 8.666 [14] => 8.99 [15] => 8.913 [16] => 8.939 [17] => 9.185 [18] => 9.409 [19] => 9.371 [20] => 9.378 [21] => 9.396 [22] => 2.925 [23] => 2.885 [24] => 2.896 [25] => 2.909 [26] => 5.744 [27] => 5.53 [28] => 6.825 [29] => 7.49 [30] => 7.892 [31] => 7.958 [32] => 6.86 [33] => 8.402 ) [Total Assets Non-liquid] => Array ( [0] => 53.688 [1] => 63.758 [2] => 63.005 [3] => 67.858 [4] => 70.022 [5] => 66.42 [6] => 68.127 [7] => 68.891 [8] => 71.787 [9] => 67.941 [10] => 63.693 [11] => 62.619 [12] => 54.184 [13] => 55.646 [14] => 54.197 [15] => 50.124 [16] => 44.617 [17] => 64.732 [18] => 73.98 [19] => 60.985 [20] => 74.455 [21] => 67.863 [22] => 65.314 [23] => 65.726 [24] => 62.997 [25] => 62.87 [26] => 62.001 [27] => 69.234 [28] => 71.713 [29] => 76.187 [30] => 79.881 [31] => 82.325 [32] => 78.359 [33] => 84.07 ) [HardAssets] => Array ( [0] => 21.909 [1] => 31.996 [2] => 30.823 [3] => 35.176 [4] => 37.838 [5] => 34.812 [6] => 38.41 [7] => 39.516 [8] => 43.111 [9] => 40.155 [10] => 36.36 [11] => 35.767 [12] => 30.927 [13] => 31.576 [14] => 31.94 [15] => 28.347 [16] => 27.118 [17] => 29.871 [18] => 39.995 [19] => 27.125 [20] => 37.315 [21] => 32.083 [22] => 31.069 [23] => 32.929 [24] => 31.621 [25] => 30.591 [26] => 36.33 [27] => 39.175 [28] => 42.468 [29] => 46.947 [30] => 51.095 [31] => 53.882 [32] => 50.247 [33] => 56.278 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.927 [1] => 2.76 [2] => 0.566 [3] => 1.972 [4] => 1.8 [5] => 9.805 [6] => 5.45 [7] => 0.405 [8] => 0 [9] => 0.016 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.082 [24] => 0 [25] => 2.796 [26] => 0 [27] => 2.736 [28] => 0 [29] => 2.847 [30] => 0 [31] => 2.901 [32] => 0 [33] => 2.638 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0.027 [1] => 0 [2] => 0.015 [3] => 0 [4] => 0.007 [5] => 0 [6] => 0.005 [7] => 0 [8] => 0.005 [9] => 0 [10] => 0.014 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 1.782 [25] => 0 [26] => 2.786 [27] => 0 [28] => 2.376 [29] => 0 [30] => 2.567 [31] => 0 [32] => 2.662 [33] => 0 ) [Short-Term Debt] => Array ( [0] => 4.954 [1] => 2.76 [2] => 0.581 [3] => 1.972 [4] => 1.807 [5] => 9.805 [6] => 5.455 [7] => 0.405 [8] => 0.005 [9] => 0.016 [10] => 0.014 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.082 [24] => 1.782 [25] => 2.796 [26] => 2.786 [27] => 2.736 [28] => 2.376 [29] => 2.847 [30] => 2.567 [31] => 2.901 [32] => 2.662 [33] => 2.638 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0.315 [1] => 0.321 [2] => 1.231 [3] => 0.152 [4] => 0.618 [5] => 0.505 [6] => 0.705 [7] => 0.809 [8] => 0.873 [9] => 0.352 [10] => 0.112 [11] => 0.154 [12] => 0.022 [13] => 0.029 [14] => 0.073 [15] => 0.052 [16] => 0.183 [17] => 0.399 [18] => 0.608 [19] => 0.21 [20] => 0.129 [21] => 0.249 [22] => 0.37 [23] => 0.186 [24] => 0.401 [25] => 0.252 [26] => 0.194 [27] => 0.598 [28] => 0.359 [29] => 0.58 [30] => 0.611 [31] => 0.762 [32] => 0.519 [33] => 0.642 ) [CurrentDeferredRevenue] => Array ( [0] => 3.628 [1] => 0 [2] => 5.832 [3] => 0 [4] => 7.252 [5] => 0 [6] => 7.578 [7] => 0 [8] => 9.987 [9] => 0 [10] => 8.806 [11] => 0 [12] => 8.568 [13] => 0 [14] => 8.478 [15] => 0 [16] => 8.41 [17] => 0 [18] => 14.47 [19] => 0 [20] => 13.547 [21] => 0 [22] => 17.052 [23] => 0 [24] => 18.663 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 3.943 [1] => 0.321 [2] => 7.063 [3] => 0.152 [4] => 7.87 [5] => 0.505 [6] => 8.283 [7] => 0.809 [8] => 10.86 [9] => 0.352 [10] => 8.918 [11] => 0.154 [12] => 8.59 [13] => 0.029 [14] => 8.551 [15] => 0.052 [16] => 8.593 [17] => 0.399 [18] => 15.078 [19] => 0.21 [20] => 13.676 [21] => 0.249 [22] => 17.422 [23] => 0.186 [24] => 19.064 [25] => 0.252 [26] => 0.194 [27] => 0.598 [28] => 0.359 [29] => 0.58 [30] => 0.611 [31] => 0.762 [32] => 0.519 [33] => 0.642 ) [Total Current Liabilities] => Array ( [0] => 31.049 [1] => 18.664 [2] => 17.979 [3] => 18.618 [4] => 22.839 [5] => 25.23 [6] => 28.824 [7] => 18.807 [8] => 26.847 [9] => 15.617 [10] => 18.364 [11] => 17.61 [12] => 18.09 [13] => 14.758 [14] => 19.697 [15] => 12.162 [16] => 16.922 [17] => 16.04 [18] => 27.362 [19] => 17.956 [20] => 28.786 [21] => 22.27 [22] => 32.411 [23] => 25.053 [24] => 35.385 [25] => 22.267 [26] => 40.609 [27] => 32.614 [28] => 44.236 [29] => 32.408 [30] => 49.498 [31] => 40.65 [32] => 52.129 [33] => 43.269 ) [Other Current Liab.] => Array ( [0] => 6.159 [1] => 8.093 [2] => 4.113 [3] => 11.552 [4] => 4.687 [5] => 10.682 [6] => 7.401 [7] => 13.145 [8] => 8.585 [9] => 12.271 [10] => 4.278 [11] => 14.111 [12] => 4.389 [13] => 9.705 [14] => 3.143 [15] => 8.17 [16] => 3.119 [17] => 10.57 [18] => 3.696 [19] => 13.72 [20] => 7.589 [21] => 17.581 [22] => 7.125 [23] => 17.253 [24] => 4.282 [25] => 13.678 [26] => 24.754 [27] => 22.993 [28] => 29.286 [29] => 24.136 [30] => 33.389 [31] => 30.635 [32] => 36.315 [33] => 32.906 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CapitalStock] => Array ( [0] => 39.262 [1] => 39.339 [2] => 39.385 [3] => 39.399 [4] => 39.407 [5] => 39.405 [6] => 39.408 [7] => 39.414 [8] => 39.418 [9] => 39.42 [10] => 48.664 [11] => 48.668 [12] => 48.678 [13] => 69.894 [14] => 69.894 [15] => 69.775 [16] => 67.048 [17] => 85.183 [18] => 85.175 [19] => 85.45 [20] => 87.708 [21] => 87.783 [22] => 87.936 [23] => 88.795 [24] => 94.399 [25] => 98.227 [26] => 98.574 [27] => 101.483 [28] => 100.427 [29] => 95.977 [30] => 93.877 [31] => 87.389 [32] => 82.967 [33] => 76.077 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CommonStock] => Array ( [0] => 39.262 [1] => 39.339 [2] => 39.385 [3] => 39.399 [4] => 39.407 [5] => 39.405 [6] => 39.408 [7] => 39.414 [8] => 39.418 [9] => 39.42 [10] => 48.664 [11] => 48.668 [12] => 48.678 [13] => 69.894 [14] => 69.894 [15] => 69.775 [16] => 67.048 [17] => 85.183 [18] => 85.175 [19] => 85.45 [20] => 87.708 [21] => 87.783 [22] => 87.936 [23] => 88.795 [24] => 94.399 [25] => 98.227 [26] => 98.574 [27] => 101.483 [28] => 100.427 [29] => 95.977 [30] => 93.877 [31] => 87.389 [32] => 82.967 [33] => 76.077 ) [accumulated_other_comprehensive_income] => Array ( [0] => -6.082 [1] => -1.504 [2] => -1.833 [3] => -2.228 [4] => -1.671 [5] => -2.515 [6] => -3.999 [7] => -4.077 [8] => -4.135 [9] => -4.413 [10] => -3.986 [11] => -4.189 [12] => -4.283 [13] => -3.568 [14] => -3.857 [15] => -3.542 [16] => -3.013 [17] => -3.065 [18] => -2.995 [19] => -2.664 [20] => -2.284 [21] => -1.999 [22] => -1.788 [23] => -1.332 [24] => -5.067 [25] => -5.979 [26] => -5.704 [27] => -6.124 [28] => -4.712 [29] => -4.182 [30] => -3.984 [31] => -0.908 [32] => -0.696 [33] => 0.376 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Retained Earnings] => Array ( [0] => 5.413 [1] => 8.219 [2] => 8.988 [3] => 7.105 [4] => 6.933 [5] => 8.464 [6] => 9.282 [7] => 11.709 [8] => 13.037 [9] => 6.005 [10] => 2.99 [11] => 2.501 [12] => -4.361 [13] => -7.234 [14] => -11.118 [15] => -12.217 [16] => -20.381 [17] => -20.336 [18] => -20.38 [19] => -22.187 [20] => -20.125 [21] => -22.35 [22] => -26.471 [23] => -26.158 [24] => -25.998 [25] => -25.07 [26] => -31.435 [27] => -29.575 [28] => -35.601 [29] => -34.413 [30] => -31.953 [31] => -28.239 [32] => -26.424 [33] => -21.69 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Total Equity] => Array ( [0] => 38.593 [1] => 46.054 [2] => 46.54 [3] => 44.276 [4] => 44.669 [5] => 45.354 [6] => 44.691 [7] => 47.046 [8] => 48.32 [9] => 41.012 [10] => 47.668 [11] => 46.98 [12] => 40.034 [13] => 59.092 [14] => 54.919 [15] => 54.016 [16] => 43.654 [17] => 61.782 [18] => 61.8 [19] => 60.599 [20] => 65.299 [21] => 63.434 [22] => 59.677 [23] => 61.305 [24] => 63.334 [25] => 67.178 [26] => 61.435 [27] => 65.784 [28] => 60.114 [29] => 57.382 [30] => 57.94 [31] => 58.242 [32] => 55.847 [33] => 54.763 ) [OtherEquity] => Array ( [0] => 7.105427357601E-15 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.105427357601E-15 [7] => -7.105427357601E-15 [8] => 0 [9] => 0 [10] => -7.105427357601E-15 [11] => 0 [12] => 0 [13] => -7.105427357601E-15 [14] => -7.105427357601E-15 [15] => -7.105427357601E-15 [16] => 0 [17] => -1.4210854715202E-14 [18] => -7.105427357601E-15 [19] => -7.105427357601E-15 [20] => 1.4210854715202E-14 [21] => 7.105427357601E-15 [22] => -7.105427357601E-15 [23] => 0 [24] => 7.105427357601E-15 [25] => -1.4210854715202E-14 [26] => 7.105427357601E-15 [27] => 0 [28] => -7.105427357601E-15 [29] => -7.105427357601E-15 [30] => 7.105427357601E-15 [31] => 7.105427357601E-15 [32] => 0 [33] => 0 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 38.593 [1] => 46.054 [2] => 46.54 [3] => 44.276 [4] => 44.669 [5] => 45.354 [6] => 44.691 [7] => 47.046 [8] => 48.32 [9] => 41.012 [10] => 47.668 [11] => 46.98 [12] => 40.034 [13] => 59.092 [14] => 54.919 [15] => 54.016 [16] => 43.654 [17] => 61.782 [18] => 61.8 [19] => 60.599 [20] => 65.299 [21] => 63.434 [22] => 59.677 [23] => 61.305 [24] => 63.334 [25] => 67.178 [26] => 61.435 [27] => 65.784 [28] => 60.114 [29] => 57.382 [30] => 57.94 [31] => 58.242 [32] => 55.847 [33] => 54.763 ) [Total Tangible Equity] => Array ( [0] => 6.814 [1] => 14.292 [2] => 14.358 [3] => 11.594 [4] => 12.485 [5] => 13.746 [6] => 14.974 [7] => 17.671 [8] => 19.644 [9] => 13.226 [10] => 20.335 [11] => 20.128 [12] => 16.777 [13] => 35.022 [14] => 32.662 [15] => 32.239 [16] => 26.155 [17] => 26.921 [18] => 27.815 [19] => 26.739 [20] => 28.159 [21] => 27.654 [22] => 25.432 [23] => 28.508 [24] => 31.958 [25] => 34.899 [26] => 35.764 [27] => 35.725 [28] => 30.869 [29] => 28.142 [30] => 29.154 [31] => 29.799 [32] => 27.735 [33] => 26.971 ) [LongTermDebt] => Array ( [0] => 11.746 [1] => 4.667 [2] => 2.9 [3] => 9.228 [4] => 8.8 [5] => 0.422 [6] => 0 [7] => 8.716 [8] => 5 [9] => 12.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.644 [24] => 0 [25] => 4.682 [26] => 0 [27] => 2.107 [28] => 0 [29] => 7.514 [30] => 0 [31] => 5.634 [32] => 0 [33] => 3.595 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0.096 [1] => 0 [2] => 0 [3] => 0 [4] => 0.026 [5] => 0 [6] => 0.018 [7] => 0 [8] => 0.013 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 3.002 [25] => 0 [26] => 3.312 [27] => 0 [28] => 0.755 [29] => 0 [30] => 6.537 [31] => 0 [32] => 4.476 [33] => 0 ) [Long-Term Debt] => Array ( [0] => 11.842 [1] => 4.667 [2] => 2.9 [3] => 9.228 [4] => 8.826 [5] => 0.422 [6] => 0.018 [7] => 8.716 [8] => 5.013 [9] => 12.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.644 [24] => 3.002 [25] => 4.682 [26] => 3.312 [27] => 2.107 [28] => 0.755 [29] => 7.514 [30] => 6.537 [31] => 5.634 [32] => 4.476 [33] => 3.595 ) [Total_Debt] => Array ( [0] => 16.796 [1] => 7.427 [2] => 3.481 [3] => 11.2 [4] => 10.633 [5] => 10.227 [6] => 5.473 [7] => 9.121 [8] => 5.018 [9] => 12.516 [10] => 0.014 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 4.726 [24] => 4.784 [25] => 7.478 [26] => 6.098 [27] => 4.843 [28] => 3.131 [29] => 10.361 [30] => 9.104 [31] => 8.535 [32] => 7.138 [33] => 6.233 ) [forward_fill_total_debt] => Array ( [0] => 16.796 [1] => 7.427 [2] => 3.481 [3] => 11.2 [4] => 10.633 [5] => 10.227 [6] => 5.473 [7] => 9.121 [8] => 5.018 [9] => 12.516 [10] => 0.014 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 4.726 [24] => 4.784 [25] => 7.478 [26] => 6.098 [27] => 4.843 [28] => 3.131 [29] => 10.361 [30] => 9.104 [31] => 8.535 [32] => 7.138 [33] => 6.233 ) [forward_fill_long_term_debt] => Array ( [0] => 11.842 [1] => 4.667 [2] => 2.9 [3] => 9.228 [4] => 8.826 [5] => 0.422 [6] => 0.018 [7] => 8.716 [8] => 5.013 [9] => 12.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.644 [24] => 3.002 [25] => 4.682 [26] => 3.312 [27] => 2.107 [28] => 0.755 [29] => 7.514 [30] => 6.537 [31] => 5.634 [32] => 4.476 [33] => 3.595 ) [Total_Debt_Per_Share] => Array ( [0] => 0.135 [1] => 0.06 [2] => 0.028 [3] => 0.09 [4] => 0.086 [5] => 0.082 [6] => 0.044 [7] => 0.074 [8] => 0.04 [9] => 0.101 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.022 [24] => 0.021 [25] => 0.033 [26] => 0.027 [27] => 0.021 [28] => 0.014 [29] => 0.045 [30] => 0.04 [31] => 0.038 [32] => 0.032 [33] => 0.028 ) [Working_Capital] => Array ( [0] => 7.442 [1] => 12.28 [2] => 10.079 [3] => 14.461 [4] => 15.056 [5] => 6.762 [6] => 5.332 [7] => 15.702 [8] => 13.13 [9] => 13.96 [10] => 10.233 [11] => 10.089 [12] => 5.636 [13] => 24.275 [14] => 23.22 [15] => 23.229 [16] => 17.236 [17] => 21.956 [18] => 21.405 [19] => 18.482 [20] => 20.595 [21] => 18.585 [22] => 22.265 [23] => 23.173 [24] => 26.871 [25] => 29.099 [26] => 27.451 [27] => 27.65 [28] => 30.586 [29] => 17.959 [30] => 18.768 [31] => 19.223 [32] => 18.076 [33] => 15.922 ) [Working_Capital_change] => Array ( [0] => 0 [1] => -4.838 [2] => 2.201 [3] => -4.382 [4] => -0.595 [5] => 8.294 [6] => 1.43 [7] => -10.37 [8] => 2.572 [9] => -0.83000000000001 [10] => 3.727 [11] => 0.144 [12] => 4.453 [13] => -18.639 [14] => 1.055 [15] => -0.0089999999999968 [16] => 5.993 [17] => -4.72 [18] => 0.551 [19] => 2.923 [20] => -2.113 [21] => 2.01 [22] => -3.68 [23] => -0.908 [24] => -3.698 [25] => -2.228 [26] => 1.648 [27] => -0.19900000000001 [28] => -2.936 [29] => 12.627 [30] => -0.80900000000001 [31] => -0.45499999999999 [32] => 1.147 [33] => 2.154 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 13.812 [1] => 7.128 [2] => 5.418 [3] => 13.092 [4] => 13.419 [5] => 4.741 [6] => 3.956 [7] => 12.972 [8] => 8.761 [9] => 17.302 [10] => 4.589 [11] => 4.643 [12] => 3.581 [13] => 2.215 [14] => 2.138 [15] => 2.341 [16] => 2.183 [17] => 6.361 [18] => 5.096 [19] => 3.121 [20] => 3.69 [21] => 2.093 [22] => 1.433 [23] => 3.924 [24] => 4.282 [25] => 6.265 [26] => 4.585 [27] => 3.219 [28] => 1.821 [29] => 8.717 [30] => 7.665 [31] => 6.712 [32] => 5.508 [33] => 4.706 ) [Total Liabilities] => Array ( [0] => 44.861 [1] => 25.792 [2] => 23.397 [3] => 31.71 [4] => 36.258 [5] => 29.971 [6] => 32.78 [7] => 31.779 [8] => 35.608 [9] => 32.919 [10] => 22.953 [11] => 22.253 [12] => 21.671 [13] => 16.973 [14] => 21.835 [15] => 14.503 [16] => 19.105 [17] => 22.401 [18] => 32.458 [19] => 21.077 [20] => 32.476 [21] => 24.363 [22] => 33.844 [23] => 28.977 [24] => 39.667 [25] => 28.532 [26] => 45.194 [27] => 35.833 [28] => 46.057 [29] => 41.125 [30] => 57.163 [31] => 47.362 [32] => 57.637 [33] => 47.975 ) [Cash and Equiv_pct] => Array ( [0] => 25.28 [1] => 11.26 [2] => 9.91 [3] => 10.7 [4] => 13.48 [5] => 11.82 [6] => 12.06 [7] => 12.6 [8] => 14.47 [9] => 8.1 [10] => 9.81 [11] => 9.55 [12] => 12.19 [13] => 26.84 [14] => 29.39 [15] => 26.85 [16] => 28.91 [17] => 23.11 [18] => 21.51 [19] => 25.33 [20] => 23.85 [21] => 22.7 [22] => 30.16 [23] => 27.2 [24] => 38.84 [25] => 34.31 [26] => 41.85 [27] => 31.87 [28] => 37.57 [29] => 22.66 [30] => 30.6 [31] => 22.04 [32] => 30.95 [33] => 18.17 ) [Accts Rec._pct] => Array ( [0] => 19.88 [1] => 26.9 [2] => 24.56 [3] => 26.49 [4] => 25.72 [5] => 21.3 [6] => 26.58 [7] => 24.5 [8] => 27.57 [9] => 24 [10] => 24.66 [11] => 24.26 [12] => 20.26 [13] => 17.65 [14] => 25.22 [15] => 19.6 [16] => 24.09 [17] => 18.06 [18] => 27.39 [19] => 14.18 [20] => 22.6 [21] => 18.93 [22] => 24.24 [23] => 18.59 [24] => 15.16 [25] => 11.71 [26] => 13.93 [27] => 17.81 [28] => 19.48 [29] => 19.39 [30] => 21.19 [31] => 24.38 [32] => 20.7 [33] => 24.64 ) [Inventory_pct] => Array ( [0] => 4.26 [1] => 4.13 [2] => 2.32 [3] => 2.92 [4] => 3.31 [5] => 4.56 [6] => 2.97 [7] => 4.16 [8] => 3.06 [9] => 4.89 [10] => 2.83 [11] => 3.01 [12] => 4.38 [13] => 4.36 [14] => 1.5 [15] => 3.34 [16] => 2.34 [17] => 2.44 [18] => 1.89 [19] => 3.44 [20] => 3.2 [21] => 2.64 [22] => 3.5 [23] => 0 [24] => 2.17 [25] => 0 [26] => 0.29 [27] => 0 [28] => 0.27 [29] => 0 [30] => 0.24 [31] => 0 [32] => 0.24 [33] => 0 ) [Other Current Assets_pct] => Array ( [0] => 4.08 [1] => 0.78 [2] => 2.98 [3] => 3.42 [4] => 4.41 [5] => 4.8 [6] => 2.79 [7] => 2.51 [8] => 2.75 [9] => 3.02 [10] => 3.94 [11] => 3.19 [12] => 3.46 [13] => 2.46 [14] => 2.3 [15] => 1.86 [16] => 3.02 [17] => 1.53 [18] => 2.01 [19] => 1.66 [20] => 1.58 [21] => 2.26 [22] => 2.57 [23] => 7.63 [24] => 5.63 [25] => 7.65 [26] => 8.73 [27] => 9.63 [28] => 9.14 [29] => 9.08 [30] => 8.63 [31] => 10.28 [32] => 11.1 [33] => 14.8 ) [Total Current Assets_pct] => Array ( [0] => 53.57 [1] => 43.07 [2] => 40.12 [3] => 43.53 [4] => 46.83 [5] => 42.47 [6] => 44.09 [7] => 43.78 [8] => 47.63 [9] => 40.01 [10] => 40.49 [11] => 40.01 [12] => 38.45 [13] => 51.32 [14] => 55.92 [15] => 51.65 [16] => 54.43 [17] => 45.14 [18] => 51.74 [19] => 44.61 [20] => 50.5 [21] => 46.53 [22] => 58.46 [23] => 53.42 [24] => 60.44 [25] => 53.67 [26] => 63.83 [27] => 59.31 [28] => 65.14 [29] => 51.13 [30] => 59.31 [31] => 56.7 [32] => 61.86 [33] => 57.61 ) [Net PPE_pct] => Array ( [0] => 1.6 [1] => 9.6 [2] => 9.58 [3] => 10.4 [4] => 10.29 [5] => 11.49 [6] => 11.68 [7] => 12.68 [8] => 12.15 [9] => 12.43 [10] => 11.61 [11] => 10.16 [12] => 10.31 [13] => 5.61 [14] => 3.34 [15] => 3.52 [16] => 3.41 [17] => 2.54 [18] => 2.22 [19] => 2.46 [20] => 1.92 [21] => 2.01 [22] => 1.79 [23] => 7.06 [24] => 6.28 [25] => 9.57 [26] => 6.71 [27] => 5.67 [28] => 3.46 [29] => 11.58 [30] => 8.83 [31] => 8.83 [32] => 7.32 [33] => 7.16 ) [Intangibles_pct] => Array ( [0] => 44.23 [1] => 44.21 [2] => 46.02 [3] => 43.01 [4] => 39.77 [5] => 41.96 [6] => 38.36 [7] => 37.27 [8] => 34.17 [9] => 37.58 [10] => 38.7 [11] => 38.78 [12] => 37.69 [13] => 31.64 [14] => 29 [15] => 31.78 [16] => 27.88 [17] => 41.41 [18] => 36.06 [19] => 41.46 [20] => 37.99 [21] => 40.75 [22] => 36.62 [23] => 36.33 [24] => 30.46 [25] => 33.73 [26] => 24.08 [27] => 29.58 [28] => 25.46 [29] => 29.68 [30] => 25.01 [31] => 26.93 [32] => 24.77 [33] => 27.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.6 [1] => 3.12 [2] => 4.28 [3] => 3.06 [4] => 3.11 [5] => 4.07 [6] => 5.74 [7] => 6.13 [8] => 6.05 [9] => 9.98 [10] => 9.19 [11] => 11.05 [12] => 13.51 [13] => 11.39 [14] => 11.71 [15] => 13.01 [16] => 14.24 [17] => 10.91 [18] => 9.98 [19] => 11.47 [20] => 9.59 [21] => 10.7 [22] => 3.13 [23] => 3.2 [24] => 2.81 [25] => 3.04 [26] => 5.39 [27] => 5.44 [28] => 5.94 [29] => 7.6 [30] => 6.86 [31] => 7.54 [32] => 6.04 [33] => 8.18 ) [Accts Payable_pct] => Array ( [0] => 22.26 [1] => 10.43 [2] => 8.9 [3] => 6.5 [4] => 10.47 [5] => 5.63 [6] => 9.92 [7] => 5.64 [8] => 8.81 [9] => 4.03 [10] => 7.3 [11] => 4.83 [12] => 8.28 [13] => 6.6 [14] => 10.43 [15] => 5.75 [16] => 8.3 [17] => 6.02 [18] => 9.11 [19] => 4.93 [20] => 7.69 [21] => 5.06 [22] => 8.41 [23] => 6.13 [24] => 9.96 [25] => 5.79 [26] => 12.07 [27] => 6.19 [28] => 10.63 [29] => 4.92 [30] => 11.23 [31] => 6.01 [32] => 11.13 [33] => 6.89 ) [Short-Term Debt_pct] => Array ( [0] => 6.9 [1] => 3.84 [2] => 0.83 [3] => 2.6 [4] => 2.23 [5] => 13.02 [6] => 7.04 [7] => 0.51 [8] => 0.01 [9] => 0.02 [10] => 0.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.31 [24] => 1.73 [25] => 2.92 [26] => 2.61 [27] => 2.69 [28] => 2.07 [29] => 2.89 [30] => 2.23 [31] => 2.75 [32] => 2.35 [33] => 2.57 ) [Other Current Liab._pct] => Array ( [0] => 8.57 [1] => 11.26 [2] => 5.88 [3] => 15.2 [4] => 5.79 [5] => 14.18 [6] => 9.55 [7] => 16.68 [8] => 10.23 [9] => 16.6 [10] => 6.06 [11] => 20.38 [12] => 7.11 [13] => 12.76 [14] => 4.09 [15] => 11.92 [16] => 4.97 [17] => 12.56 [18] => 3.92 [19] => 16.8 [20] => 7.76 [21] => 20.02 [22] => 7.62 [23] => 19.11 [24] => 4.16 [25] => 14.29 [26] => 23.22 [27] => 22.63 [28] => 25.49 [29] => 24.5 [30] => 29.01 [31] => 29.01 [32] => 32 [33] => 32.03 ) [Total Current Liabilities_pct] => Array ( [0] => 43.21 [1] => 25.98 [2] => 25.71 [3] => 24.5 [4] => 28.22 [5] => 33.49 [6] => 37.21 [7] => 23.86 [8] => 31.99 [9] => 21.12 [10] => 26 [11] => 25.44 [12] => 29.32 [13] => 19.4 [14] => 25.66 [15] => 17.75 [16] => 26.96 [17] => 19.05 [18] => 29.03 [19] => 21.98 [20] => 29.44 [21] => 25.37 [22] => 34.66 [23] => 27.75 [24] => 34.35 [25] => 23.27 [26] => 38.08 [27] => 32.1 [28] => 38.51 [29] => 32.9 [30] => 43 [31] => 38.49 [32] => 45.94 [33] => 42.12 ) [Long-Term Debt_pct] => Array ( [0] => 16.48 [1] => 6.5 [2] => 4.15 [3] => 12.14 [4] => 10.91 [5] => 0.56 [6] => 0.02 [7] => 11.06 [8] => 5.97 [9] => 16.91 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.93 [24] => 2.91 [25] => 4.89 [26] => 3.11 [27] => 2.07 [28] => 0.66 [29] => 7.63 [30] => 5.68 [31] => 5.34 [32] => 3.94 [33] => 3.5 ) [Total Liabilities_pct] => Array ( [0] => 62.44 [1] => 35.9 [2] => 33.45 [3] => 41.73 [4] => 44.8 [5] => 39.79 [6] => 42.31 [7] => 40.32 [8] => 42.43 [9] => 44.53 [10] => 32.5 [11] => 32.14 [12] => 35.12 [13] => 22.31 [14] => 28.45 [15] => 21.17 [16] => 30.44 [17] => 26.61 [18] => 34.44 [19] => 25.81 [20] => 33.22 [21] => 27.75 [22] => 36.19 [23] => 32.1 [24] => 38.51 [25] => 29.81 [26] => 42.38 [27] => 35.26 [28] => 40.09 [29] => 41.75 [30] => 49.66 [31] => 44.85 [32] => 50.79 [33] => 46.7 ) [Book Value Per Share] => Array ( [0] => 0.311 [1] => 0.371 [2] => 0.375 [3] => 0.357 [4] => 0.36 [5] => 0.366 [6] => 0.36 [7] => 0.379 [8] => 0.39 [9] => 0.331 [10] => 0.337 [11] => 0.332 [12] => 0.283 [13] => 0.333 [14] => 0.309 [15] => 0.304 [16] => 0.256 [17] => 0.291 [18] => 0.291 [19] => 0.285 [20] => 0.302 [21] => 0.294 [22] => 0.276 [23] => 0.281 [24] => 0.282 [25] => 0.293 [26] => 0.268 [27] => 0.283 [28] => 0.259 [29] => 0.25 [30] => 0.254 [31] => 0.259 [32] => 0.25 [33] => 0.247 ) [Tangibles_book_per_share] => Array ( [0] => 0.055 [1] => 0.115 [2] => 0.116 [3] => 0.093 [4] => 0.101 [5] => 0.111 [6] => 0.121 [7] => 0.142 [8] => 0.158 [9] => 0.107 [10] => 0.144 [11] => 0.142 [12] => 0.119 [13] => 0.197 [14] => 0.184 [15] => 0.182 [16] => 0.153 [17] => 0.127 [18] => 0.131 [19] => 0.126 [20] => 0.13 [21] => 0.128 [22] => 0.118 [23] => 0.131 [24] => 0.143 [25] => 0.152 [26] => 0.156 [27] => 0.154 [28] => 0.133 [29] => 0.123 [30] => 0.128 [31] => 0.133 [32] => 0.124 [33] => 0.122 ) [deb2equity] => Array ( [0] => 0.435 [1] => 0.161 [2] => 0.075 [3] => 0.253 [4] => 0.238 [5] => 0.225 [6] => 0.122 [7] => 0.194 [8] => 0.104 [9] => 0.305 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.077 [24] => 0.076 [25] => 0.111 [26] => 0.099 [27] => 0.074 [28] => 0.052 [29] => 0.181 [30] => 0.157 [31] => 0.147 [32] => 0.128 [33] => 0.114 ) [debt2rev] => Array ( [0] => 9999 [1] => 0.088 [2] => 0.043 [3] => 0.151 [4] => 0.127 [5] => 0.113 [6] => 0.056 [7] => 0.088 [8] => 0.045 [9] => 0.146 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.058 [24] => 0.063 [25] => 0.115 [26] => 0.09 [27] => 0.06 [28] => 0.037 [29] => 0.113 [30] => 0.088 [31] => 0.081 [32] => 0.063 [33] => 0.054 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 0.457 [2] => 0.279 [3] => 1.518 [4] => 1.356 [5] => 1.07 [6] => 0.486 [7] => 0.616 [8] => 0.37 [9] => -1.835 [10] => -2.333 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.554 [24] => 0.959 [25] => 0.793 [26] => 4.599 [27] => 0.468 [28] => -0.912 [29] => 1.075 [30] => 0.758 [31] => 0.415 [32] => 0.689 [33] => 0.387 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ar2asset] => Array ( [0] => 0.199 [1] => 0.269 [2] => 0.246 [3] => 0.265 [4] => 0.257 [5] => 0.213 [6] => 0.266 [7] => 0.245 [8] => 0.276 [9] => 0.24 [10] => 0.247 [11] => 0.243 [12] => 0.203 [13] => 0.176 [14] => 0.252 [15] => 0.196 [16] => 0.241 [17] => 0.181 [18] => 0.274 [19] => 0.142 [20] => 0.226 [21] => 0.189 [22] => 0.242 [23] => 0.186 [24] => 0.152 [25] => 0.117 [26] => 0.139 [27] => 0.178 [28] => 0.195 [29] => 0.194 [30] => 0.212 [31] => 0.244 [32] => 0.207 [33] => 0.246 ) [cash2asset] => Array ( [0] => 0.253 [1] => 0.113 [2] => 0.099 [3] => 0.107 [4] => 0.135 [5] => 0.118 [6] => 0.121 [7] => 0.126 [8] => 0.145 [9] => 0.081 [10] => 0.098 [11] => 0.096 [12] => 0.122 [13] => 0.268 [14] => 0.294 [15] => 0.268 [16] => 0.289 [17] => 0.231 [18] => 0.215 [19] => 0.253 [20] => 0.239 [21] => 0.227 [22] => 0.302 [23] => 0.272 [24] => 0.388 [25] => 0.343 [26] => 0.419 [27] => 0.319 [28] => 0.376 [29] => 0.227 [30] => 0.306 [31] => 0.22 [32] => 0.31 [33] => 0.182 ) [equity2asset] => Array ( [0] => 0.537 [1] => 0.641 [2] => 0.665 [3] => 0.583 [4] => 0.552 [5] => 0.602 [6] => 0.577 [7] => 0.597 [8] => 0.576 [9] => 0.555 [10] => 0.675 [11] => 0.679 [12] => 0.649 [13] => 0.777 [14] => 0.716 [15] => 0.788 [16] => 0.696 [17] => 0.734 [18] => 0.656 [19] => 0.742 [20] => 0.668 [21] => 0.723 [22] => 0.638 [23] => 0.679 [24] => 0.615 [25] => 0.702 [26] => 0.576 [27] => 0.647 [28] => 0.523 [29] => 0.583 [30] => 0.503 [31] => 0.552 [32] => 0.492 [33] => 0.533 ) [goodwill2asset] => Array ( [0] => 0.339 [1] => 0 [2] => 0.353 [3] => 0 [4] => 0.304 [5] => 0 [6] => 0.313 [7] => 0 [8] => 0.289 [9] => 0 [10] => 0.341 [11] => 0 [12] => 0.341 [13] => 0 [14] => 0.241 [15] => 0 [16] => 0.231 [17] => 0 [18] => 0.281 [19] => 0 [20] => 0.271 [21] => 0 [22] => 0.284 [23] => 0 [24] => 0.258 [25] => 0 [26] => 0.203 [27] => 0 [28] => 0.232 [29] => 0 [30] => 0.231 [31] => 0 [32] => 0.235 [33] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0.152 [1] => 0.554 [2] => 0.614 [3] => 0.366 [4] => 0.344 [5] => 0.459 [6] => 0.457 [7] => 0.556 [8] => 0.552 [9] => 0.402 [10] => 0.886 [11] => 0.905 [12] => 0.774 [13] => 2.063 [14] => 1.496 [15] => 2.223 [16] => 1.369 [17] => 1.202 [18] => 0.857 [19] => 1.269 [20] => 0.867 [21] => 1.135 [22] => 0.751 [23] => 0.984 [24] => 0.806 [25] => 1.223 [26] => 0.791 [27] => 0.997 [28] => 0.67 [29] => 0.684 [30] => 0.51 [31] => 0.629 [32] => 0.481 [33] => 0.562 ) [ppe2asset] => Array ( [0] => 0.016 [1] => 0.096 [2] => 0.096 [3] => 0.104 [4] => 0.103 [5] => 0.115 [6] => 0.117 [7] => 0.127 [8] => 0.122 [9] => 0.124 [10] => 0.116 [11] => 0.102 [12] => 0.103 [13] => 0.056 [14] => 0.033 [15] => 0.035 [16] => 0.034 [17] => 0.025 [18] => 0.022 [19] => 0.025 [20] => 0.019 [21] => 0.02 [22] => 0.018 [23] => 0.071 [24] => 0.063 [25] => 0.096 [26] => 0.067 [27] => 0.057 [28] => 0.035 [29] => 0.116 [30] => 0.088 [31] => 0.088 [32] => 0.073 [33] => 0.072 ) [std2asset] => Array ( [0] => 0.432 [1] => 0.26 [2] => 0.257 [3] => 0.245 [4] => 0.282 [5] => 0.335 [6] => 0.372 [7] => 0.239 [8] => 0.32 [9] => 0.211 [10] => 0.26 [11] => 0.254 [12] => 0.293 [13] => 0.194 [14] => 0.257 [15] => 0.177 [16] => 0.27 [17] => 0.191 [18] => 0.29 [19] => 0.22 [20] => 0.294 [21] => 0.254 [22] => 0.347 [23] => 0.277 [24] => 0.344 [25] => 0.233 [26] => 0.381 [27] => 0.321 [28] => 0.385 [29] => 0.329 [30] => 0.43 [31] => 0.385 [32] => 0.459 [33] => 0.421 ) [ltd2asset] => Array ( [0] => 0.165 [1] => 0.065 [2] => 0.041 [3] => 0.121 [4] => 0.109 [5] => 0.006 [6] => 0 [7] => 0.111 [8] => 0.06 [9] => 0.169 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.029 [24] => 0.029 [25] => 0.049 [26] => 0.031 [27] => 0.021 [28] => 0.007 [29] => 0.076 [30] => 0.057 [31] => 0.053 [32] => 0.039 [33] => 0.035 ) [debt2asset] => Array ( [0] => 0.234 [1] => 0.103 [2] => 0.05 [3] => 0.147 [4] => 0.131 [5] => 0.136 [6] => 0.071 [7] => 0.116 [8] => 0.06 [9] => 0.169 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.052 [24] => 0.046 [25] => 0.078 [26] => 0.057 [27] => 0.048 [28] => 0.027 [29] => 0.105 [30] => 0.079 [31] => 0.081 [32] => 0.063 [33] => 0.061 ) [liabilities_to_assets] => Array ( [0] => 0.624 [1] => 0.359 [2] => 0.335 [3] => 0.417 [4] => 0.448 [5] => 0.398 [6] => 0.423 [7] => 0.403 [8] => 0.424 [9] => 0.445 [10] => 0.325 [11] => 0.321 [12] => 0.351 [13] => 0.223 [14] => 0.284 [15] => 0.212 [16] => 0.304 [17] => 0.266 [18] => 0.344 [19] => 0.258 [20] => 0.332 [21] => 0.277 [22] => 0.362 [23] => 0.321 [24] => 0.385 [25] => 0.298 [26] => 0.424 [27] => 0.353 [28] => 0.401 [29] => 0.417 [30] => 0.497 [31] => 0.448 [32] => 0.508 [33] => 0.467 ) [CF_Net Income] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -6.357 [27] => 1.86 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 3.914 [2] => 7.826 [3] => -0.046 [4] => 3.605 [5] => 1.929 [6] => 9.834 [7] => 2.04 [8] => 9.025 [9] => -9.939 [10] => 4.091 [11] => -0.358 [12] => 1.818 [13] => -6.876 [14] => 3.266 [15] => -3.92 [16] => 3.124 [17] => -6.358 [18] => 3.293 [19] => 3.234 [20] => 3.799 [21] => -1.41 [22] => 8.741 [23] => -0.679 [24] => 16.502 [25] => -4.732 [26] => 12.679 [27] => -7.654 [28] => 4.148 [29] => -3.955 [30] => 16.182 [31] => -5.353 [32] => 21.86 [33] => -6.675 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -6.357 [27] => 1.34 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [per share eps] => Array ( [0] => 0.053 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.037 [10] => -0.022 [11] => -0.004 [12] => -0.048 [13] => -0.017 [14] => -0.022 [15] => -0.006 [16] => -0.047 [17] => 0 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.028 [27] => 0.008 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.021 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.01 [10] => -0.015 [11] => -0.002 [12] => -0.027 [13] => -0.004 [14] => -0.003 [15] => -0.005 [16] => -0.025 [17] => 0.003 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.014 [27] => 0.006 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.023 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.01 [10] => -0.015 [11] => -0.002 [12] => -0.027 [13] => -0.004 [14] => -0.003 [15] => -0.005 [16] => -0.025 [17] => 0.003 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.014 [27] => 0.006 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.022 ) [eps_nri] => Array ( [0] => 0.05 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.01 [10] => -0.015 [11] => -0.002 [12] => -0.027 [13] => -0.004 [14] => -0.003 [15] => -0.005 [16] => -0.025 [17] => 0.003 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.014 [27] => 0.006 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.022 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.41 [3] => 0.27 [4] => 0.2 [5] => 0.22 [6] => 0.28 [7] => 0.39 [8] => 0.42 [9] => 0.16 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.09 [19] => 0 [20] => 0.05 [21] => 0.08 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0.21 [31] => 0.35 [32] => 0.33 [33] => 0.29 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -0.351 [2] => -0.417 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -4.438 [18] => -2.234 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => -1.537 [26] => 0 [27] => -3.237 [28] => -0.48 [29] => -0.496 [30] => -0.255 [31] => 0 [32] => 0 [33] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -5.471 [2] => -2.588 [3] => -3.282 [4] => -0.699 [5] => -2.394 [6] => -2.064 [7] => -3.331 [8] => -1.904 [9] => -1.05 [10] => -0.573 [11] => -0.286 [12] => -0.354 [13] => -1.42 [14] => -1.491 [15] => -0.349 [16] => -0.455 [17] => -0.803 [18] => -1.402 [19] => -1.291 [20] => -0.226 [21] => -0.558 [22] => -0.363 [23] => -0.737 [24] => -0.813 [25] => -0.502 [26] => -0.361 [27] => -0.721 [28] => -0.446 [29] => -0.894 [30] => -0.512 [31] => -0.464 [32] => -0.883 [33] => -0.531 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 5.471 [2] => 2.588 [3] => 3.282 [4] => 0.178 [5] => 2.070 [6] => 1.705 [7] => 3.055 [8] => 1.580 [9] => 1.050 [10] => 0.573 [11] => 0.286 [12] => 0.354 [13] => 1.401 [14] => 1.434 [15] => 0.349 [16] => 0.455 [17] => 0.536 [18] => 1.355 [19] => 1.291 [20] => 0.035 [21] => 0.558 [22] => 0.221 [23] => 0.737 [24] => 0.813 [25] => 0.502 [26] => 0.217 [27] => 0.208 [28] => 0.370 [29] => 0.428 [30] => 0.512 [31] => 0.370 [32] => 0.576 [33] => 0.465 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.521 [5] => 0.324 [6] => 0.359 [7] => 0.276 [8] => 0.324 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.019 [14] => 0.057 [15] => 0.000 [16] => 0.000 [17] => 0.267 [18] => 0.047 [19] => 0.000 [20] => 0.191 [21] => 0.000 [22] => 0.142 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.144 [27] => 0.513 [28] => 0.076 [29] => 0.466 [30] => 0.000 [31] => 0.094 [32] => 0.307 [33] => 0.066 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -5.822 [2] => -3.005 [3] => -3.039 [4] => -0.656 [5] => -2.394 [6] => -2.064 [7] => -3.31 [8] => -1.88 [9] => -1.05 [10] => -0.594 [11] => -0.142 [12] => -0.328 [13] => -1.416 [14] => -1.491 [15] => -0.349 [16] => -0.433 [17] => -6.898 [18] => -1.979 [19] => -3.263 [20] => -1.344 [21] => -2.573 [22] => -0.961 [23] => -2.635 [24] => -1.554 [25] => -2.462 [26] => -0.638 [27] => -4.047 [28] => -0.902 [29] => -1.942 [30] => -0.741 [31] => 2.209 [32] => -4.082 [33] => -1.021 ) [Dividends] => Array ( [0] => 0 [1] => -1.861 [2] => -2.482 [3] => -3.102 [4] => -1.241 [5] => 0 [6] => 0 [7] => -1.241 [8] => -1.241 [9] => -2.481 [10] => -0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.077 [2] => 0.046 [3] => 0.014 [4] => 0.008 [5] => 0 [6] => 0 [7] => 0.006 [8] => 0.004 [9] => 0.002 [10] => 9.245 [11] => 0.004 [12] => 0.01 [13] => 20.982 [14] => 0.796 [15] => -0.119 [16] => -2.728 [17] => 14.378 [18] => 0 [19] => 0.275 [20] => 0.028 [21] => 0.075 [22] => 0.166 [23] => 0.86 [24] => 3.805 [25] => 2.91 [26] => 0.307 [27] => 1.197 [28] => -0.999 [29] => -4.629 [30] => -2.077 [31] => -7.141 [32] => -4.873 [33] => -6.891 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0.077 [2] => 0.046 [3] => 0.014 [4] => 0.008 [5] => 0 [6] => 0 [7] => 0.006 [8] => 0.004 [9] => 0.002 [10] => 9.245 [11] => 0.004 [12] => 0.01 [13] => 21.758 [14] => 0.02 [15] => 0 [16] => 0 [17] => 14.727 [18] => 0 [19] => 0.292 [20] => 0.02 [21] => 0.083 [22] => 0.158 [23] => 0.892 [24] => 3.773 [25] => 2.959 [26] => 0.258 [27] => 1.232 [28] => 0.374 [29] => 0.572 [30] => 0.198 [31] => 0.656 [32] => 0.039 [33] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.776 [14] => 0.776 [15] => -0.119 [16] => -2.728 [17] => -0.349 [18] => 0 [19] => -0.017 [20] => 0.008 [21] => -0.008 [22] => 0.008 [23] => -0.032 [24] => 0.032 [25] => -0.049 [26] => 0.049 [27] => -0.035 [28] => -1.373 [29] => -5.201 [30] => -2.275 [31] => -7.797 [32] => -4.912 [33] => -6.891 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -1.294 [2] => -3.738 [3] => 7.749 [4] => -0.615 [5] => -0.4 [6] => -4.75 [7] => 3.65 [8] => -4.1 [9] => 7.5 [10] => -12.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [debt_issuance] => Array ( [0] => 0 [1] => 5 [2] => 2.55 [3] => 9 [4] => 3.6 [5] => 0.5 [6] => 0.5 [7] => 5.65 [8] => 0 [9] => 7.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [debt_payments] => Array ( [0] => 0 [1] => -6.294 [2] => -6.288 [3] => -1.251 [4] => -4.215 [5] => -0.9 [6] => -5.25 [7] => -2 [8] => -4.1 [9] => 0 [10] => -12.5 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -3.201 [2] => -6.159 [3] => 4.661 [4] => -1.863 [5] => -0.406 [6] => -5.993 [7] => 2.413 [8] => -5.34 [9] => 5.019 [10] => -3.258 [11] => 0.004 [12] => 0.01 [13] => 20.982 [14] => 0 [15] => -0.119 [16] => -2.728 [17] => 14.378 [18] => -0.009 [19] => 0.275 [20] => 0.008 [21] => 0.075 [22] => 0.153 [23] => -0.516 [24] => 2.221 [25] => 1.43 [26] => -1.257 [27] => -0.554 [28] => -2.538 [29] => -6.168 [30] => -3.753 [31] => -8.709 [32] => -6.474 [33] => -8.574 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0.545 [2] => -0.061 [3] => -0.137 [4] => 0.09 [5] => -0.863 [6] => -0.003 [7] => -0.553 [8] => 0.402 [9] => -0.181 [10] => 0.699 [11] => 0.182 [12] => -0.593 [13] => 0.208 [14] => 0.363 [15] => 0.226 [16] => -0.216 [17] => 0.187 [18] => -0.478 [19] => 0.167 [20] => 0.166 [21] => 0.523 [22] => 0.34 [23] => 0.179 [24] => -1.721 [25] => -1.4 [26] => 1.18 [27] => -0.166 [28] => 1.367 [29] => -0.073 [30] => 0.749 [31] => 0.375 [32] => -0.374 [33] => 0.729 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ending_cash_position] => Array ( [0] => 0 [1] => 8.088 [2] => 6.689 [3] => 8.128 [4] => 9.304 [5] => 7.57 [6] => 9.344 [7] => 9.934 [8] => 12.141 [9] => 5.99 [10] => 6.928 [11] => 6.614 [12] => 7.521 [13] => 20.419 [14] => 22.557 [15] => 18.395 [16] => 18.142 [17] => 19.451 [18] => 20.278 [19] => 20.691 [20] => 23.319 [21] => 19.934 [22] => 28.207 [23] => 24.556 [24] => 40.004 [25] => 32.84 [26] => 44.804 [27] => 32.383 [28] => 34.458 [29] => 22.32 [30] => 34.757 [31] => 23.279 [32] => 34.209 [33] => 18.668 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -4.564 [2] => -1.399 [3] => 1.439 [4] => 1.176 [5] => -1.734 [6] => 1.774 [7] => 0.59 [8] => 2.207 [9] => -6.151 [10] => 0.938 [11] => -0.314 [12] => 0.907 [13] => 12.898 [14] => 2.138 [15] => -4.162 [16] => -0.253 [17] => 1.309 [18] => 0.827 [19] => 0.413 [20] => 2.629 [21] => -3.385 [22] => 8.273 [23] => -3.651 [24] => 15.448 [25] => -7.164 [26] => 11.964 [27] => -12.421 [28] => 2.075 [29] => -12.138 [30] => 12.437 [31] => -11.478 [32] => 10.93 [33] => -15.541 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 12.652 [2] => 8.088 [3] => 6.689 [4] => 8.128 [5] => 9.304 [6] => 7.57 [7] => 9.344 [8] => 9.934 [9] => 12.141 [10] => 5.99 [11] => 6.928 [12] => 6.614 [13] => 7.521 [14] => 20.419 [15] => 22.557 [16] => 18.395 [17] => 18.142 [18] => 19.451 [19] => 20.278 [20] => 20.69 [21] => 23.319 [22] => 19.934 [23] => 28.207 [24] => 24.556 [25] => 40.004 [26] => 32.84 [27] => 44.804 [28] => 32.383 [29] => 34.458 [30] => 22.32 [31] => 34.757 [32] => 23.279 [33] => 34.209 ) [buyback_yield] => Array ( [0] => 0.00 [1] => -0.16 [2] => -0.19 [3] => -0.05 [4] => -0.04 [5] => -0.01 [6] => 0.00 [7] => -0.01 [8] => -0.02 [9] => -0.01 [10] => -13.92 [11] => -9.35 [12] => -0.02 [13] => -19.69 [14] => -21.89 [15] => -0.81 [16] => 4.07 [17] => -10.16 [18] => 0.00 [19] => -0.17 [20] => -0.23 [21] => -0.08 [22] => -0.20 [23] => -0.56 [24] => -1.98 [25] => -2.29 [26] => -0.79 [27] => -0.30 [28] => -0.05 [29] => 1.40 [30] => 1.99 [31] => 2.34 [32] => 1.88 [33] => 1.74 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 1.784 [2] => 2.436 [3] => 3.088 [4] => 1.233 [5] => 0 [6] => 0 [7] => 1.235 [8] => 1.237 [9] => 2.479 [10] => -9.244 [11] => -0.004 [12] => -0.01 [13] => -20.982 [14] => -0.796 [15] => 0.119 [16] => 2.728 [17] => -14.378 [18] => 0 [19] => -0.275 [20] => -0.028 [21] => -0.075 [22] => -0.166 [23] => -0.86 [24] => -3.805 [25] => -2.91 [26] => -0.307 [27] => -1.197 [28] => 0.999 [29] => 4.629 [30] => 2.077 [31] => 7.141 [32] => 4.873 [33] => 6.891 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 7.19 [2] => 7.55 [3] => 5.41 [4] => 4.97 [5] => 0 [6] => 0 [7] => 5.69 [8] => 5.7 [9] => 6.66 [10] => -27.83 [11] => -0.01 [12] => -0.02 [13] => -39.37 [14] => -1.6 [15] => 0.29 [16] => 7.81 [17] => -25.08 [18] => 0 [19] => -0.35 [20] => -0.04 [21] => -0.11 [22] => -0.27 [23] => -0.94 [24] => -3.23 [25] => -1.99 [26] => -0.15 [27] => -0.48 [28] => 0.52 [29] => 2.31 [30] => 1.24 [31] => 3.63 [32] => 1.52 [33] => 2.04 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0.13 [2] => 0.063 [3] => 0.089 [4] => 0.017 [5] => 0.053 [6] => 0.042 [7] => 0.064 [8] => 0.035 [9] => 0.024 [10] => 0.016 [11] => 0.009 [12] => 0.011 [13] => 0.044 [14] => 0.044 [15] => 0.012 [16] => 0.016 [17] => 0.022 [18] => 0.037 [19] => 0.039 [20] => 0.006 [21] => 0.015 [22] => 0.008 [23] => 0.018 [24] => 0.021 [25] => 0.015 [26] => 0.011 [27] => 0.018 [28] => 0.011 [29] => 0.02 [30] => 0.01 [31] => 0.009 [32] => 0.016 [33] => 0.009 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 1.154 [2] => 0.449 [3] => 2.81 [4] => 0.311 [5] => 0.644 [6] => 0.476 [7] => 1.554 [8] => 0.403 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.111 [18] => 0 [19] => 0 [20] => 0.127 [21] => 0 [22] => 0.138 [23] => 0.899 [24] => 0 [25] => 0 [26] => 0 [27] => 0.806 [28] => 0 [29] => 1.148 [30] => 0.114 [31] => 0.115 [32] => 0.334 [33] => 0.1 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 1.398 [2] => 0.331 [3] => 0 [4] => 0.194 [5] => 1.241 [6] => 0.21 [7] => 1.633 [8] => 0.211 [9] => 0 [10] => 0.14 [11] => 0 [12] => 0.195 [13] => 0 [14] => 0.457 [15] => 0 [16] => 0.146 [17] => 0 [18] => 0.426 [19] => 0.399 [20] => 0.059 [21] => 0 [22] => 0.042 [23] => 0 [24] => 0.049 [25] => 0 [26] => 0.028 [27] => 0 [28] => 0.108 [29] => 0 [30] => 0.032 [31] => 0 [32] => 0.04 [33] => 0 ) [Other Financing] => Array ( [0] => 0 [1] => -0.123 [2] => 0.015 [3] => 0 [4] => -0.015 [5] => -0.006 [6] => -1.243 [7] => -0.002 [8] => -0.003 [9] => -0.002 [10] => -0.002 [11] => 0 [12] => 0 [13] => 0 [14] => -0.796 [15] => 0 [16] => 0 [17] => -0 [18] => 0 [19] => 0 [20] => -0.02 [21] => -0 [22] => -0.013 [23] => -1.376 [24] => -1.584 [25] => -1.48 [26] => -1.564 [27] => -1.751 [28] => -1.539 [29] => -1.539 [30] => -1.676 [31] => -1.568 [32] => -1.601 [33] => -1.683 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -5.5511151231258E-16 [2] => 5.5511151231258E-17 [3] => -2.7755575615629E-16 [4] => -1.3877787807814E-16 [5] => -2.2204460492503E-16 [6] => -1.1362438767648E-16 [7] => 1.1102230246252E-16 [8] => -7.7715611723761E-16 [9] => 8.3266726846887E-16 [10] => 7.7715611723761E-16 [11] => -2.7755575615629E-17 [12] => 0 [13] => -6.9388939039072E-16 [14] => 0 [15] => -2.7755575615629E-17 [16] => 2.4980018054066E-16 [17] => 2.7755575615629E-16 [18] => 2.2204460492503E-16 [19] => -1.942890293094E-16 [20] => -8.3266726846887E-17 [21] => 3.3306690738755E-16 [22] => -1.6653345369377E-16 [23] => -3.885780586188E-16 [24] => 1.7763568394003E-15 [25] => 4.4408920985006E-16 [26] => -2.2204460492503E-16 [27] => 5.2735593669695E-16 [28] => 0 [29] => 4.8572257327351E-16 [30] => -1.2212453270877E-15 [31] => 0 [32] => -2.3314683517128E-15 [33] => -7.7715611723761E-16 ) [total_freecashflow] => Array ( [0] => 0 [1] => -1.557 [2] => 5.238 [3] => -3.328 [4] => 2.906 [5] => -0.465 [6] => 7.77 [7] => -1.291 [8] => 7.121 [9] => -10.989 [10] => 3.518 [11] => -0.644 [12] => 1.464 [13] => -8.296 [14] => 1.775 [15] => -4.269 [16] => 2.669 [17] => -7.161 [18] => 1.891 [19] => 1.943 [20] => 3.573 [21] => -1.968 [22] => 8.378 [23] => -1.416 [24] => 15.689 [25] => -5.234 [26] => 12.318 [27] => -8.375 [28] => 3.702 [29] => -4.849 [30] => 15.67 [31] => -5.817 [32] => 20.977 [33] => -7.206 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 2.003 [2] => 1.577 [3] => 1.058 [4] => 1.325 [5] => 1.261 [6] => 0.188 [7] => 1.351 [8] => 1.163 [9] => 2.088 [10] => 1.014 [11] => 0.189 [12] => -0.362 [13] => 0.093 [14] => -0.407 [15] => 0.214 [16] => -0.08 [17] => 0.641 [18] => 0.391 [19] => 0.677 [20] => 0.116 [21] => 0.43 [22] => 0.409 [23] => 0.957 [24] => 0.805 [25] => 0.666 [26] => 0.544 [27] => 0.558 [28] => 2.219 [29] => 0.083 [30] => 0.383 [31] => 0.615 [32] => -0.335 [33] => 1.495 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0.356 [2] => 0.091 [3] => 0.165 [4] => 0.278 [5] => 0.382 [6] => 0.337 [7] => 0.347 [8] => 0.314 [9] => 0.315 [10] => 0.269 [11] => 0.161 [12] => 0.058 [13] => 0.118 [14] => 0.055 [15] => 0.027 [16] => 0.011 [17] => 0.015 [18] => 0.009 [19] => 0.059 [20] => -0.027 [21] => 0.01 [22] => 0.037 [23] => 0.1 [24] => 0.125 [25] => 0.14 [26] => 0.139 [27] => 0.129 [28] => 0.254 [29] => 0.205 [30] => 0.206 [31] => 0.212 [32] => 0.18 [33] => 0.157 ) [per share rev] => Array ( [0] => 0 [1] => 0.34 [2] => 0.329 [3] => 0.298 [4] => 0.338 [5] => 0.365 [6] => 0.395 [7] => 0.417 [8] => 0.445 [9] => 0.346 [10] => 0.279 [11] => 0.272 [12] => 0.2 [13] => 0.191 [14] => 0.188 [15] => 0.163 [16] => 0.162 [17] => 0.169 [18] => 0.193 [19] => 0.154 [20] => 0.187 [21] => 0.168 [22] => 0.199 [23] => 0.172 [24] => 0.169 [25] => 0.138 [26] => 0.149 [27] => 0.17 [28] => 0.18 [29] => 0.192 [30] => 0.223 [31] => 0.235 [32] => 0.252 [33] => 0.257 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.013 [2] => 0.042 [3] => -0.027 [4] => 0.023 [5] => -0.004 [6] => 0.063 [7] => -0.01 [8] => 0.057 [9] => -0.089 [10] => 0.027 [11] => -0.005 [12] => 0.009 [13] => -0.049 [14] => 0.01 [15] => -0.024 [16] => 0.015 [17] => -0.034 [18] => 0.01 [19] => 0.009 [20] => 0.017 [21] => -0.009 [22] => 0.039 [23] => -0.006 [24] => 0.07 [25] => -0.022 [26] => 0.054 [27] => -0.035 [28] => 0.016 [29] => -0.02 [30] => 0.068 [31] => -0.026 [32] => 0.093 [33] => -0.032 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => 0.032 [2] => 0.063 [3] => -0 [4] => 0.029 [5] => 0.016 [6] => 0.079 [7] => 0.016 [8] => 0.073 [9] => -0.08 [10] => 0.031 [11] => -0.003 [12] => 0.011 [13] => -0.041 [14] => 0.018 [15] => -0.022 [16] => 0.018 [17] => -0.03 [18] => 0.017 [19] => 0.015 [20] => 0.018 [21] => -0.007 [22] => 0.04 [23] => -0.003 [24] => 0.074 [25] => -0.02 [26] => 0.056 [27] => -0.032 [28] => 0.018 [29] => -0.017 [30] => 0.07 [31] => -0.024 [32] => 0.097 [33] => -0.03 ) [payout] => Array ( [0] => 0 [1] => 0.395 [2] => 0.769 [3] => 2.5 [4] => 1.25 [5] => 0 [6] => 0.588 [7] => 0.333 [8] => 0.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ROC_capital] => Array ( [0] => 48.414 [1] => 56.268 [2] => 56.783 [3] => 62.916 [4] => 61.547 [5] => 64.325 [6] => 64.454 [7] => 64.443 [8] => 64.39 [9] => 64.963 [10] => 58.539 [11] => 59.274 [12] => 50.958 [13] => 50.622 [14] => 46.194 [15] => 46.184 [16] => 40.313 [17] => 59.661 [18] => 65.392 [19] => 59.168 [20] => 69.659 [21] => 64.772 [22] => 63.392 [23] => 61.577 [24] => 65.873 [25] => 61.07 [26] => 66.303 [27] => 67.68 [28] => 72.069 [29] => 75.703 [30] => 83.404 [31] => 80.029 [32] => 82.775 [33] => 79.733 ) [ROC_JOEL_capital] => Array ( [0] => 1.146 [1] => 13.852 [2] => 10.185 [3] => 16.207 [4] => 14.36 [5] => 16.32 [6] => 10.738 [7] => 16.17 [8] => 11.375 [9] => 17.178 [10] => 12.045 [11] => 10.508 [12] => 6.361 [13] => 8.126 [14] => 5.134 [15] => 7.246 [16] => 3.699 [17] => 4.646 [18] => 4.226 [19] => 2.007 [20] => 1.876 [21] => 1.766 [22] => 1.675 [23] => 7.073 [24] => 6.473 [25] => 9.156 [26] => 7.154 [27] => 5.764 [28] => 3.978 [29] => 11.41 [30] => 10.159 [31] => 9.33 [32] => 8.307 [33] => 7.353 ) [capital_employed] => Array ( [0] => 40.8 [1] => 53.182 [2] => 51.958 [3] => 57.368 [4] => 58.088 [5] => 50.095 [6] => 48.647 [7] => 60.018 [8] => 57.081 [9] => 58.314 [10] => 52.257 [11] => 51.623 [12] => 43.615 [13] => 61.307 [14] => 57.057 [15] => 56.357 [16] => 45.837 [17] => 68.143 [18] => 66.896 [19] => 63.72 [20] => 68.989 [21] => 65.527 [22] => 61.11 [23] => 65.229 [24] => 67.616 [25] => 73.443 [26] => 66.02 [27] => 69.003 [28] => 70.634 [29] => 66.099 [30] => 65.605 [31] => 64.954 [32] => 61.355 [33] => 59.469 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 5.88 [2] => 3.34 [3] => 4.5 [4] => 5.09 [5] => 7.33 [6] => 8.59 [7] => 9.51 [8] => 8.88 [9] => 7.19 [10] => 8.59 [11] => 2300 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 11.47 [24] => -10.68 [25] => 0.33 [26] => 7.72 [27] => 4.61 [28] => 12.89 [29] => 6.08 [30] => 4.23 [31] => 4.81 [32] => 4.57 [33] => 4.61 ) [ROA] => Array ( [0] => 0 [1] => 12.99 [2] => 9.17 [3] => 3.34 [4] => 2.73 [5] => 3.92 [6] => 5.39 [7] => 9.39 [8] => 6.31 [9] => -11.53 [10] => -8.34 [11] => -1.4 [12] => -20.96 [13] => -8.34 [14] => -10.17 [15] => -3.03 [16] => -24.88 [17] => 0.12 [18] => -0 [19] => -4.11 [20] => 4.57 [21] => -3.73 [22] => -9.1 [23] => 0.98 [24] => -2.41 [25] => 1.81 [26] => -12.57 [27] => 3.57 [28] => -11 [29] => 2.18 [30] => 4.73 [31] => 12.4 [32] => 3.31 [33] => 8.76 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 117.55 [2] => 115.06 [3] => 101.51 [4] => 106.99 [5] => 115.81 [6] => 128.21 [7] => 132.46 [8] => 135.56 [9] => 108.75 [10] => 101.78 [11] => 95 [12] => 97.8 [13] => 93.79 [14] => 88.39 [15] => 79.4 [16] => 85.17 [17] => 97.79 [18] => 84.22 [19] => 74.67 [20] => 89.84 [21] => 78.28 [22] => 94.98 [23] => 88.85 [24] => 78.47 [25] => 65.5 [26] => 66.97 [27] => 77.79 [28] => 77.75 [29] => 85.6 [30] => 96.83 [31] => 95.63 [32] => 103.74 [33] => 107.02 ) [turnover] => Array ( [0] => 0 [1] => 0.588 [2] => 0.575 [3] => 0.508 [4] => 0.535 [5] => 0.579 [6] => 0.641 [7] => 0.662 [8] => 0.678 [9] => 0.544 [10] => 0.509 [11] => 0.475 [12] => 0.489 [13] => 0.469 [14] => 0.442 [15] => 0.397 [16] => 0.426 [17] => 0.489 [18] => 0.421 [19] => 0.373 [20] => 0.449 [21] => 0.391 [22] => 0.475 [23] => 0.444 [24] => 0.392 [25] => 0.328 [26] => 0.335 [27] => 0.389 [28] => 0.389 [29] => 0.428 [30] => 0.484 [31] => 0.478 [32] => 0.519 [33] => 0.535 ) [ROE] => Array ( [0] => 0 [1] => 22.05 [2] => 14.05 [3] => 5.37 [4] => 4.81 [5] => 6.8 [6] => 9.15 [7] => 15.99 [8] => 10.78 [9] => -20.38 [10] => -13.59 [11] => -2.07 [12] => -31.54 [13] => -11.59 [14] => -13.63 [15] => -4.04 [16] => -33.44 [17] => 0.17 [18] => -0 [19] => -5.91 [20] => 6.52 [21] => -5.37 [22] => -13.4 [23] => 1.49 [24] => -3.74 [25] => 2.75 [26] => -19.77 [27] => 5.85 [28] => -18.92 [29] => 3.97 [30] => 8.75 [31] => 23.56 [32] => 6.36 [33] => 17.12 ) [ROTA] => Array ( [0] => 0 [1] => 23.29 [2] => 16.71 [3] => 6.02 [4] => 4.65 [5] => 6.62 [6] => 9 [7] => 15.09 [8] => 9.81 [9] => -17.96 [10] => -13.48 [11] => -2.28 [12] => -33.96 [13] => -12.71 [14] => -14.59 [15] => -4.34 [16] => -35.49 [17] => 0.19 [18] => -0 [19] => -6.69 [20] => 7.57 [21] => -6.14 [22] => -14.82 [23] => 1.55 [24] => -3.61 [25] => 2.66 [26] => -17.61 [27] => 4.88 [28] => -15.15 [29] => 3.01 [30] => 6.49 [31] => 16.74 [32] => 4.46 [33] => 11.81 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 210.74 [2] => 209.58 [3] => 182.74 [4] => 182.39 [5] => 195.71 [6] => 214.16 [7] => 212.99 [8] => 210.71 [9] => 169.3 [10] => 164.5 [11] => 155.09 [12] => 158.43 [13] => 142.87 [14] => 126.84 [15] => 113.93 [16] => 121.53 [17] => 151.92 [18] => 137.13 [19] => 121.54 [20] => 148.66 [21] => 128.96 [22] => 154.74 [23] => 139.86 [24] => 117.48 [25] => 96.38 [26] => 93.84 [27] => 106.21 [28] => 107.08 [29] => 117.92 [30] => 132.94 [31] => 129.11 [32] => 139.84 [33] => 144.33 ) [ROTE] => Array ( [0] => 0 [1] => 88.43 [2] => 45.4 [3] => 18.79 [4] => 17.76 [5] => 23.35 [6] => 28.68 [7] => 44.94 [8] => 27.54 [9] => -55.39 [10] => -35.91 [11] => -4.83 [12] => -74.37 [13] => -22.19 [14] => -22.95 [15] => -6.77 [16] => -55.92 [17] => 0.34 [18] => -0.01 [19] => -13.26 [20] => 14.95 [21] => -12.39 [22] => -31.07 [23] => 3.35 [24] => -7.71 [25] => 5.37 [26] => -35.98 [27] => 10.41 [28] => -35.77 [29] => 7.9 [30] => 17.62 [31] => 46.43 [32] => 12.6 [33] => 34.61 ) [average_ROC_capital] => Array ( [0] => 48.414 [1] => 52.341 [2] => 56.5255 [3] => 59.8495 [4] => 62.2315 [5] => 62.936 [6] => 64.3895 [7] => 64.4485 [8] => 64.4165 [9] => 64.6765 [10] => 61.751 [11] => 58.9065 [12] => 55.116 [13] => 50.79 [14] => 48.408 [15] => 46.189 [16] => 43.2485 [17] => 49.987 [18] => 62.5265 [19] => 62.28 [20] => 64.4135 [21] => 67.2155 [22] => 64.082 [23] => 62.4845 [24] => 63.725 [25] => 63.4715 [26] => 63.6865 [27] => 66.9915 [28] => 69.8745 [29] => 73.886 [30] => 79.5535 [31] => 81.7165 [32] => 81.402 [33] => 81.254 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 3.6495039 [2] => 4.2854577 [3] => 0.899944 [4] => 1.573745 [5] => 2.6334945 [6] => 3.0207205 [7] => 1.7938848 [8] => 3.1443121 [9] => -1.4329791 [10] => -0.2192031 [11] => -0.6338501 [12] => -2.8734272 [13] => -1.0807257 [14] => -1.9604276 [15] => -1.7264001 [16] => -3.8172847 [17] => 0.0501039 [18] => 0.0018825 [19] => -1.8852985 [20] => 1.662238 [21] => -2.5240416 [22] => -3.751704 [23] => 0.490934 [24] => -3.792063 [25] => -1.0250604 [26] => -4.1326463 [27] => 0.5753784 [28] => -6.0039252 [29] => 0.557764 [30] => 3.5303716 [31] => 3.6694912 [32] => 1.835328 [33] => 4.6724165 ) [ROC] => Array ( [0] => 0 [1] => 13.95 [2] => 15.16 [3] => 3.01 [4] => 5.06 [5] => 8.37 [6] => 9.38 [7] => 5.57 [8] => 9.76 [9] => -4.43 [10] => -0.71 [11] => -2.15 [12] => -10.43 [13] => -4.26 [14] => -8.1 [15] => -7.48 [16] => -17.65 [17] => 0.2 [18] => 0.01 [19] => -6.05 [20] => 5.16 [21] => -7.51 [22] => -11.71 [23] => 1.57 [24] => -11.9 [25] => -3.23 [26] => -12.98 [27] => 1.72 [28] => -17.18 [29] => 1.51 [30] => 8.88 [31] => 8.98 [32] => 4.51 [33] => 11.5 ) [ROIC] => Array ( [0] => 0 [1] => 13.95 [2] => 15.16 [3] => 3.01 [4] => 5.06 [5] => 8.37 [6] => 9.38 [7] => 5.57 [8] => 9.76 [9] => -4.43 [10] => -0.71 [11] => -2.15 [12] => -10.43 [13] => -4.26 [14] => -8.1 [15] => -7.48 [16] => -17.65 [17] => 0.2 [18] => 0.01 [19] => -6.05 [20] => 5.16 [21] => -7.51 [22] => -11.71 [23] => 1.57 [24] => -11.9 [25] => -3.23 [26] => -12.98 [27] => 1.72 [28] => -17.18 [29] => 1.51 [30] => 8.88 [31] => 8.98 [32] => 4.51 [33] => 11.5 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 171.09 [2] => 74.34 [3] => 26.48 [4] => 23.59 [5] => 33.16 [6] => 48.68 [7] => 70.33 [8] => 60.67 [9] => -75.28 [10] => -25.1 [11] => -10.68 [12] => -194.63 [13] => -76.23 [14] => -118.7 [15] => -32.18 [16] => -299.21 [17] => 31.83 [18] => 6.45 [19] => -96.71 [20] => 222.82 [21] => -97.86 [22] => 308.51 [23] => 46.91 [24] => -28.23 [25] => 29.92 [26] => -65.68 [27] => 68.37 [28] => -189.57 [29] => 47.62 [30] => 63.31 [31] => 159.43 [32] => 63.21 [33] => 141.48 ) [ROCE] => Array ( [0] => 0 [1] => 27.3 [2] => 16.99 [3] => 6.39 [4] => 6.25 [5] => 9.4 [6] => 13.34 [7] => 17.41 [8] => 14.27 [9] => -18.63 [10] => -6.63 [11] => -2.32 [12] => -34.47 [13] => -10.53 [14] => -13.3 [15] => -3.51 [16] => -32.04 [17] => 2.33 [18] => 0.42 [19] => -4.62 [20] => 6.52 [21] => -2.65 [22] => 8.38 [23] => 3.25 [24] => -2.88 [25] => 3.31 [26] => -7.68 [27] => 6.54 [28] => -13.23 [29] => 5.36 [30] => 10.37 [31] => 23.8 [32] => 8.83 [33] => 18.34 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => -9.180 [17] => 0.000 [18] => -10.270 [19] => 0.000 [20] => -11.250 [21] => 0.000 [22] => -11.190 [23] => 0.000 [24] => -9.110 [25] => 0.000 [26] => -6.150 [27] => 0.000 [28] => -2.630 [29] => 0.000 [30] => 0.570 [31] => 0.000 [32] => 3.310 [33] => 0.000 ) [wacc] => Array ( [0] => 12.470 [1] => 8.660 [2] => 10.570 [3] => 10.940 [4] => 10.240 [5] => 10.600 [6] => 11.750 [7] => 9.030 [8] => 10.070 [9] => 9.000 [10] => 7.180 [11] => 8.230 [12] => 6.800 [13] => 6.200 [14] => 7.000 [15] => 3.690 [16] => 1.760 [17] => 3.990 [18] => 4.330 [19] => 5.100 [20] => 5.160 [21] => 8.010 [22] => 7.140 [23] => 1.640 [24] => 6.370 [25] => 6.610 [26] => 7.660 [27] => 7.650 [28] => 10.580 [29] => 9.990 [30] => 8.560 [31] => 9.160 [32] => 8.090 [33] => 8.220 ) [value_creation] => Array ( [0] => -6.037 [1] => 2.766 [2] => 2.596 [3] => -4.748 [4] => -3.225 [5] => -1.404 [6] => -1.524 [7] => -2.232 [8] => -0.198 [9] => -8.687 [10] => -4.872 [11] => -6.116 [12] => -9.495 [13] => -5.31 [14] => -7.309 [15] => -5.157 [16] => -8.396 [17] => -1.894 [18] => -2.704 [19] => -6.947 [20] => 0.001 [21] => -10.432 [22] => -12.079 [23] => -0.043 [24] => -11.643 [25] => -6.246 [26] => -13.144 [27] => -3.974 [28] => -19.401 [29] => -6.266 [30] => 0.251 [31] => -0.146 [32] => -2.915 [33] => 2.666 ) [CCC] => Array ( [0] => 0 [1] => 72.63 [2] => 81.67 [3] => 91.93 [4] => 89.02 [5] => 74.34 [6] => 68.27 [7] => 70.36 [8] => 70.24 [9] => 86.93 [10] => 87.22 [11] => 93.97 [12] => 83.5 [13] => 73.23 [14] => 88.58 [15] => 103.76 [16] => 93.2 [17] => 77.01 [18] => 99.61 [19] => 103.91 [20] => 76.25 [21] => 97.26 [22] => 83.26 [23] => 88.19 [24] => 77.97 [25] => 75.2 [26] => 70.21 [27] => 74.25 [28] => 87.78 [29] => 82.89 [30] => 76.75 [31] => 86.71 [32] => 79.06 [33] => 76.98 ) [FCFyield] => Array ( [0] => 0 [1] => -6.28 [2] => 16.24 [3] => -5.83 [4] => 11.72 [5] => -1.34 [6] => 33.88 [7] => -5.95 [8] => 32.81 [9] => -29.52 [10] => 10.59 [11] => -1.3 [12] => 3.57 [13] => -15.57 [14] => 3.57 [15] => -10.24 [16] => 7.64 [17] => -12.49 [18] => 3.24 [19] => 2.47 [20] => 5.34 [21] => -2.94 [22] => 13.59 [23] => -1.55 [24] => 13.33 [25] => -3.57 [26] => 6.03 [27] => -3.36 [28] => 1.94 [29] => -2.42 [30] => 9.32 [31] => -2.96 [32] => 6.55 [33] => -2.13 ) [netcash] => Array ( [0] => -0.22 [1] => -0.14 [2] => -0.13 [3] => -0.19 [4] => -0.2 [5] => -0.17 [6] => -0.19 [7] => -0.18 [8] => -0.19 [9] => -0.22 [10] => -0.11 [11] => -0.11 [12] => -0.1 [13] => 0.02 [14] => 0 [15] => 0.02 [16] => -0.01 [17] => -0.01 [18] => -0.06 [19] => -0 [20] => -0.04 [21] => -0.02 [22] => -0.03 [23] => -0.02 [24] => 0 [25] => 0.02 [26] => -0 [27] => -0.01 [28] => -0.01 [29] => -0.08 [30] => -0.1 [31] => -0.11 [32] => -0.1 [33] => -0.13 ) [NCAV] => Array ( [0] => -0.12 [1] => -0.01 [2] => -0.02 [3] => -0.06 [4] => -0.07 [5] => -0.06 [6] => -0.06 [7] => -0.05 [8] => -0.04 [9] => -0.1 [10] => -0.01 [11] => -0.01 [12] => -0.02 [13] => 0.09 [14] => 0.09 [15] => 0.09 [16] => 0.07 [17] => 0.04 [18] => 0.04 [19] => 0.05 [20] => 0.04 [21] => 0.04 [22] => 0.06 [23] => 0.04 [24] => 0.06 [25] => 0.06 [26] => 0.05 [27] => 0.04 [28] => 0.06 [29] => -0.02 [30] => -0.02 [31] => -0.02 [32] => -0.02 [33] => -0.05 ) [NCAV_real] => Array ( [0] => -0.05 [1] => 0.04 [2] => 0.04 [3] => 0.01 [4] => 0.01 [5] => 0.02 [6] => 0.01 [7] => 0.02 [8] => 0.04 [9] => -0.03 [10] => 0.04 [11] => 0.04 [12] => 0.01 [13] => 0.12 [14] => 0.12 [15] => 0.12 [16] => 0.09 [17] => 0.07 [18] => 0.08 [19] => 0.07 [20] => 0.08 [21] => 0.08 [22] => 0.1 [23] => 0.09 [24] => 0.1 [25] => 0.1 [26] => 0.1 [27] => 0.11 [28] => 0.12 [29] => 0.04 [30] => 0.05 [31] => 0.06 [32] => 0.06 [33] => 0.05 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 8.130 [3] => 9999.000 [4] => 22.220 [5] => 9999.000 [6] => 12.760 [7] => 9999.000 [8] => 7.000 [9] => 9999.000 [10] => 0.000 [11] => 9999.000 [12] => 0.000 [13] => 9999.000 [14] => 0.000 [15] => 9999.000 [16] => 0.000 [17] => 9999.000 [18] => 9999.000 [19] => 9999.000 [20] => 620.000 [21] => 9999.000 [22] => 0.000 [23] => 9999.000 [24] => 0.000 [25] => 9999.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 92.190 [31] => 0.000 [32] => 75.530 [33] => 0.000 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 8.13 [3] => 9999.00 [4] => 22.22 [5] => 9999.00 [6] => 10.57 [7] => 9999.00 [8] => 7.00 [9] => 9999.00 [10] => 0.00 [11] => 9999.00 [12] => 0.00 [13] => 9999.00 [14] => 0.00 [15] => 9999.00 [16] => 0.00 [17] => 9999.00 [18] => 9999.00 [19] => 9999.00 [20] => 620.00 [21] => 9999.00 [22] => 0.00 [23] => 9999.00 [24] => 0.00 [25] => 9999.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 92.19 [31] => 0.00 [32] => 75.53 [33] => 0.00 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 8.130 [3] => 9999.000 [4] => 22.220 [5] => 9999.000 [6] => 12.760 [7] => 9999.000 [8] => 7.000 [9] => 9999.000 [10] => 0.000 [11] => 9999.000 [12] => 0.000 [13] => 9999.000 [14] => 0.000 [15] => 9999.000 [16] => 0.000 [17] => 9999.000 [18] => 9999.000 [19] => 9999.000 [20] => 620.000 [21] => 9999.000 [22] => 0.000 [23] => 9999.000 [24] => 0.000 [25] => 9999.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 92.190 [31] => 0.000 [32] => 75.530 [33] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.12 [31] => 0.00 [32] => 0.64 [33] => 0.00 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.330 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.270 [7] => 0.000 [8] => 7.450 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 96.670 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 23.850 [21] => 0.000 [22] => 19.000 [23] => 0.000 [24] => 16.150 [25] => 0.000 [26] => 57.420 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 31.380 [31] => 0.000 [32] => 42.840 [33] => 0.000 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.47 [3] => 0.00 [4] => 13.79 [5] => 0.00 [6] => 3.89 [7] => 0.00 [8] => 3.93 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 58.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 18.79 [21] => 0.00 [22] => 16.76 [23] => 0.00 [24] => 14.58 [25] => 0.00 [26] => 50.86 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 27.83 [31] => 0.00 [32] => 39.32 [33] => 0.00 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.780 [3] => 0.000 [4] => 0.630 [5] => 0.000 [6] => 0.490 [7] => 0.000 [8] => 0.410 [9] => 0.000 [10] => 0.750 [11] => 0.000 [12] => 1.260 [13] => 0.000 [14] => 1.480 [15] => 0.000 [16] => 1.270 [17] => 0.000 [18] => 1.520 [19] => 0.000 [20] => 1.810 [21] => 0.000 [22] => 1.550 [23] => 0.000 [24] => 2.920 [25] => 0.000 [26] => 6.120 [27] => 0.000 [28] => 4.620 [29] => 0.000 [30] => 3.490 [31] => 0.000 [32] => 5.890 [33] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.036 [9] => 0 [10] => 0.016 [11] => 0 [12] => 0.012 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0.018 [29] => 0 [30] => 0.03 [31] => 0 [32] => 0.037 [33] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -9.750 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => -0.210 [29] => 0.000 [30] => 7.430 [31] => 0.000 [32] => 16.920 [33] => 0.000 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.490 [11] => 0.000 [12] => -4.260 [13] => 0.000 [14] => -4.560 [15] => 0.000 [16] => -7.100 [17] => 0.000 [18] => -6.090 [19] => 0.000 [20] => -1.850 [21] => 0.000 [22] => -0.190 [23] => 0.000 [24] => -0.550 [25] => 0.000 [26] => 0.130 [27] => 0.000 [28] => -2.590 [29] => 0.000 [30] => -3.110 [31] => 0.000 [32] => -2.380 [33] => 0.000 ) [gscore_roa] => Array ( [0] => 8.270 [1] => 0.000 [2] => 11.170 [3] => 0.000 [4] => 3.030 [5] => 0.000 [6] => 4.530 [7] => 0.000 [8] => 7.730 [9] => 0.000 [10] => -9.790 [11] => 0.000 [12] => -11.110 [13] => 0.000 [14] => -9.760 [15] => 0.000 [16] => -13.280 [17] => 0.000 [18] => 0.060 [19] => 0.000 [20] => 0.250 [21] => 0.000 [22] => -6.120 [23] => 0.000 [24] => -0.730 [25] => 0.000 [26] => -5.210 [27] => 0.000 [28] => -3.700 [29] => 0.000 [30] => 3.210 [31] => 0.000 [32] => 7.570 [33] => 0.000 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 16.560 [3] => 0.000 [4] => 4.720 [5] => 0.000 [6] => 14.850 [7] => 0.000 [8] => 13.710 [9] => 0.000 [10] => -7.570 [11] => 0.000 [12] => 2.210 [13] => 0.000 [14] => -5.210 [15] => 0.000 [16] => -1.140 [17] => 0.000 [18] => -3.900 [19] => 0.000 [20] => 7.320 [21] => 0.000 [22] => 7.660 [23] => 0.000 [24] => 16.100 [25] => 0.000 [26] => 7.580 [27] => 0.000 [28] => -3.170 [29] => 0.000 [30] => 10.630 [31] => 0.000 [32] => 14.440 [33] => 0.000 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.276 [9] => 0.000 [10] => 50.898 [11] => 0.000 [12] => 60.487 [13] => 0.000 [14] => 65.419 [15] => 0.000 [16] => 57.683 [17] => 0.000 [18] => 21.161 [19] => 0.000 [20] => 33.217 [21] => 0.000 [22] => 28.534 [23] => 0.000 [24] => 27.169 [25] => 0.000 [26] => 7.517 [27] => 0.000 [28] => 6.154 [29] => 0.000 [30] => 11.525 [31] => 0.000 [32] => 21.743 [33] => 0.000 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 433.258 [11] => 0.000 [12] => 301.994 [13] => 0.000 [14] => 303.898 [15] => 0.000 [16] => 198.888 [17] => 0.000 [18] => 379.894 [19] => 0.000 [20] => 279.094 [21] => 0.000 [22] => 203.266 [23] => 0.000 [24] => 207.012 [25] => 0.000 [26] => 219.326 [27] => 0.000 [28] => 172.038 [29] => 0.000 [30] => 199.270 [31] => 0.000 [32] => 204.486 [33] => 0.000 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.112 [3] => 0.000 [4] => 0.057 [5] => 0.000 [6] => 0.055 [7] => 0.000 [8] => 0.068 [9] => 0.000 [10] => 0.019 [11] => 0.000 [12] => 0.009 [13] => 0.000 [14] => 0.047 [15] => 0.000 [16] => 0.011 [17] => 0.000 [18] => 0.035 [19] => 0.000 [20] => 0.016 [21] => 0.000 [22] => 0.009 [23] => 0.000 [24] => 0.017 [25] => 0.000 [26] => 0.008 [27] => 0.000 [28] => 0.011 [29] => 0.000 [30] => 0.012 [31] => 0.000 [32] => 0.012 [33] => 0.000 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.757 [3] => 0.000 [4] => 0.827 [5] => 0.000 [6] => 0.819 [7] => 0.000 [8] => 1.002 [9] => 0.000 [10] => 0.772 [11] => 0.000 [12] => 0.777 [13] => 0.000 [14] => 0.878 [15] => 0.000 [16] => 0.654 [17] => 0.000 [18] => 0.894 [19] => 0.000 [20] => 0.570 [21] => 0.000 [22] => 0.613 [23] => 0.000 [24] => 0.593 [25] => 0.000 [26] => 0.503 [27] => 0.000 [28] => 0.596 [29] => 0.000 [30] => 0.580 [31] => 0.000 [32] => 0.631 [33] => 0.000 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 22.71 [3] => 23.10 [4] => -114.64 [5] => -69.43 [6] => 109.41 [7] => 514.75 [8] => 1118.75 [9] => -596.79 [10] => 112.64 [11] => 45.08 [12] => 24.47 [13] => 35.84 [14] => -9.78 [15] => -6.03 [16] => 42.55 [17] => -0.60 [18] => 22.31 [19] => -382.11 [20] => -6.45 [21] => 18.23 [22] => 96.58 [23] => 75.09 [24] => 119.90 [25] => 306.96 [26] => -431.77 [27] => 19.06 [28] => -4.70 [29] => -23.54 [30] => 83.96 [31] => 292.33 [32] => -225.23 [33] => 233.85 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.20 [7] => 0.00 [8] => -36.47 [9] => 0.00 [10] => 146.30 [11] => 0.00 [12] => 68.71 [13] => 0.00 [14] => 45.31 [15] => 0.00 [16] => 19.63 [17] => 0.00 [18] => 25.28 [19] => 0.00 [20] => 13.22 [21] => 0.00 [22] => 9.86 [23] => 0.00 [24] => 4092.01 [25] => 0.00 [26] => 200.66 [27] => 0.00 [28] => -39.82 [29] => 0.00 [30] => -89.51 [31] => 0.00 [32] => 75.15 [33] => 0.00 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -72.54 [11] => 0.00 [12] => 199.04 [13] => 0.00 [14] => 36.21 [15] => 0.00 [16] => 46.04 [17] => 0.00 [18] => -516.05 [19] => 0.00 [20] => 17.47 [21] => 0.00 [22] => 3.47 [23] => 0.00 [24] => 115.63 [25] => 0.00 [26] => -4.67 [27] => 0.00 [28] => -99.91 [29] => 0.00 [30] => 28.83 [31] => 0.00 [32] => 45.86 [33] => 0.00 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => -25.43 [21] => 0.00 [22] => -168.89 [23] => 0.00 [24] => 397.50 [25] => 0.00 [26] => -666.83 [27] => 0.00 [28] => -154.21 [29] => 0.00 [30] => 23.75 [31] => 0.00 [32] => 29.30 [33] => 0.00 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.35 [3] => 19.29 [4] => 1.07 [5] => 1.48 [6] => 0.95 [7] => 1.60 [8] => 1.38 [9] => 1.19 [10] => 1.21 [11] => 0.51 [12] => -0.53 [13] => 0.43 [14] => 1.04 [15] => 1.03 [16] => 0.97 [17] => 1.29 [18] => 0.00 [19] => 0.99 [20] => 0.00 [21] => 0.63 [22] => -16.59 [23] => -5.02 [24] => 0.93 [25] => 1.00 [26] => -0.31 [27] => -5.93 [28] => -0.42 [29] => 0.01 [30] => 0.59 [31] => 0.60 [32] => 1.42 [33] => 1.21 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.44 [3] => -0.04 [4] => 13.95 [5] => -2.49 [6] => 3.34 [7] => 5.46 [8] => 3.91 [9] => 43.50 [10] => 7.11 [11] => -3.62 [12] => -1.22 [13] => -43.17 [14] => -18.59 [15] => 20.66 [16] => -2.64 [17] => 25.89 [18] => -3.70 [19] => -8.00 [20] => 39.63 [21] => -21.92 [22] => 19.83 [23] => 19.99 [24] => 121.18 [25] => 5.89 [26] => 144.09 [27] => -57.74 [28] => 2.45 [29] => 27.40 [30] => -17.73 [31] => -26.30 [32] => 8.07 [33] => -2.62 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.02 [4] => -2.31 [5] => -2.67 [6] => 9.43 [7] => 12.91 [8] => 7.49 [9] => 3.02 [10] => -8.45 [11] => -0.50 [12] => -0.02 [13] => -19.69 [14] => -21.89 [15] => -0.81 [16] => 4.07 [17] => -10.16 [18] => 0.00 [19] => -0.17 [20] => -0.23 [21] => -0.08 [22] => -0.20 [23] => -0.56 [24] => -1.98 [25] => -2.77 [26] => -1.29 [27] => -0.17 [28] => 0.68 [29] => 1.08 [30] => 0.28 [31] => 1.81 [32] => 2.18 [33] => 2.06 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.540 [9] => 0.000 [10] => 3.400 [11] => 0.000 [12] => 2.070 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.860 [29] => 0.000 [30] => 9.450 [31] => 0.000 [32] => 18.200 [33] => 0.000 ) [zscore] => Array ( [0] => 3.390 [1] => 0.000 [2] => 3.710 [3] => 0.000 [4] => 2.280 [5] => 0.000 [6] => 2.550 [7] => 0.000 [8] => 2.760 [9] => 0.000 [10] => 2.760 [11] => 0.000 [12] => 2.870 [13] => 0.000 [14] => 3.470 [15] => 0.000 [16] => 2.490 [17] => 0.000 [18] => 2.940 [19] => 0.000 [20] => 3.210 [21] => 0.000 [22] => 2.990 [23] => 0.000 [24] => 4.290 [25] => 0.000 [26] => 5.890 [27] => 0.000 [28] => 5.520 [29] => 0.000 [30] => 4.330 [31] => 0.000 [32] => 7.810 [33] => 0.000 ) [z2score] => Array ( [0] => 2.710 [1] => 0.000 [2] => 4.500 [3] => 0.000 [4] => 3.090 [5] => 0.000 [6] => 2.780 [7] => 0.000 [8] => 3.670 [9] => 0.000 [10] => 2.580 [11] => 0.000 [12] => 1.350 [13] => 0.000 [14] => 3.570 [15] => 0.000 [16] => 2.160 [17] => 0.000 [18] => 2.840 [19] => 0.000 [20] => 2.870 [21] => 0.000 [22] => 2.620 [23] => 0.000 [24] => 2.570 [25] => 0.000 [26] => 2.060 [27] => 0.000 [28] => 1.970 [29] => 0.000 [30] => 1.540 [31] => 0.000 [32] => 1.930 [33] => 0.000 ) [fscore] => Array ( [0] => 9999 [1] => 0 [2] => 9999 [3] => 0 [4] => 5 [5] => 0 [6] => 7 [7] => 0 [8] => 7 [9] => 0 [10] => 3 [11] => 0 [12] => 3 [13] => 0 [14] => 4 [15] => 0 [16] => 2 [17] => 0 [18] => 4 [19] => 0 [20] => 5 [21] => 0 [22] => 4 [23] => 0 [24] => 5 [25] => 0 [26] => 2 [27] => 0 [28] => 5 [29] => 0 [30] => 6 [31] => 0 [32] => 7 [33] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.540 [5] => 0.000 [6] => -2.790 [7] => 0.000 [8] => -2.790 [9] => 0.000 [10] => -2.310 [11] => 0.000 [12] => -3.170 [13] => 0.000 [14] => -2.020 [15] => 0.000 [16] => -3.060 [17] => 0.000 [18] => -1.580 [19] => 0.000 [20] => -2.940 [21] => 0.000 [22] => -3.340 [23] => 0.000 [24] => -3.620 [25] => 0.000 [26] => -3.310 [27] => 0.000 [28] => -2.130 [29] => 0.000 [30] => -2.700 [31] => 0.000 [32] => -2.970 [33] => 0.000 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 3 [11] => 9999 [12] => 4 [13] => 9999 [14] => 4 [15] => 9999 [16] => 4 [17] => 9999 [18] => 3 [19] => 9999 [20] => 6 [21] => 9999 [22] => 5 [23] => 9999 [24] => 6 [25] => 9999 [26] => 6 [27] => 9999 [28] => 5 [29] => 9999 [30] => 6 [31] => 9999 [32] => 6 [33] => 9999 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => -0.01 [23] => 0.00 [24] => -0.02 [25] => 0.00 [26] => -0.02 [27] => 0.00 [28] => -0.04 [29] => 0.00 [30] => -0.03 [31] => 0.00 [32] => -0.02 [33] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.36 [19] => 0.00 [20] => 0.36 [21] => 0.00 [22] => 0.35 [23] => 0.00 [24] => 0.33 [25] => 0.00 [26] => 0.33 [27] => 0.00 [28] => 0.32 [29] => 0.00 [30] => 0.32 [31] => 0.00 [32] => 0.32 [33] => 0.00 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 1.530 [19] => 0.000 [20] => 1.730 [21] => 0.000 [22] => 1.650 [23] => 0.000 [24] => 3.180 [25] => 0.000 [26] => 5.450 [27] => 0.000 [28] => 5.100 [29] => 0.000 [30] => 4.540 [31] => 0.000 [32] => 8.830 [33] => 0.000 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.64 [19] => 0.00 [20] => 0.60 [21] => 0.00 [22] => 0.57 [23] => 0.00 [24] => 0.52 [25] => 0.00 [26] => 0.48 [27] => 0.00 [28] => 0.44 [29] => 0.00 [30] => 0.43 [31] => 0.00 [32] => 0.43 [33] => 0.00 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.850 [19] => 0.000 [20] => 1.030 [21] => 0.000 [22] => 1.010 [23] => 0.000 [24] => 2.000 [25] => 0.000 [26] => 3.690 [27] => 0.000 [28] => 3.760 [29] => 0.000 [30] => 3.450 [31] => 0.000 [32] => 6.650 [33] => 0.000 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.01 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.01 [25] => 0.00 [26] => 0.01 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.01 [31] => 0.00 [32] => 0.02 [33] => 0.00 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 87.610 [19] => 0.000 [20] => 132.170 [21] => 0.000 [22] => 140.450 [23] => 0.000 [24] => 96.310 [25] => 0.000 [26] => 241.980 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 121.470 [31] => 0.000 [32] => 154.970 [33] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.45 [11] => 0.00 [12] => 0.35 [13] => 0.00 [14] => 0.28 [15] => 0.00 [16] => 0.18 [17] => 0.00 [18] => 0.20 [19] => 0.00 [20] => 0.19 [21] => 0.00 [22] => 0.17 [23] => 0.00 [24] => 0.32 [25] => 0.00 [26] => 0.33 [27] => 0.00 [28] => 0.34 [29] => 0.00 [30] => 0.41 [31] => 0.00 [32] => 0.64 [33] => 0.00 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.37 [21] => 0.00 [22] => 0.43 [23] => 0.00 [24] => 0.45 [25] => 0.00 [26] => 0.44 [27] => 0.00 [28] => 0.61 [29] => 0.00 [30] => 0.78 [31] => 0.00 [32] => 1.02 [33] => 0.00 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.54 [21] => 0.00 [22] => 0.52 [23] => 0.00 [24] => 0.54 [25] => 0.00 [26] => 0.54 [27] => 0.00 [28] => 0.55 [29] => 0.00 [30] => 0.58 [31] => 0.00 [32] => 0.66 [33] => 0.00 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.61 [7] => 0.00 [8] => 0.60 [9] => 0.00 [10] => 0.36 [11] => 0.00 [12] => 0.28 [13] => 0.00 [14] => 0.38 [15] => 0.00 [16] => 0.38 [17] => 0.00 [18] => 0.49 [19] => 0.00 [20] => 0.57 [21] => 0.00 [22] => 0.64 [23] => 0.00 [24] => 0.67 [25] => 0.00 [26] => 0.72 [27] => 0.00 [28] => 1.28 [29] => 0.00 [30] => 1.97 [31] => 0.00 [32] => 2.52 [33] => 0.00 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.58 [7] => 0.00 [8] => 0.48 [9] => 0.00 [10] => 0.40 [11] => 0.00 [12] => 0.37 [13] => 0.00 [14] => 0.57 [15] => 0.00 [16] => 0.48 [17] => 0.00 [18] => 0.59 [19] => 0.00 [20] => 0.64 [21] => 0.00 [22] => 0.59 [23] => 0.00 [24] => 0.65 [25] => 0.00 [26] => 0.88 [27] => 0.00 [28] => 1.18 [29] => 0.00 [30] => 1.55 [31] => 0.00 [32] => 1.64 [33] => 0.00 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -92.21 [6] => -112.90 [7] => 39.29 [8] => 100.00 [9] => 370.00 [10] => 293.33 [11] => 158.70 [12] => 100.99 [13] => 34.78 [14] => -11.76 [15] => 1.68 [16] => 0.69 [17] => -12.86 [18] => 0.00 [19] => -22.62 [20] => -103.85 [21] => -90.74 [22] => 0.00 [23] => 33.33 [24] => 13.79 [25] => 18.75 [26] => -5.56 [27] => 7.89 [28] => 33.33 [29] => 47.62 [30] => -153.85 [31] => 6200.00 [32] => 154.05 [33] => 100.00 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -189.47 [10] => 683.33 [11] => 137.78 [12] => 70.71 [13] => 84.16 [14] => 56.20 [15] => 53.96 [16] => 53.37 [17] => 14.08 [18] => 0.00 [19] => -9.71 [20] => -37.06 [21] => -45.58 [22] => -10.17 [23] => -11.11 [24] => -60.98 [25] => -63.89 [26] => 0.00 [27] => 24.44 [28] => 26.76 [29] => 40.35 [30] => -76.79 [31] => -347.06 [32] => 420.00 [33] => 103.45 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 84.75 [20] => 39.13 [21] => 17.71 [22] => 20.74 [23] => 18.50 [24] => 15.76 [25] => 22.75 [26] => 30.08 [27] => 1.16 [28] => -13.95 [29] => -2.16 [30] => -34.17 [31] => -65.24 [32] => -72.22 [33] => -81.43 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.22 [9] => 0.00 [10] => 1.21 [11] => 0.00 [12] => 0.99 [13] => 0.00 [14] => 0.86 [15] => 0.00 [16] => 0.71 [17] => 0.00 [18] => 0.49 [19] => 0.00 [20] => 0.42 [21] => 0.00 [22] => 0.39 [23] => 0.00 [24] => 0.35 [25] => 0.00 [26] => 0.37 [27] => 0.00 [28] => 0.47 [29] => 0.00 [30] => 0.49 [31] => 0.00 [32] => 0.66 [33] => 0.00 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.060 [9] => 0.000 [10] => -0.059 [11] => 0.000 [12] => -0.046 [13] => 0.000 [14] => -0.029 [15] => 0.000 [16] => -0.054 [17] => 0.000 [18] => 0.006 [19] => 0.000 [20] => 0.010 [21] => 0.000 [22] => -0.016 [23] => 0.000 [24] => 0.021 [25] => 0.000 [26] => 0.001 [27] => 0.000 [28] => 0.003 [29] => 0.000 [30] => 0.036 [31] => 0.000 [32] => 0.056 [33] => 0.000 ) [yield] => Array ( [0] => 0.00 [1] => 3.75 [2] => 6.73 [3] => 4.89 [4] => 8.75 [5] => 1.79 [6] => 2.74 [7] => 5.71 [8] => 5.71 [9] => 5.00 [10] => 4.26 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 346 [1] => 346 [2] => 372 [3] => 372 [4] => 370 [5] => 370 [6] => 420 [7] => 420 [8] => 454 [9] => 454 [10] => 341 [11] => 341 [12] => 284 [13] => 284 [14] => 284 [15] => 284 [16] => 284 [17] => 284 [18] => 284 [19] => 284 [20] => 284 [21] => 284 [22] => 284 [23] => 284 [24] => 284 [25] => 284 [26] => 284 [27] => 284 [28] => 284 [29] => 284 [30] => 388 [31] => 388 [32] => 388 [33] => 388 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.18 [4] => -11.02 [5] => -4.45 [6] => 6.69 [7] => 7.21 [8] => 1.80 [9] => -1.97 [10] => 1.21 [11] => 8.85 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => -0.48 [26] => -0.50 [27] => 0.13 [28] => 0.73 [29] => -0.32 [30] => -1.71 [31] => -0.53 [32] => 0.30 [33] => 0.32 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.740 [3] => 0.000 [4] => 0.620 [5] => 0.000 [6] => 0.450 [7] => 0.000 [8] => 0.340 [9] => 0.000 [10] => 0.750 [11] => 0.000 [12] => 1.140 [13] => 0.000 [14] => 1.160 [15] => 0.000 [16] => 0.910 [17] => 0.000 [18] => 1.310 [19] => 0.000 [20] => 1.510 [21] => 0.000 [22] => 1.200 [23] => 0.000 [24] => 2.540 [25] => 0.000 [26] => 5.570 [27] => 0.000 [28] => 4.150 [29] => 0.000 [30] => 3.190 [31] => 0.000 [32] => 5.590 [33] => 0.000 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 16.590 [3] => 0.000 [4] => -116.860 [5] => 0.000 [6] => 5.750 [7] => 0.000 [8] => 6.220 [9] => 0.000 [10] => -7.970 [11] => 0.000 [12] => 90.830 [13] => 0.000 [14] => -11.800 [15] => 0.000 [16] => -32.340 [17] => 0.000 [18] => -18.320 [19] => 0.000 [20] => 20.040 [21] => 0.000 [22] => 14.840 [23] => 0.000 [24] => 14.030 [25] => 0.000 [26] => 52.210 [27] => 0.000 [28] => -73.250 [29] => 0.000 [30] => 28.670 [31] => 0.000 [32] => 40.420 [33] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.250 [3] => 0.000 [4] => 6.480 [5] => 0.000 [6] => 4.030 [7] => 0.000 [8] => 2.560 [9] => 0.000 [10] => -17.430 [11] => 0.000 [12] => -14.070 [13] => 0.000 [14] => -30.100 [15] => 0.000 [16] => -7.090 [17] => 0.000 [18] => 26.670 [19] => 0.000 [20] => 27.270 [21] => 0.000 [22] => 16.450 [23] => 0.000 [24] => 29.610 [25] => 0.000 [26] => 68.760 [27] => 0.000 [28] => 99.100 [29] => 0.000 [30] => 28.670 [31] => 0.000 [32] => 39.660 [33] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.610 [3] => 0.000 [4] => 13.890 [5] => 0.000 [6] => 7.200 [7] => 0.000 [8] => 4.070 [9] => 0.000 [10] => -8.260 [11] => 0.000 [12] => -8.450 [13] => 0.000 [14] => -11.490 [15] => 0.000 [16] => -5.640 [17] => 0.000 [18] => 119.610 [19] => 0.000 [20] => 168.530 [21] => 0.000 [22] => 53.960 [23] => 0.000 [24] => 2860.440 [25] => 0.000 [26] => -245.110 [27] => 0.000 [28] => -142.090 [29] => 0.000 [30] => 59.130 [31] => 0.000 [32] => 58.050 [33] => 0.000 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.850 [3] => 0.000 [4] => 15.870 [5] => 0.000 [6] => 8.210 [7] => 0.000 [8] => 4.400 [9] => 0.000 [10] => -7.640 [11] => 0.000 [12] => -8.230 [13] => 0.000 [14] => -11.200 [15] => 0.000 [16] => -5.610 [17] => 0.000 [18] => 123.280 [19] => 0.000 [20] => 177.170 [21] => 0.000 [22] => 54.510 [23] => 0.000 [24] => 3777.940 [25] => 0.000 [26] => -207.670 [27] => 0.000 [28] => -122.600 [29] => 0.000 [30] => 64.160 [31] => 0.000 [32] => 60.290 [33] => 0.000 ) [p2tangible_book] => Array ( [0] => 20.55 [1] => 3.48 [2] => 4.48 [3] => 9.89 [4] => 3.96 [5] => 5.05 [6] => 3.06 [7] => 2.46 [8] => 2.22 [9] => 5.61 [10] => 3.26 [11] => 4.93 [12] => 4.87 [13] => 3.05 [14] => 3.04 [15] => 2.58 [16] => 2.68 [17] => 4.25 [18] => 4.2 [19] => 5.87 [20] => 4.77 [21] => 4.84 [22] => 4.83 [23] => 6.41 [24] => 7.34 [25] => 8.42 [26] => 11.41 [27] => 13.96 [28] => 12.41 [29] => 14.23 [30] => 11.52 [31] => 13.16 [32] => 23.15 [33] => 25 ) [pb] => Array ( [0] => 3.63 [1] => 1.08 [2] => 1.39 [3] => 2.58 [4] => 1.11 [5] => 1.53 [6] => 1.03 [7] => 0.92 [8] => 0.9 [9] => 1.81 [10] => 1.39 [11] => 2.11 [12] => 2.05 [13] => 1.8 [14] => 1.81 [15] => 1.55 [16] => 1.6 [17] => 1.86 [18] => 1.89 [19] => 2.6 [20] => 2.05 [21] => 2.11 [22] => 2.07 [23] => 2.99 [24] => 3.72 [25] => 4.37 [26] => 6.64 [27] => 7.6 [28] => 6.37 [29] => 7 [30] => 5.81 [31] => 6.76 [32] => 11.48 [33] => 12.35 ) [roe_adj] => Array ( [0] => 0 [1] => 20.42 [2] => 10.11 [3] => 2.08 [4] => 4.33 [5] => 4.44 [6] => 8.88 [7] => 17.38 [8] => 11.98 [9] => -11.26 [10] => -9.78 [11] => -0.98 [12] => -15.39 [13] => -6.44 [14] => -7.53 [15] => -2.61 [16] => -20.9 [17] => 0.09 [18] => 0 [19] => -2.27 [20] => 3.18 [21] => -2.55 [22] => -6.47 [23] => 0.5 [24] => -1.01 [25] => 0.63 [26] => -2.98 [27] => 0.77 [28] => -2.97 [29] => 0.57 [30] => 1.51 [31] => 3.49 [32] => 0.55 [33] => 1.39 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.356 [2] => 0.091 [3] => 0.165 [4] => 0.278 [5] => 0.382 [6] => 0.337 [7] => 0.347 [8] => 0.314 [9] => 0.315 [10] => 0.269 [11] => 0.161 [12] => 0.083 [13] => 0.118 [14] => 0.055 [15] => 0.027 [16] => 0.011 [17] => 0.015 [18] => 0.009 [19] => 0.059 [20] => -0.027 [21] => 0.266 [22] => -0.248 [23] => 0.271 [24] => -0.254 [25] => 0.01 [26] => 0.262 [27] => 0.126 [28] => 0.257 [29] => 0.205 [30] => 0.206 [31] => 0.212 [32] => 0.179 [33] => 0.154 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.715 [2] => 1.774 [3] => 1.941 [4] => 2.117 [5] => 2.236 [6] => 2.337 [7] => 2.67 [8] => 2.602 [9] => 1.963 [10] => 1.831 [11] => 1.73 [12] => 1.785 [13] => 2.256 [14] => 1.884 [15] => 0.977 [16] => 0.902 [17] => 1.396 [18] => 1.416 [19] => 1.503 [20] => 1.895 [21] => 2.04 [22] => 1.98 [23] => 3.242 [24] => 3.45 [25] => 3.547 [26] => 3.341 [27] => 2.962 [28] => 2.901 [29] => 2.986 [30] => 2.59 [31] => 2.505 [32] => 2.392 [33] => 2.511 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.954 [1] => 2.76 [2] => 0.581 [3] => 1.972 [4] => 1.807 [5] => 9.805 [6] => 5.455 [7] => 0.405 [8] => 0.005 [9] => 0.016 [10] => 0.014 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 2.082 [24] => 1.782 [25] => 2.796 [26] => 2.786 [27] => 2.736 [28] => 2.376 [29] => 2.847 [30] => 2.567 [31] => 2.901 [32] => 2.662 [33] => 2.638 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0.372 [1] => 0.028 [2] => 0 [3] => 0.041 [4] => 0.162 [5] => 0.15 [6] => 0.047 [7] => 0 [8] => 0.047 [9] => 0.083 [10] => 0.236 [11] => 0.905 [12] => 0.069 [13] => 0.013 [14] => 0 [15] => 0 [16] => 0.017 [17] => 0.018 [18] => 0.03 [19] => 0.017 [20] => 0.016 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.004 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [cash_per_share] => Array ( [0] => 0.146 [1] => 0.065 [2] => 0.056 [3] => 0.066 [4] => 0.088 [5] => 0.072 [6] => 0.075 [7] => 0.08 [8] => 0.098 [9] => 0.048 [10] => 0.049 [11] => 0.047 [12] => 0.053 [13] => 0.115 [14] => 0.127 [15] => 0.104 [16] => 0.106 [17] => 0.092 [18] => 0.095 [19] => 0.097 [20] => 0.108 [21] => 0.092 [22] => 0.13 [23] => 0.113 [24] => 0.178 [25] => 0.143 [26] => 0.195 [27] => 0.14 [28] => 0.186 [29] => 0.097 [30] => 0.154 [31] => 0.104 [32] => 0.157 [33] => 0.084 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [interest_coverage] => Array ( [0] => 9999 [1] => 13.31 [2] => 63.37 [3] => 7.08 [4] => 8.08 [5] => 9.73 [6] => 12.87 [7] => 6.18 [8] => 15.06 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 48.2 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 3.03 [24] => 0 [25] => 0 [26] => 0 [27] => 7.1 [28] => 0 [29] => 3.8 [30] => 21.78 [31] => 19.11 [32] => 14.75 [33] => 34.51 ) [cash2debt] => Array ( [0] => 1.081 [1] => 1.089 [2] => 1.991 [3] => 0.726 [4] => 1.026 [5] => 0.871 [6] => 1.707 [7] => 1.089 [8] => 2.419 [9] => 0.479 [10] => 494.857 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 [20] => 10000 [21] => 10000 [22] => 10000 [23] => 5.196 [24] => 8.362 [25] => 4.392 [26] => 7.318 [27] => 6.687 [28] => 13.784 [29] => 2.154 [30] => 3.869 [31] => 2.727 [32] => 4.921 [33] => 2.995 ) [OperatingAsset] => Array ( [0] => 53.688 [1] => 63.758 [2] => 63.005 [3] => 67.858 [4] => 70.022 [5] => 66.42 [6] => 68.127 [7] => 68.891 [8] => 71.787 [9] => 67.941 [10] => 63.693 [11] => 62.619 [12] => 54.184 [13] => 55.646 [14] => 54.197 [15] => 50.124 [16] => 44.617 [17] => 64.732 [18] => 73.98 [19] => 60.985 [20] => 74.455 [21] => 67.863 [22] => 65.314 [23] => 65.726 [24] => 62.997 [25] => 62.87 [26] => 62.001 [27] => 69.234 [28] => 71.713 [29] => 76.187 [30] => 79.881 [31] => 82.325 [32] => 78.359 [33] => 84.07 ) [OperatingLiabilities] => Array ( [0] => 28.065 [1] => 18.365 [2] => 19.916 [3] => 20.51 [4] => 25.625 [5] => 19.744 [6] => 27.307 [7] => 22.658 [8] => 30.59 [9] => 20.403 [10] => 22.939 [11] => 22.253 [12] => 21.671 [13] => 16.973 [14] => 21.835 [15] => 14.503 [16] => 19.105 [17] => 22.401 [18] => 32.458 [19] => 21.077 [20] => 32.476 [21] => 24.363 [22] => 33.844 [23] => 24.251 [24] => 34.883 [25] => 21.054 [26] => 39.096 [27] => 30.99 [28] => 42.926 [29] => 30.764 [30] => 48.059 [31] => 38.827 [32] => 50.499 [33] => 41.742 ) [SNOA] => Array ( [0] => 0.357 [1] => 0.632 [2] => 0.6 [3] => 0.677 [4] => 0.584 [5] => 0.577 [6] => 0.542 [7] => 0.597 [8] => 0.523 [9] => 0.566 [10] => 0.551 [11] => 0.572 [12] => 0.47 [13] => 0.627 [14] => 0.425 [15] => 0.464 [16] => 0.372 [17] => 0.675 [18] => 0.493 [19] => 0.423 [20] => 0.514 [21] => 0.445 [22] => 0.358 [23] => 0.443 [24] => 0.311 [25] => 0.406 [26] => 0.239 [27] => 0.359 [28] => 0.283 [29] => 0.395 [30] => 0.323 [31] => 0.378 [32] => 0.264 [33] => 0.373 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 1.437 [2] => -1.437 [3] => 0.528 [4] => -0.528 [5] => -1.24 [6] => -1.126 [7] => 2.517 [8] => -0.629 [9] => -3.647 [10] => -1.769 [11] => 0.344 [12] => -4.803 [13] => -1.887 [14] => -2.235 [15] => 0.407 [16] => -4.485 [17] => -0.136 [18] => 0.202 [19] => -0.019 [20] => 0.262 [21] => 0.597 [22] => -0.148 [23] => 0.102 [24] => 1.333 [25] => 2.533 [26] => 0.881 [27] => 1.258 [28] => 0.224 [29] => 0.936 [30] => -1.222 [31] => 3.383 [32] => -0.202 [33] => -0.027000000000001 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.393 [2] => -1.124 [3] => -0.363 [4] => -0.456 [5] => -0.63 [6] => -0.897 [7] => -0.716 [8] => -1.295 [9] => 1.137 [10] => -0.91 [11] => 0.274 [12] => 1.429 [13] => 0.006 [14] => 0.106 [15] => -0.076 [16] => 0.034 [17] => -0.604 [18] => -0.135 [19] => -0.242 [20] => -0.138 [21] => -0.572 [22] => -7.026 [23] => -0.303 [24] => -0.464 [25] => -0.261 [26] => -0.306 [27] => -0.742 [28] => -1.081 [29] => -0.462 [30] => -0.684 [31] => -0.713 [32] => -0.795 [33] => -0.651 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -3.246 [27] => 1.34 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0.52 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [eps_diluated] => Array ( [0] => 0.053 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.037 [10] => -0.022 [11] => -0.004 [12] => -0.048 [13] => -0.017 [14] => -0.022 [15] => -0.006 [16] => -0.047 [17] => 0 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.028 [27] => 0.008 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.021 ) [eps_basic] => Array ( [0] => 0.053 [1] => 0.038 [2] => 0.026 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.017 [7] => 0.03 [8] => 0.02 [9] => -0.037 [10] => -0.022 [11] => -0.004 [12] => -0.048 [13] => -0.017 [14] => -0.022 [15] => -0.006 [16] => -0.047 [17] => 0 [18] => 0 [19] => -0.009 [20] => 0.01 [21] => -0.008 [22] => -0.019 [23] => 0.002 [24] => -0.005 [25] => 0.004 [26] => -0.028 [27] => 0.008 [28] => -0.026 [29] => 0.005 [30] => 0.011 [31] => 0.031 [32] => 0.008 [33] => 0.021 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -6.357 [27] => 1.86 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => -4.4408920985006E-16 [3] => 0 [4] => 0 [5] => -2.2204460492503E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.4408920985006E-16 [11] => 0 [12] => 0 [13] => 0 [14] => 4.4408920985006E-16 [15] => 0 [16] => 0 [17] => -4.1633363423443E-17 [18] => 8.673617379884E-19 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => -3.111 [27] => 0.52 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => -2.2204460492503E-16 [33] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 2.321 [1] => 6.9 [2] => 4.968 [3] => 7.902 [4] => 12.906 [5] => 8.658 [6] => 15.343 [7] => 9.997 [8] => 17.756 [9] => 9.192 [10] => 17.944 [11] => 7.033 [12] => 17.766 [13] => 4.27 [14] => 6.652 [15] => 2.412 [16] => 6.526 [17] => 2.141 [18] => 7.331 [19] => 2.007 [20] => 7.633 [21] => 1.766 [22] => 8.339 [23] => 6.374 [24] => 9.444 [25] => 9.156 [26] => 6.795 [27] => 5.764 [28] => 7.473 [29] => 11.41 [30] => 8.648 [31] => 9.33 [32] => 8.999 [33] => 7.353 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [GrossPPE] => Array ( [0] => 3.609 [1] => 6.9 [2] => 9.777 [3] => 7.902 [4] => 13.035 [5] => 8.658 [6] => 15.463 [7] => 9.997 [8] => 18.008 [9] => 9.192 [10] => 17.977 [11] => 7.033 [12] => 17.766 [13] => 4.27 [14] => 6.652 [15] => 2.412 [16] => 6.526 [17] => 2.141 [18] => 7.331 [19] => 2.007 [20] => 7.633 [21] => 1.766 [22] => 8.339 [23] => 6.374 [24] => 16.445 [25] => 9.156 [26] => 16.457 [27] => 5.764 [28] => 17.069 [29] => 11.41 [30] => 27.385 [31] => 9.33 [32] => 25.319 [33] => 7.353 ) [AccumulatedDepreciation] => Array ( [0] => -2.463 [1] => 0 [2] => -3.076 [3] => 0 [4] => -4.707 [5] => 0 [6] => -6.412 [7] => 0 [8] => -7.809 [9] => 0 [10] => -9.777 [11] => 0 [12] => -11.405 [13] => 0 [14] => -4.088 [15] => 0 [16] => -4.389 [17] => 0 [18] => -5.234 [19] => 0 [20] => -5.757 [21] => 0 [22] => -6.664 [23] => 0 [24] => -9.972 [25] => 0 [26] => -9.303 [27] => 0 [28] => -13.091 [29] => 0 [30] => -17.226 [31] => 0 [32] => -17.012 [33] => 0 ) [OtherGrossPPE] => Array ( [0] => 1.288 [1] => 0 [2] => 4.809 [3] => 0 [4] => 0.129 [5] => 0 [6] => 0.12 [7] => 0 [8] => 0.252 [9] => 0 [10] => 0.033000000000001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 7.001 [25] => 0 [26] => 9.662 [27] => 0 [28] => 9.596 [29] => 0 [30] => 18.737 [31] => 0 [32] => 16.32 [33] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0.04 [1] => 0 [2] => 0.034 [3] => 0 [4] => 0.031 [5] => 0 [6] => 0.116 [7] => 0 [8] => 0.197 [9] => 0 [10] => 0.64 [11] => 0 [12] => 0.681 [13] => 0 [14] => 0.713 [15] => 0 [16] => 0.713 [17] => 0 [18] => 0.816 [19] => 0 [20] => 0.949 [21] => 0 [22] => 1.012 [23] => 0 [24] => 1.161 [25] => 0 [26] => 1.132 [27] => 0 [28] => 1.066 [29] => 0 [30] => 1.107 [31] => 0 [32] => 1.032 [33] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 1.558 [1] => 2.433 [2] => 2.484 [3] => 3.823 [4] => 4.4 [5] => 4.169 [6] => 3.775 [7] => 4.256 [8] => 3.504 [9] => 4.719 [10] => 3.713 [11] => 3.738 [12] => 2.831 [13] => 2.202 [14] => 1.425 [15] => 2.341 [16] => 1.453 [17] => 5.339 [18] => 4.25 [19] => 3.104 [20] => 2.725 [21] => 2.093 [22] => 0.421 [23] => 1.28 [24] => 0.119 [25] => 1.583 [26] => 0.141 [27] => 1.112 [28] => 5.1070259132757E-15 [29] => 1.203 [30] => 0.020999999999999 [31] => 1.078 [32] => 2.6645352591004E-15 [33] => 1.111 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.17 [1] => 3.39 [2] => 3.55 [3] => 5.03 [4] => 5.44 [5] => 5.53 [6] => 4.87 [7] => 5.4 [8] => 4.18 [9] => 6.38 [10] => 5.26 [11] => 5.4 [12] => 4.59 [13] => 2.89 [14] => 1.86 [15] => 3.42 [16] => 2.32 [17] => 6.34 [18] => 4.51 [19] => 3.8 [20] => 2.79 [21] => 2.38 [22] => 0.45 [23] => 1.42 [24] => 0.12 [25] => 1.65 [26] => 0.13 [27] => 1.09 [28] => 0 [29] => 1.22 [30] => 0.02 [31] => 1.02 [32] => 0 [33] => 1.08 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 4.666 [2] => 3.252 [3] => 1.219 [4] => 1.069 [5] => 1.531 [6] => 2.059 [7] => 3.668 [8] => 2.569 [9] => -4.552 [10] => -3.013 [11] => -0.489 [12] => -6.862 [13] => -2.873 [14] => -3.884 [15] => -1.099 [16] => -8.164 [17] => 0.045 [18] => -0.001 [19] => -1.808 [20] => 2.052 [21] => -1.729 [22] => -4.124 [23] => 0.452 [24] => -1.166 [25] => 0.898 [26] => -3.246 [27] => 1.34 [28] => -5.955 [29] => 1.165 [30] => 2.524 [31] => 6.843 [32] => 1.813 [33] => 4.734 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 42.972 [2] => 45.348 [3] => 38.443 [4] => 42.052 [5] => 50.367 [6] => 50.778 [7] => 53.048 [8] => 59.147 [9] => 46.534 [10] => 43.1 [11] => 37.026 [12] => 36.165 [13] => 27.129 [14] => 38.926 [15] => 30.757 [16] => 33.427 [17] => 32.335 [18] => 38.557 [19] => 43.189 [20] => 38.243 [21] => 40.571 [22] => 46.645 [23] => 42.495 [24] => 52.467 [25] => 32.404 [26] => 46.563 [27] => 38.024 [28] => 46.04 [29] => 45.765 [30] => 61.706 [31] => 49.855 [32] => 68.95 [33] => 55.862 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => -36.938 [2] => -35.991 [3] => -37.317 [4] => -36.93 [5] => -46.861 [6] => -40.501 [7] => -51.349 [8] => -48.723 [9] => -52.879 [10] => -36.399 [11] => -36.414 [12] => -33.936 [13] => -33.237 [14] => -33.633 [15] => -33.734 [16] => -30.175 [17] => -36.936 [18] => -34.744 [19] => -39.218 [20] => -34.482 [21] => -41.743 [22] => -37.326 [23] => -42.308 [24] => -35.15 [25] => -36.419 [26] => -33.255 [27] => -45.047 [28] => -40.561 [29] => -49.549 [30] => -45.084 [31] => -54.714 [32] => -47.594 [33] => -61.054 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => -0.356 [2] => -0.091 [3] => -0.165 [4] => -0.278 [5] => -0.382 [6] => -0.337 [7] => -0.347 [8] => -0.314 [9] => -0.315 [10] => -0.269 [11] => -0.161 [12] => -0.058 [13] => -0.118 [14] => -0.055 [15] => -0.027 [16] => -0.011 [17] => -0.015 [18] => -0.009 [19] => -0.059 [20] => 0.027 [21] => -0.01 [22] => -0.037 [23] => -0.1 [24] => -0.125 [25] => -0.14 [26] => -0.139 [27] => -0.129 [28] => -0.254 [29] => -0.205 [30] => -0.206 [31] => -0.212 [32] => -0.18 [33] => -0.157 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0.239 [2] => 0.137 [3] => 0.051 [4] => 0.086 [5] => 0.066 [6] => 0.082 [7] => 0.07 [8] => 0.078 [9] => 0.064 [10] => 0.088 [11] => 0.043 [12] => 0.067 [13] => 0.209 [14] => 0.314 [15] => 0.204 [16] => 0.131 [17] => 0.077 [18] => 0.192 [19] => 0.145 [20] => 0.127 [21] => 0.202 [22] => 0.161 [23] => 0.191 [24] => 0.115 [25] => 0.089 [26] => 0.054 [27] => 0.056 [28] => 0.073 [29] => 0.117 [30] => 0.149 [31] => 0.333 [32] => 0.349 [33] => 0.169 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => -2.003 [2] => -1.577 [3] => -1.058 [4] => -1.325 [5] => -1.261 [6] => -0.188 [7] => -1.351 [8] => -1.163 [9] => -2.088 [10] => -1.014 [11] => -0.189 [12] => 0.362 [13] => -0.093 [14] => 0.407 [15] => -0.214 [16] => 0.08 [17] => -0.641 [18] => -0.391 [19] => -0.677 [20] => -0.116 [21] => -0.43 [22] => -0.409 [23] => -0.957 [24] => -0.805 [25] => -0.666 [26] => -0.544 [27] => -0.558 [28] => -2.219 [29] => -0.083 [30] => -0.383 [31] => -0.615 [32] => 0.335 [33] => -1.495 ) [OtherCashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.969 [8] => 0 [9] => -1.255 [10] => -1.415 [11] => -0.663 [12] => -0.782 [13] => -0.766 [14] => -2.693 [15] => -0.906 [16] => -0.328 [17] => -1.178 [18] => -0.312 [19] => -0.146 [20] => 0 [21] => 0 [22] => -0.29300000000001 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 1.069 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 42.972 [2] => 45.348 [3] => 38.443 [4] => 42.052 [5] => 50.367 [6] => 50.778 [7] => 55.017 [8] => 59.147 [9] => 45.279 [10] => 41.685 [11] => 36.363 [12] => 35.383 [13] => 26.363 [14] => 36.233 [15] => 29.851 [16] => 33.099 [17] => 31.157 [18] => 38.245 [19] => 43.043 [20] => 38.243 [21] => 40.571 [22] => 46.352 [23] => 42.495 [24] => 52.467 [25] => 32.404 [26] => 46.563 [27] => 38.024 [28] => 47.109 [29] => 45.765 [30] => 61.706 [31] => 49.855 [32] => 68.95 [33] => 55.862 ) [OtherCashPaymentsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => -36.938 [2] => -35.991 [3] => -37.317 [4] => -36.93 [5] => -46.861 [6] => -40.501 [7] => -51.349 [8] => -48.723 [9] => -52.879 [10] => -36.399 [11] => -36.414 [12] => -33.936 [13] => -33.237 [14] => -33.633 [15] => -33.734 [16] => -30.175 [17] => -36.936 [18] => -34.744 [19] => -39.218 [20] => -34.482 [21] => -41.743 [22] => -37.326 [23] => -42.308 [24] => -35.15 [25] => -36.419 [26] => -33.255 [27] => -45.047 [28] => -40.561 [29] => -49.549 [30] => -45.084 [31] => -54.714 [32] => -47.594 [33] => -61.054 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 1.3322676295502E-15 [2] => -8.8817841970013E-16 [3] => 2.4841240175988E-15 [4] => 4.4408920985006E-16 [5] => 0 [6] => -1.7763568394003E-15 [7] => -6.2172489379009E-15 [8] => 1.7763568394003E-15 [9] => -5.3290705182008E-15 [10] => -8.8817841970013E-16 [11] => 1.942890293094E-15 [12] => -2.6645352591004E-15 [13] => 2.6645352591004E-15 [14] => 5.7731597280508E-15 [15] => 2.6645352591004E-15 [16] => 3.9968028886506E-15 [17] => 0 [18] => 2.2204460492503E-15 [19] => 4.4408920985006E-15 [20] => -2.6645352591004E-15 [21] => 4.2188474935756E-15 [22] => 5.3290705182008E-15 [23] => 2.3314683517128E-15 [24] => 0 [25] => -7.105427357601E-15 [26] => 0 [27] => -4.4408920985006E-15 [28] => -3.5527136788005E-15 [29] => -8.8817841970013E-16 [30] => -3.5527136788005E-15 [31] => 1.7763568394003E-15 [32] => -3.5527136788005E-15 [33] => 8.8817841970013E-16 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -5.044 [2] => -0.58 [3] => -1.503 [4] => -0.015 [5] => -1.403 [6] => -1.518 [7] => -2.395 [8] => -1.436 [9] => -0.789 [10] => -0.099 [11] => -0.051 [12] => -0.21 [13] => -0.142 [14] => -0.21 [15] => -0.341 [16] => -0.222 [17] => -0.2 [18] => -0.425 [19] => -0.272 [20] => -0.24 [21] => -0.318 [22] => -0.352 [23] => -0.595 [24] => -0.667 [25] => -0.502 [26] => -0.361 [27] => -0.338 [28] => -0.311 [29] => -0.755 [30] => -0.462 [31] => -0.314 [32] => -0.744 [33] => -0.375 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.021 [8] => 0.024 [9] => 0 [10] => 0 [11] => 0.144 [12] => 0.026 [13] => 0.004 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => -0.427 [2] => -2.008 [3] => -1.779 [4] => -0.441 [5] => -0.991 [6] => -0.546 [7] => -0.936 [8] => -0.468 [9] => -0.261 [10] => -0.474 [11] => -0.235 [12] => -0.144 [13] => -1.278 [14] => -1.281 [15] => -0.008 [16] => -0.233 [17] => -0.603 [18] => -0.977 [19] => -1.019 [20] => 0.014 [21] => -0.24 [22] => -0.011 [23] => -0.142 [24] => -0.146 [25] => 0 [26] => 0 [27] => -0.383 [28] => -0.135 [29] => -0.113 [30] => -0.076 [31] => 3.023 [32] => -3.312 [33] => -0.156 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => -0.351 [2] => -0.417 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -4.438 [18] => -2.234 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => -1.537 [26] => 0 [27] => -3.403 [28] => -0.48 [29] => -0.496 [30] => -0.255 [31] => 0 [32] => 0 [33] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0.166 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.243 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -5.044 [2] => -0.58 [3] => -1.503 [4] => -0.015 [5] => -1.403 [6] => -1.518 [7] => -2.374 [8] => -1.412 [9] => -0.789 [10] => -0.099 [11] => 0.093 [12] => -0.184 [13] => -0.138 [14] => -0.21 [15] => -0.341 [16] => -0.222 [17] => -0.2 [18] => -0.425 [19] => -0.272 [20] => -0.24 [21] => -0.318 [22] => -0.352 [23] => -0.595 [24] => -0.667 [25] => -0.502 [26] => -0.361 [27] => -0.338 [28] => -0.311 [29] => -0.755 [30] => -0.462 [31] => -0.314 [32] => -0.744 [33] => -0.375 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -4.9960036108132E-16 [2] => 0 [3] => -4.4408920985006E-16 [4] => -0.2 [5] => -1.1102230246252E-16 [6] => 0 [7] => 0 [8] => 5.5511151231258E-17 [9] => 0 [10] => -0.021 [11] => 0 [12] => -2.7755575615629E-17 [13] => 0 [14] => -2.2204460492503E-16 [15] => 4.8572257327351E-17 [16] => 0.022 [17] => -1.657 [18] => 1.657 [19] => -1.972 [20] => -1.118 [21] => -2.015 [22] => -0.598 [23] => -1.898 [24] => -0.741 [25] => -0.423 [26] => -0.277 [27] => -0.089 [28] => 0.024 [29] => -0.578 [30] => 0.052 [31] => -0.5 [32] => -0.026 [33] => -0.49 ) [current_ratio] => Array ( [0] => 1.24 [1] => 1.66 [2] => 1.56 [3] => 1.78 [4] => 1.66 [5] => 1.27 [6] => 1.18 [7] => 1.83 [8] => 1.49 [9] => 1.89 [10] => 1.56 [11] => 1.57 [12] => 1.31 [13] => 2.64 [14] => 2.18 [15] => 2.91 [16] => 2.02 [17] => 2.37 [18] => 1.78 [19] => 2.03 [20] => 1.72 [21] => 1.83 [22] => 1.69 [23] => 1.92 [24] => 1.76 [25] => 2.31 [26] => 1.68 [27] => 1.85 [28] => 1.69 [29] => 1.55 [30] => 1.38 [31] => 1.47 [32] => 1.35 [33] => 1.37 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 1.5 [2] => 1.47 [3] => 1.66 [4] => 1.54 [5] => 1.13 [6] => 1.11 [7] => 1.66 [8] => 1.39 [9] => 1.66 [10] => 1.45 [11] => 1.45 [12] => 1.16 [13] => 2.42 [14] => 2.12 [15] => 2.72 [16] => 1.93 [17] => 2.24 [18] => 1.72 [19] => 1.87 [20] => 1.61 [21] => 1.73 [22] => 1.59 [23] => 1.92 [24] => 1.7 [25] => 2.31 [26] => 1.67 [27] => 1.85 [28] => 1.68 [29] => 1.55 [30] => 1.37 [31] => 1.47 [32] => 1.34 [33] => 1.37 ) [cash_ratio] => Array ( [0] => 0.58 [1] => 0.43 [2] => 0.39 [3] => 0.44 [4] => 0.48 [5] => 0.35 [6] => 0.32 [7] => 0.53 [8] => 0.45 [9] => 0.38 [10] => 0.38 [11] => 0.38 [12] => 0.42 [13] => 1.38 [14] => 1.15 [15] => 1.51 [16] => 1.07 [17] => 1.21 [18] => 0.74 [19] => 1.15 [20] => 0.81 [21] => 0.9 [22] => 0.87 [23] => 0.98 [24] => 1.13 [25] => 1.47 [26] => 1.1 [27] => 0.99 [28] => 0.98 [29] => 0.69 [30] => 0.71 [31] => 0.57 [32] => 0.67 [33] => 0.43 ) [TaxRate] => Array ( [0] => 0 [1] => 22.99 [2] => 25.69 [3] => 22.95 [4] => 29.9 [5] => 29.15 [6] => 30.35 [7] => 16.33 [8] => 33.51 [9] => 19.99 [10] => -43.27 [11] => 35.91 [12] => 17.24 [13] => 0.21 [14] => 2.66 [15] => -7.43 [16] => 0.41 [17] => 93.07 [18] => 100.75 [19] => -15.45 [20] => 6.3 [21] => -49.44 [22] => 242.11 [23] => 40.13 [24] => -66.1 [25] => 22.52 [26] => -10.41 [27] => 35.64 [28] => -22.18 [29] => 28.4 [30] => 21.32 [31] => 9.44 [32] => 30.48 [33] => 12.09 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 100 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 [18] => 100 [19] => 100 [20] => 100 [21] => 100 [22] => 100 [23] => 100 [24] => 100 [25] => 100 [26] => 100 [27] => 100 [28] => 100 [29] => 100 [30] => 100 [31] => 100 [32] => 100 [33] => 100 ) [SGA_pct] => Array ( [0] => 0 [1] => 64.97 [2] => 66.11 [3] => 73.91 [4] => 72.52 [5] => 69.48 [6] => 71.09 [7] => 73.95 [8] => 71.33 [9] => 82.27 [10] => 80.22 [11] => 82.09 [12] => 86.17 [13] => 78.38 [14] => 85.39 [15] => 85.46 [16] => 91.4 [17] => 74.4 [18] => 78.17 [19] => 81.22 [20] => 67.17 [21] => 80.39 [22] => 71.48 [23] => 70.89 [24] => 70 [25] => 82.81 [26] => 73.51 [27] => 78.55 [28] => 75.47 [29] => 75.61 [30] => 62.1 [31] => 65.55 [32] => 66.92 [33] => 64.6 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -0.84 [2] => -0.22 [3] => -0.45 [4] => -0.66 [5] => -0.84 [6] => -0.69 [7] => -0.67 [8] => -0.57 [9] => -0.73 [10] => -0.73 [11] => -0.48 [12] => -0.26 [13] => -0.37 [14] => -0.16 [15] => -0.09 [16] => -0.04 [17] => -0.04 [18] => -0.02 [19] => -0.18 [20] => 0.07 [21] => -0.73 [22] => 0.58 [23] => -0.66 [24] => 0.67 [25] => -0.03 [26] => -0.77 [27] => -0.31 [28] => -0.61 [29] => -0.45 [30] => -0.4 [31] => -0.4 [32] => -0.32 [33] => -0.27 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 14.35 [2] => 10.73 [3] => 4.27 [4] => 3.63 [5] => 4.78 [6] => 6.04 [7] => 8.47 [8] => 7.01 [9] => -13.26 [10] => -5.72 [11] => -2.3 [12] => -25.9 [13] => -8.91 [14] => -11.82 [15] => -3.55 [16] => -29.33 [17] => 1.81 [18] => 0.36 [19] => -4.77 [20] => 5.43 [21] => -3.19 [22] => 6.74 [23] => 1.85 [24] => -1.85 [25] => 3.56 [26] => -8.68 [27] => 5.14 [28] => -11.58 [29] => 3.56 [30] => 6.2 [31] => 14.32 [32] => 4.59 [33] => 9.31 ) [Net Income_pct] => Array ( [0] => 0 [1] => 11.05 [2] => 7.97 [3] => 3.29 [4] => 2.55 [5] => 3.38 [6] => 4.2 [7] => 7.09 [8] => 4.66 [9] => -10.61 [10] => -8.19 [11] => -1.47 [12] => -21.43 [13] => -8.89 [14] => -11.5 [15] => -3.81 [16] => -29.21 [17] => 0.13 [18] => -0 [19] => -5.51 [20] => 5.09 [21] => -4.76 [22] => -9.58 [23] => 1.11 [24] => -3.08 [25] => 2.76 [26] => -18.77 [27] => 4.59 [28] => -14.15 [29] => 2.55 [30] => 4.88 [31] => 12.97 [32] => 3.19 [33] => 8.18 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 72.63 [2] => 81.67 [3] => 91.93 [4] => 89.02 [5] => 74.34 [6] => 68.27 [7] => 70.36 [8] => 70.24 [9] => 86.93 [10] => 87.22 [11] => 93.97 [12] => 83.5 [13] => 73.23 [14] => 88.58 [15] => 103.76 [16] => 93.2 [17] => 77.01 [18] => 99.61 [19] => 103.91 [20] => 76.25 [21] => 97.26 [22] => 83.26 [23] => 88.19 [24] => 77.97 [25] => 75.2 [26] => 70.21 [27] => 74.25 [28] => 87.78 [29] => 82.89 [30] => 76.75 [31] => 86.71 [32] => 79.06 [33] => 76.98 ) [receivables_turnover] => Array ( [0] => 0 [1] => 2.51 [2] => 2.23 [3] => 1.99 [4] => 2.05 [5] => 2.45 [6] => 2.67 [7] => 2.59 [8] => 2.6 [9] => 2.1 [10] => 2.09 [11] => 1.94 [12] => 2.19 [13] => 2.49 [14] => 2.06 [15] => 1.76 [16] => 1.96 [17] => 2.37 [18] => 1.83 [19] => 1.76 [20] => 2.39 [21] => 1.88 [22] => 2.19 [23] => 2.07 [24] => 2.34 [25] => 2.43 [26] => 2.6 [27] => 2.46 [28] => 2.08 [29] => 2.2 [30] => 2.38 [31] => 2.1 [32] => 2.31 [33] => 2.37 ) [interest2rev] => Array ( [0] => 0 [1] => -0.843 [2] => -0.223 [3] => -0.446 [4] => -0.662 [5] => -0.844 [6] => -0.688 [7] => -0.67 [8] => -0.569 [9] => -0.734 [10] => -0.731 [11] => -0.485 [12] => -0.259 [13] => -0.365 [14] => -0.163 [15] => -0.094 [16] => -0.039 [17] => -0.042 [18] => -0.024 [19] => -0.18 [20] => 0.067 [21] => -0.732 [22] => 0.576 [23] => -0.664 [24] => 0.67 [25] => -0.031 [26] => -0.773 [27] => -0.311 [28] => -0.611 [29] => -0.449 [30] => -0.398 [31] => -0.402 [32] => -0.315 [33] => -0.266 ) [buybackratio] => Array ( [0] => 0 [1] => -0.02 [2] => -0.01 [3] => -0.01 [4] => -0.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.07 [11] => 0.01 [12] => 0 [13] => 7.57 [14] => 0.01 [15] => 0 [16] => 0 [17] => -327.27 [18] => 0 [19] => 0.16 [20] => -0.01 [21] => 0.05 [22] => 0.04 [23] => -1.97 [24] => 3.24 [25] => -3.3 [26] => 0.04 [27] => -0.66 [28] => 0.06 [29] => -0.49 [30] => -0.08 [31] => -0.1 [32] => -0.02 [33] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 0.382 [2] => 0.749 [3] => 2.533 [4] => 1.153 [5] => 0 [6] => 0 [7] => 0.337 [8] => 0.482 [9] => -0.545 [10] => 3.068 [11] => 0.008 [12] => 0.001 [13] => 7.303 [14] => 0.205 [15] => -0.108 [16] => -0.334 [17] => -319.511 [18] => 0 [19] => 0.152 [20] => -0.014 [21] => 0.043 [22] => 0.04 [23] => -1.903 [24] => 3.263 [25] => -3.241 [26] => 0.048 [27] => -0.644 [28] => -0.168 [29] => 3.973 [30] => 0.823 [31] => 1.044 [32] => 2.688 [33] => 1.456 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 119.21 [2] => 41.55 [3] => 0 [4] => 29.65 [5] => 79.37 [6] => 20.94 [7] => 179.8 [8] => 28.47 [9] => 0 [10] => -73.65 [11] => 0 [12] => -377.45 [13] => 0 [14] => -118.92 [15] => 0 [16] => -261.33 [17] => 0 [18] => -0.03 [19] => -55.91 [20] => 54.01 [21] => 0 [22] => -47.18 [23] => 0 [24] => -7.07 [25] => 0 [26] => -50.14 [27] => 0 [28] => -143.56 [29] => 0 [30] => 15.6 [31] => 0 [32] => 8.29 [33] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 2 [3] => 0 [4] => 2 [5] => 2 [6] => 2 [7] => 3 [8] => 3 [9] => 0 [10] => 2 [11] => 0 [12] => 2 [13] => 0 [14] => 2 [15] => 0 [16] => 1 [17] => 0 [18] => 1 [19] => 2 [20] => 2 [21] => 0 [22] => 2 [23] => 0 [24] => 3 [25] => 0 [26] => 3 [27] => 0 [28] => 3 [29] => 0 [30] => 3 [31] => 0 [32] => 2 [33] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -139.78 [2] => -33.07 [3] => 0 [4] => -19.39 [5] => -124.11 [6] => -20.99 [7] => -163.28 [8] => -21.1 [9] => 0 [10] => -14.01 [11] => 0 [12] => -19.47 [13] => 0 [14] => -45.65 [15] => 0 [16] => -14.56 [17] => 0 [18] => -42.58 [19] => -39.92 [20] => -5.95 [21] => 0 [22] => -4.15 [23] => 0 [24] => -4.93 [25] => 0 [26] => -2.85 [27] => 0 [28] => -10.75 [29] => 0 [30] => -3.16 [31] => 0 [32] => -4.04 [33] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -148.75 [2] => -38.4 [3] => 0 [4] => -18.2 [5] => -124.11 [6] => -20.99 [7] => -162.25 [8] => -20.83 [9] => 0 [10] => -14.52 [11] => 0 [12] => -18.04 [13] => 0 [14] => -45.65 [15] => 0 [16] => -13.86 [17] => 0 [18] => -60.1 [19] => -100.9 [20] => -35.38 [21] => 0 [22] => -10.99 [23] => 0 [24] => -9.42 [25] => 0 [26] => -5.03 [27] => 0 [28] => -21.75 [29] => 0 [30] => -4.58 [31] => 0 [32] => -18.67 [33] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 1.97 [2] => 0.59 [3] => 0 [4] => 0.22 [5] => 0 [6] => 0 [7] => 0.29 [8] => 0.04 [9] => 0 [10] => 225.98 [11] => 0 [12] => 0.55 [13] => 0 [14] => 24.37 [15] => 0 [16] => -87.32 [17] => 0 [18] => 0 [19] => 8.5 [20] => 0.74 [21] => 0 [22] => 1.9 [23] => 0 [24] => 23.06 [25] => 0 [26] => 2.42 [27] => 0 [28] => -24.08 [29] => 0 [30] => -12.84 [31] => 0 [32] => -22.29 [33] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -33.06 [2] => -47.76 [3] => 0 [4] => -17.06 [5] => -20.74 [6] => -48.3 [7] => 178.92 [8] => -45.43 [9] => 0 [10] => -305.55 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => -47.55 [2] => -31.71 [3] => 0 [4] => -34.42 [5] => 0 [6] => 0 [7] => -60.83 [8] => -13.75 [9] => 0 [10] => -0.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -3.14 [2] => 0.19 [3] => 0 [4] => -0.42 [5] => -0.31 [6] => -12.64 [7] => -0.1 [8] => -0.03 [9] => 0 [10] => -0.05 [11] => 0 [12] => 0 [13] => 0 [14] => -24.37 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => -0.53 [21] => 0 [22] => -0.15 [23] => 0 [24] => -9.6 [25] => 0 [26] => -12.34 [27] => 0 [28] => -37.1 [29] => 0 [30] => -10.36 [31] => 0 [32] => -7.32 [33] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -81.78 [2] => -78.7 [3] => 0 [4] => -51.68 [5] => -21.05 [6] => -60.94 [7] => 118.28 [8] => -59.17 [9] => 0 [10] => -79.64 [11] => 0 [12] => 0.55 [13] => 0 [14] => 0 [15] => 0 [16] => -87.32 [17] => 0 [18] => -0.27 [19] => 8.5 [20] => 0.21 [21] => 0 [22] => 1.75 [23] => 0 [24] => 13.46 [25] => 0 [26] => -9.91 [27] => 0 [28] => -61.19 [29] => 0 [30] => -23.19 [31] => 0 [32] => -29.62 [33] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -116.61 [2] => -17.88 [3] => 0 [4] => 32.62 [5] => -89.89 [6] => 18.04 [7] => 28.92 [8] => 24.45 [9] => 0 [10] => 22.93 [11] => 0 [12] => 49.89 [13] => 0 [14] => 65.46 [15] => 0 [16] => -8.1 [17] => 0 [18] => 25.11 [19] => 12.77 [20] => 69.2 [21] => 0 [22] => 94.65 [23] => 0 [24] => 93.61 [25] => 0 [26] => 94.36 [27] => 0 [28] => 50.02 [29] => 0 [30] => 76.86 [31] => 0 [32] => 50 [33] => 0 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 13.92 [2] => -0.78 [3] => 0 [4] => 2.5 [5] => -44.74 [6] => -0.03 [7] => -27.11 [8] => 4.45 [9] => 0 [10] => 17.09 [11] => 0 [12] => -32.62 [13] => 0 [14] => 11.11 [15] => 0 [16] => -6.91 [17] => 0 [18] => -14.52 [19] => 5.16 [20] => 4.37 [21] => 0 [22] => 3.89 [23] => 0 [24] => -10.43 [25] => 0 [26] => 9.31 [27] => 0 [28] => 32.96 [29] => 0 [30] => 4.63 [31] => 0 [32] => -1.71 [33] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -39.78 [2] => 66.93 [3] => 0 [4] => 80.61 [5] => -24.11 [6] => 79.01 [7] => -63.28 [8] => 78.9 [9] => 0 [10] => 85.99 [11] => 0 [12] => 80.53 [13] => 0 [14] => 54.35 [15] => 0 [16] => 85.44 [17] => 0 [18] => 57.42 [19] => 60.08 [20] => 94.05 [21] => 0 [22] => 95.85 [23] => 0 [24] => 95.07 [25] => 0 [26] => 97.15 [27] => 0 [28] => 89.25 [29] => 0 [30] => 96.84 [31] => 0 [32] => 95.96 [33] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.071 [2] => 0.056 [3] => 0.052 [4] => 0.058 [5] => 0.068 [6] => 0.059 [7] => 0.054 [8] => 0.053 [9] => 0.072 [10] => 0.076 [11] => 0.061 [12] => 0.075 [13] => 0.093 [14] => 0.066 [15] => 0.06 [16] => 0.067 [17] => 0.049 [18] => 0.051 [19] => 0.07 [20] => 0.074 [21] => 0.075 [22] => 0.065 [23] => 0.08 [24] => 0.059 [25] => 0.069 [26] => 0.009 [27] => 0.008 [28] => 0.007 [29] => 0.007 [30] => 0.005 [31] => 0.005 [32] => 0.005 [33] => 0.005 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.071 [2] => 0.056 [3] => 0.052 [4] => 0.058 [5] => 0.068 [6] => 0.059 [7] => 0.054 [8] => 0.053 [9] => 0.072 [10] => 0.076 [11] => 0.061 [12] => 0.075 [13] => 0.093 [14] => 0.066 [15] => 0.06 [16] => 0.067 [17] => 0.049 [18] => 0.051 [19] => 0.07 [20] => 0.074 [21] => 0.075 [22] => 0.065 [23] => 0.08 [24] => 0.059 [25] => 0.069 [26] => 0.009 [27] => 0.008 [28] => 0.007 [29] => 0.007 [30] => 0.005 [31] => 0.005 [32] => 0.005 [33] => 0.005 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [pretaxmargin] => Array ( [0] => 0 [1] => 14.35 [2] => 10.73 [3] => 4.27 [4] => 3.63 [5] => 4.78 [6] => 6.04 [7] => 8.47 [8] => 7.01 [9] => -13.26 [10] => -5.72 [11] => -2.3 [12] => -25.9 [13] => -8.91 [14] => -11.82 [15] => -3.55 [16] => -29.33 [17] => 1.81 [18] => 0.36 [19] => -4.77 [20] => 5.43 [21] => -3.19 [22] => 6.74 [23] => 1.85 [24] => -1.85 [25] => 3.56 [26] => -8.68 [27] => 5.14 [28] => -11.58 [29] => 3.56 [30] => 6.2 [31] => 14.32 [32] => 4.59 [33] => 9.31 ) [operatingmargin] => Array ( [0] => 0 [1] => 11.22 [2] => 14.14 [3] => 3.15 [4] => 5.35 [5] => 8.22 [6] => 8.86 [7] => 4.14 [8] => 8.57 [9] => -4.17 [10] => -0.42 [11] => -2.98 [12] => -10.85 [13] => -3.35 [14] => -5.96 [15] => -5.57 [16] => -13.71 [17] => 2.01 [18] => -0.67 [19] => -4.97 [20] => 4.4 [21] => -4.65 [22] => 6.13 [23] => 2.01 [24] => -6.02 [25] => -4.07 [26] => -11.05 [27] => 2.21 [28] => -11.68 [29] => 1.71 [30] => 8.68 [31] => 7.68 [32] => 4.65 [33] => 9.19 ) [netmargin] => Array ( [0] => 0 [1] => 11.05 [2] => 7.97 [3] => 3.29 [4] => 2.55 [5] => 3.38 [6] => 4.2 [7] => 7.09 [8] => 4.66 [9] => -10.61 [10] => -8.19 [11] => -1.47 [12] => -21.43 [13] => -8.89 [14] => -11.5 [15] => -3.81 [16] => -29.21 [17] => 0.13 [18] => -0 [19] => -5.51 [20] => 5.09 [21] => -4.76 [22] => -9.58 [23] => 1.11 [24] => -3.08 [25] => 2.76 [26] => -18.77 [27] => 4.59 [28] => -14.15 [29] => 2.55 [30] => 4.88 [31] => 12.97 [32] => 3.19 [33] => 8.18 ) [ebitda_margin] => Array ( [0] => 0 [1] => 19.25 [2] => 15.3 [3] => 9.96 [4] => 9.34 [5] => 10.56 [6] => 11.5 [7] => 14.3 [8] => 12.29 [9] => -7.95 [10] => -0.01 [11] => 3.4 [12] => -20.06 [13] => -1.56 [14] => -6.07 [15] => -0.07 [16] => -26.06 [17] => 5.73 [18] => 4.15 [19] => -0.01 [20] => 10.07 [21] => 3.16 [22] => 10.76 [23] => 10.45 [24] => 6.58 [25] => 14.49 [26] => 1.96 [27] => 12.77 [28] => -4.08 [29] => 10.55 [30] => 11.61 [31] => 19.47 [32] => 9.11 [33] => 13.92 ) [ebit_margin] => Array ( [0] => 0 [1] => 15.19 [2] => 10.95 [3] => 4.72 [4] => 4.3 [5] => 5.62 [6] => 6.72 [7] => 9.14 [8] => 7.58 [9] => -12.52 [10] => -4.99 [11] => -1.81 [12] => -25.64 [13] => -8.55 [14] => -11.65 [15] => -3.45 [16] => -29.29 [17] => 1.85 [18] => 0.38 [19] => -4.59 [20] => 5.37 [21] => -2.45 [22] => 6.16 [23] => 2.51 [24] => -2.52 [25] => 3.59 [26] => -7.91 [27] => 5.45 [28] => -10.97 [29] => 4.01 [30] => 6.6 [31] => 14.72 [32] => 4.9 [33] => 9.58 ) [FCFmargin] => Array ( [0] => 0 [1] => -3.69 [2] => 12.84 [3] => -8.99 [4] => 6.92 [5] => -1.03 [6] => 15.87 [7] => -2.49 [8] => 12.91 [9] => -25.61 [10] => 9.56 [11] => -1.94 [12] => 4.57 [13] => -25.68 [14] => 5.26 [15] => -14.8 [16] => 9.55 [17] => -19.93 [18] => 5.03 [19] => 5.92 [20] => 8.86 [21] => -5.42 [22] => 19.46 [23] => -3.47 [24] => 41.38 [25] => -16.08 [26] => 36.36 [27] => -20.68 [28] => 8.8 [29] => -10.62 [30] => 30.3 [31] => -11.02 [32] => 36.92 [33] => -12.46 ) [p2ncav] => Array ( [0] => 0 [1] => 10 [2] => 13 [3] => 92 [4] => 40 [5] => 28 [6] => 37 [7] => 17.5 [8] => 8.75 [9] => 0 [10] => 11.75 [11] => 17.5 [12] => 58 [13] => 5 [14] => 4.67 [15] => 3.92 [16] => 4.56 [17] => 7.71 [18] => 6.88 [19] => 10.57 [20] => 7.75 [21] => 7.75 [22] => 5.7 [23] => 9.33 [24] => 10.5 [25] => 12.8 [26] => 17.8 [27] => 19.55 [28] => 13.75 [29] => 43.75 [30] => 29.5 [31] => 29.17 [32] => 47.83 [33] => 61 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.06 [2] => -0.06 [3] => 0 [4] => 0.09 [5] => -0.09 [6] => 0.09 [7] => -0.09 [8] => 0.04 [9] => -0.04 [10] => -13.91 [11] => -0 [12] => -0.02 [13] => -25.66 [14] => 0 [15] => 0.14 [16] => 3.91 [17] => -24.58 [18] => -0 [19] => -0.25 [20] => -1.42 [21] => -0.07 [22] => -0.13 [23] => -0.72 [24] => -2.9 [25] => -2.14 [26] => -0.17 [27] => -1.18 [28] => 0.18 [29] => 1.02 [30] => 0.57 [31] => 1.47 [32] => 0.63 [33] => 0.79 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 17.83 [3] => 0 [4] => 7.2 [5] => 0 [6] => 13.89 [7] => 0 [8] => 24.57 [9] => 0 [10] => -12.11 [11] => 0 [12] => -11.83 [13] => 0 [14] => -8.7 [15] => 0 [16] => -17.73 [17] => 0 [18] => 0.84 [19] => 0 [20] => 0.59 [21] => 0 [22] => 1.85 [23] => 0 [24] => 0.03 [25] => 0 [26] => -0.41 [27] => 0 [28] => -0.7 [29] => 0 [30] => 1.69 [31] => 0 [32] => 1.72 [33] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.27 [3] => 3.41 [4] => 2 [5] => 2.55 [6] => 1.32 [7] => 0.9 [8] => 0.83 [9] => 3.75 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.11 [19] => 0 [20] => 12.4 [21] => 7.75 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 7.02 [31] => 5 [32] => 8.7 [33] => 10.52 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 7.16 [3] => 3.6 [4] => 3 [5] => 0.15 [6] => -4.8 [7] => -0.98 [8] => 0.43 [9] => 2.52 [10] => -0.1 [11] => -9.39 [12] => -13.52 [13] => -3.86 [14] => -0.31 [15] => -3.63 [16] => -12.25 [17] => 2.91 [18] => 12.72 [19] => -3.79 [20] => -2.23 [21] => 2.11 [22] => -10.32 [23] => -9.01 [24] => -11.99 [25] => -8.38 [26] => -9.67 [27] => -4.76 [28] => 3.8 [29] => -2.17 [30] => -5.09 [31] => -2.77 [32] => -5.27 [33] => -3.44 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -50.94 [3] => -73.68 [4] => -69.23 [5] => 20 [6] => 112.5 [7] => 150 [8] => 17.65 [9] => -223.33 [10] => -210 [11] => 89.19 [12] => -118.18 [13] => -325 [14] => 54.17 [15] => 64.71 [16] => -113.64 [17] => 100 [18] => 100 [19] => 0 [20] => 0 [21] => 11.11 [22] => -290 [23] => 125 [24] => 73.68 [25] => 100 [26] => -460 [27] => 100 [28] => 7.14 [29] => -37.5 [30] => 142.31 [31] => 520 [32] => -27.27 [33] => -32.26 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -54.55 [4] => -36 [5] => 30 [6] => 40.63 [7] => 53.85 [8] => 22.22 [9] => -145 [10] => -100 [11] => 133.33 [12] => 0 [13] => -133.33 [14] => 72.5 [15] => 100 [16] => -281.82 [17] => 0 [18] => 119.05 [19] => -100 [20] => 137.5 [21] => 0 [22] => 10.53 [23] => 260 [24] => -47.62 [25] => 11.11 [26] => -72.73 [27] => 10 [28] => -333.33 [29] => -9.09 [30] => 471.43 [31] => 130 [32] => -11.54 [33] => -21.74 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.35 [4] => 2.74 [5] => 22.48 [6] => 16.86 [7] => 14.25 [8] => 12.66 [9] => -17.03 [10] => -37.3 [11] => -21.39 [12] => -28.32 [13] => -29.78 [14] => -6 [15] => -14.66 [16] => -13.83 [17] => 3.68 [18] => 19.14 [19] => -8.88 [20] => -3.11 [21] => 9.09 [22] => 6.42 [23] => 2.38 [24] => -15.08 [25] => -19.77 [26] => -11.83 [27] => 23.19 [28] => 20.81 [29] => 12.94 [30] => 23.89 [31] => 22.4 [32] => 13 [33] => 9.36 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -73.08 [4] => -58.33 [5] => 42.86 [6] => 80 [7] => 90 [8] => 25.93 [9] => -213.16 [10] => -141.18 [11] => 88.37 [12] => -264.29 [13] => -220 [14] => 56.86 [15] => 62.5 [16] => -113.64 [17] => 150 [18] => 102.13 [19] => -333.33 [20] => 900 [21] => 42.86 [22] => 20 [23] => 200 [24] => -133.33 [25] => 25 [26] => -200 [27] => 80 [28] => -66.67 [29] => -11.11 [30] => 175 [31] => 337.5 [32] => -20 [33] => -28.57 ) [p2EPV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.29 [9] => 0 [10] => 0.39 [11] => 0 [12] => 0.59 [13] => 0 [14] => 0.65 [15] => 0 [16] => 0.58 [17] => 0 [18] => 1.12 [19] => 0 [20] => 1.48 [21] => 0 [22] => 1.46 [23] => 0 [24] => 3 [25] => 0 [26] => 4.81 [27] => 0 [28] => 3.51 [29] => 0 [30] => 3.01 [31] => 0 [32] => 4.35 [33] => 0 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.83 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 91.67 [19] => 0 [20] => 62 [21] => 0 [22] => 0 [23] => 0 [24] => 50 [25] => 0 [26] => 1780 [27] => 0 [28] => 550 [29] => 0 [30] => 40.97 [31] => 0 [32] => 51.25 [33] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.04 [11] => 0 [12] => 1.66 [13] => 0 [14] => 2 [15] => 0 [16] => 2.28 [17] => 0 [18] => 2.75 [19] => 0 [20] => 3.26 [21] => 0 [22] => 3.35 [23] => 0 [24] => 3.28 [25] => 0 [26] => 5.39 [27] => 0 [28] => 4.85 [29] => 0 [30] => 3.6 [31] => 0 [32] => 4.48 [33] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30 [14] => 0 [15] => 23.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 64 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [p2nnwc] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.67 [14] => 6.22 [15] => 5.22 [16] => 5.86 [17] => 13.5 [18] => 13.75 [19] => 14.8 [20] => 15.5 [21] => 15.5 [22] => 9.5 [23] => 21 [24] => 17.5 [25] => 21.33 [26] => 35.6 [27] => 53.75 [28] => 27.5 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 1.68 [21] => 0 [22] => 1.33 [23] => 0 [24] => 2.33 [25] => 0 [26] => 4.05 [27] => 0 [28] => 2.7 [29] => 0 [30] => 1.89 [31] => 0 [32] => 2.81 [33] => 0 ) [p2medpbvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 1.15 [21] => 0 [22] => 1.1 [23] => 0 [24] => 1.94 [25] => 0 [26] => 3.3 [27] => 0 [28] => 3 [29] => 0 [30] => 2.54 [31] => 0 [32] => 4.35 [33] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 12.41 [31] => 0 [32] => 4.46 [33] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 12.29 [31] => 0 [32] => 4.48 [33] => 0 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 222.00 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 02/24/25 [FilingDate_AOR] => 02/24/25 [earnings_release_date] => [Shares Outstanding (diluted)] => 225.429 [price_high] => 3.350000 [price_low] => 2.070000 [Revenue] => 114.668 [Revenue_change] => 5.083 [COGS] => 0 [Gross Profit] => 114.668 [SGA] => 75.394 [RD] => 0 [selling_market_expense] => 0 [general_admin_expense] => 75.394 [CF_DDA] => 4.903 [DDA] => 4.903 [Operating Income] => 7.955 [TotalOperatingExpense] => 106.713 [other_operating_charges] => 31.319 [Month End Stock Price] => 2.76 [mktcap] => 611.323 [BS_CashAndCashEquivalents] => 18.668 [CashAndCashEquivalents] => 18.668 [MarketableSecurities] => 0 [Cash and Equiv] => 18.668 [ev_addition] => -12.435 [ev_addition_per_share] => -0.056 [ev_per_share] => 2.99 [ev] => 598.888 [Non Operating Income] => -0.229 [tax] => 1.446 [Pretax Income] => 7.993 [InterestIncome] => 0.6 [InterestExpense] => -0.333 [NetInterestIncome] => 0.267 [RestructuringAndMergernAcquisition] => 0.362 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => 0 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 0 [InterestExpense_interest_coverage] => -0.333 [depletion] => [DepreciationAndAmortization] => 0 [ReconciledDepreciation] => [EBIT] => 8.326 [EBITDA_morn] => [EBITDA] => 13.229 [EBITDA_per_share] => 0.059 [Operating_Income_per_share] => 0.036 [EBIT_per_share] => 0.037 [Net Income] => 6.547 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => 0.029 [Dividends Per Share] => 0 [Shares Outstanding] => 225.429 [shares_diluted] => 225.429 [shares_basic] => 221.215 [beta] => 0.48 [Accts Rec.] => 25.314 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 25.314 [OtherCurrentReceivables] => 0 [RawMaterials] => 0 [WorkInProcess] => 0 [FinishedGoods] => 0 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 0 [OtherInventories] => 0 [AccountsPayable] => 7.083 [TotalTaxPayable] => 0 [Payable] => [OtherCurrentPayables] => 0 [Accts Payable] => 7.083 [CurrentAccruedExpenses] => 0 [Total Current Assets] => 59.191 [Other Current Assets] => 15.209 [Net PPE] => 7.353 [Intangibles] => 27.792 [Goodwill] => 0 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 102.738 [Total Tangible Assets] => [TotalNonCurrentAssets] => 43.547 [Other Long-Term Assets] => 8.402 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 2.638 [ShortTermCapitalLeaseObligation] => 0 [Short-Term Debt] => 2.638 [CurrentDeferredTaxesLiabilities] => 0.642 [CurrentDeferredRevenue] => 0 [BS_CurrentDeferredLiabilities] => 0.642 [Total Current Liabilities] => 43.269 [Other Current Liab.] => 32.906 [Minority_interest] => 0 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 76.077 [accumulated_other_comprehensive_income] => 0.376 [AdditionalPaidInCapital] => 0 [Retained Earnings] => -21.69 [Treasury Stock] => 0 [Total Equity] => 54.763 [OtherEquity] => 0 [TotalEquityGrossMinorityInterest] => 54.763 [Total Tangible Equity] => [LongTermDebt] => 3.595 [LongTermCapitalLeaseObligation] => 0 [Long-Term Debt] => 3.595 [Total_Debt] => 6.233 [forward_fill_total_debt] => 6.233 [forward_fill_long_term_debt] => 3.595 [Total_Debt_Per_Share] => 0.028 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 4.706 [Total Liabilities] => 47.975 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [Book Value Per Share] => 0.247 [Tangibles_book_per_share] => 0.122 [debt2rev] => 0.054 [CCC] => 79.09 [inventory2sales] => 0.002 [debt2ebitda] => 0.471 [cogs2rev] => 0 [ar2asset] => 0.246 [cash2asset] => 0.182 [equity2asset] => 0.533 [goodwill2asset] => 0 [equity2liab_tangbile] => 0.562 [ppe2asset] => 0.072 [std2asset] => 0.421 [liabilities_to_assets] => 0.467 [CF_Net Income] => 6.547 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => 15.185 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => 0.029 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 0.03 [grahamnumber] => 0.29 [Cash Flow_EXPD] => 0 [Cash Flow_CPEX] => -1.414 [maintenance_CAPEX] => 0.760 [growth_capex] => 0.654 [Cash Flow from Investing] => -5.103 [Dividends] => 0 [cash_flow_for_lease_financing] => 0 [Net Issuance of Stock] => -11.764 [Issuance_of_Stock] => 0.039 [Repurchase_of_Stock] => -11.803 [Net Issuance of Debt] => 0 [debt_issuance] => 0 [debt_payments] => 0 [Net Issuance of preferred] => 0 [Cash from Financing] => -15.048 [effect_of_exchange_rate_changes] => 0.355 [NumberOfShareHolders] => 0 [ending_cash_position] => 18.668 [Net Change in Cash] => -4.611 [buyback_yield] => 2.00 [TotalPayoutRatio_N] => 11.764 [TotalPayoutYield] => 2.04 [capex_to_revenue] => 0.012 [capex_to_operating_income] => 0.178 [capex_to_operating_cash_flow] => 0.093 [Other Financing] => -3.284 [NetChangeinCash_others] => [total_freecashflow] => 13.771 [income_tax_paid_supplemental_data] => 1.16 [interest_paid_supplemental_data] => 0.337 [per share rev] => 0.509 [per share_freecashflow] => 0.061 [Cash_Flow_from_Operations_per_share] => 0.067 [payout] => 0.00 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 59.469 [EffectiveInterestRate] => 4.56 [ROA] => 6.1 [grossprofit2asset] => 106.89 [turnover] => 1.07 [ROE] => 11.63 [ROTA] => 8.27 [grossprofit2tangibleasset] => 144.86 [ROTE] => 23.24 [average_ROC_capital] => [ROC_NOPAT] => 6.5077445 [ROC_JOEL] => 99.95 [ROCE] => 13.45 [InventoryTurnover] => 0 [rvn_8y_growth] => 0 [wacc] => 7.33 [value_creation] => [FCFyield] => 2.26 [netcash] => -0.13 [NCAV] => -0.05 [NCAV_real] => 0.05 [pettm] => 91.72 [penri] => 88.67 [pe] => 91.72 [ptb] => 23.00 [lynchvalue] => 0.64 [pfcf] => 43.61 [pocf] => 39.70 [ps] => 5.23 [normalized_5y_fcf] => [editda_5y_growth] => 16.90 [book_5y_growth] => -2.40 [gscore_roa] => 6.10 [cash_roa] => 0 [earning_variability] => 0 [sales_growth_variability] => 0 [rd_intensity] => 0 [capex_intensity] => 0 [adv_intensity] => 0 [roiic_1y] => 233.85 [roiic_3y] => 75.15 [roiic_5y] => 45.86 [roiic_10y] => 29.30 [degree_of_financial_leverage] => 1.21 [degree_of_operating_leverage] => -2.62 [shareholder_yield] => 2.06 [RateOfReturn] => 18.30 [zscore] => 7.27 [z2score] => 1.93 [fscore] => 7 [mscore] => -2.97 [gscore] => 6 [e10] => 0 [ShillerPE] => 0.00 [cyclically_adjusted_book] => 0 [cyclically_adjusted_pb] => 8.19 [cyclically_adjusted_rvn] => 0 [cyclically_adjusted_ps] => 6.16 [cyclically_adjusted_fcf] => 0 [cyclically_adjusted_pfcf] => 143.63 [iv_dcf_share] => 0 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 1.02 [medpbvalue] => 0.66 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => 100 [rore_5y] => 103.45 [rore_10y] => -81.43 [EPV] => 0.66 [Owner_Earnings] => 0.06 [yield] => 0.00 [TotalEmployeeNumber] => 388 [net_debt_paydown_yield] => 0.36 [ev2rev] => 5.22 [ev2fcf] => 41.88 [ev2ebitda] => 45.27 [ev2ebit] => 71.93 [ev2pretaxincome] => 74.93 [p2tangible_book] => 23.00 [pb] => 10.77 [roe_adj] => 1.08 [IS_InterestExpense] => 0.333 [IS_DepreciationAndAmortization] => 4.903 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 2.638 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 0 [cash_per_share] => 0.084 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 23.89 [OperatingAsset] => 84.07 [OperatingLiabilities] => 41.742 [SNOA] => 0.373 [OtherIncomeExpense] => -0.229 [OtherIncome_minorityinterest] => 0 [minority_interests] => 0 [TaxProvision] => -1.446 [Net Income (Continuing Operations)] => 6.547 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => 0.029 [eps_basic] => 0.029 [net_income_including_noncontrolling_interests] => 6.547 [other_net_income_loss] => -2.2204460492503E-16 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 0 [MachineryFurnitureEquipment] => 7.353 [ConstructionInProgress] => 0 [GrossPPE] => 7.353 [AccumulatedDepreciation] => 0 [OtherGrossPPE] => 0 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 1.111 [Other Long-Term Liab._pct] => [NetIncomeFromContinuingOperations] => 6.547 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => 0 [ChangeInReceivables] => 0 [ChangeInInventory] => 0 [ChangeInPrepaidAssets] => 0 [ChangeInPayablesAndAccruedExpense] => 0 [ChangeInWorkingCapital] => 0 [change_in_other_working_capital] => 0 [CF_DeferredTax] => 0 [StockBasedCompensation] => 0 [AssetImpairmentCharge] => 0 [PaymentsonBehalfofEmployees] => 0 [CashReceiptsfromTaxRefunds] => 0 [AllTaxesPaid] => 0 [ReceiptsfromCustomers] => 124.812 [ReceiptsfromGovernmentGrants] => 0 [PaymentstoSuppliersforGoodsandServices] => -108.648 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => -0.337 [InterestReceivedDirect] => 0.518 [TaxesRefundPaidDirect] => -1.16 [OtherCashReceiptsfromOperatingActivities] => 0 [CashReceiptsfromOperatingActivities] => 124.812 [OtherCashPaymentsfromOperatingActivities] => 0 [CashPayments] => -108.648 [Cash Flow from Others] => -2.6645352591004E-15 [PurchaseOfPPE] => -1.119 [SaleOfPPE] => 0 [NetIntangiblesPurchaseAndSale] => -3.468 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 0 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -1.119 [CashFromOtherInvestingActivities] => -0.516 [current_ratio] => 1.37 [quick_ratio] => 1.37 [cash_ratio] => 0.43 [TaxRate] => 18.09 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 79.09 [receivables_turnover] => 4.61 [interest2rev] => -0.266 [buybackratio] => 0 [TotalPayoutRatio] => 1.797 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [inventory2rev] => 0.002 [grossmargin] => 0 [pretaxmargin] => 6.97 [operatingmargin] => 6.94 [netmargin] => 5.71 [ebitda_margin] => 11.54 [ebit_margin] => 7.26 [FCFmargin] => 12.01 [p2ncav] => 55.20 [Cash Flow from Others_pct] => [share_buyback_ratio] => 1.42 [earning_yield_greenblatt] => 1.39 [p2grahamnumber] => 9.52 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [sloanratio] => -3.44 [growth_per_share_eps] => -30.95 [growth_per_share_ebitda] => -18.06 [growth_per_share_rev] => 11.14 [growth_EBIT_per_share] => [p2EPV] => [p2Owner_Earnings] => 47.50 [p2iv_dcf_share] => 4.31 [p2netcash] => [p2nnwc] => 0.00 [p2medpsvalue] => 2.71 [p2medpbvalue] => 4.18 [peg] => 5.25 [p2lynchvalue] => 4.31 [ROC] => 8.06 [ROIC] => 8.06 [beginning_cash_position] => 23.279 [deb2equity] => 0.114 [ltd2asset] => 0.035 [debt2asset] => 0.061 [cash2debt] => 2.995 ) ) RPMGlobal Holdings (ASX:RUL) Tax Expense
GURUFOCUS.COM » STOCK LIST » Technology » Software » RPMGlobal Holdings Ltd (ASX:RUL) » Definitions » Tax Expense

RPMGlobal Holdings (ASX:RUL) Tax Expense : A$1.4 Mil (TTM As of Dec. 2024)


View and export this data going back to 2008. Start your Free Trial

What is RPMGlobal Holdings Tax Expense?

RPMGlobal Holdings's tax expense for the months ended in Dec. 2024 was A$0.7 Mil. Its tax expense for the trailing twelve months (TTM) ended in Dec. 2024 was A$1.4 Mil.

RPMGlobal Holdings Tax Expense Historical Data

The historical data trend for RPMGlobal Holdings's Tax Expense can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RPMGlobal Holdings Tax Expense Chart

RPMGlobal Holdings Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Tax Expense
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.57 1.82 1.15 1.51

RPMGlobal Holdings Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Tax Expense Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 0.68 0.71 0.80 0.65

RPMGlobal Holdings Tax Expense Calculation

Tax paid by the company. It is computed in by multiplying the income before tax number, as reported to shareholders, by the appropriate tax rate. In reality, the computation is typically considerably more complex due to things such as expenses considered not deductible by taxing authorities ("add backs"), the range of tax rates applicable to various levels of income, different tax rates in different jurisdictions, multiple layers of tax on income, and other issues.

Tax Expense for the trailing twelve months (TTM) ended in Dec. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$1.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RPMGlobal Holdings  (ASX:RUL) Tax Expense Explanation

In the long run, income before tax and taxable income will likely be more similar than they are in any given period. If the one is less in earlier years, then it will be greater in later years. Deferred taxes will reverse themselves in the long run and in total will zero out, unless there is something like a change in tax rates in the intervening period. A deferred tax payable results from a tax break in the early years and will reverse itself in later years; a deferred tax receivable results from more taxes being paid in early years than the tax expense reported to shareholders and will again reverse itself in later years. The deferred tax amount is computed by estimating the amount and the timing of the reversal and multiplying that by the appropriate tax rates.

RPMGlobal Holdings Tax Expense Related Terms

Thank you for viewing the detailed overview of RPMGlobal Holdings's Tax Expense provided by GuruFocus.com. Please click on the following links to see related term pages.

RPMGlobal Holdings Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » RPMGlobal Holdings Ltd (ASX:RUL) » Definitions » Tax Expense
Comparable Companies
ASX:IFM ASX:C79 ASX:RDY ASX:EOL ASX:EIQ ASX:BTH ASX:VNL ASX:HPG ASX:DUB ASX:HSN XTER:SAP CRM NOW ADBE UBER INTU TSX:SHOP APP ADP MSTR
Traded in Other Exchanges
N/A
Address
310 Ann Street, Level 14, Brisbane, QLD, AUS, 4000
Website
https://www.rpmglobal.com
RPMGlobal Holdings Ltd engages in the provision of advisory consulting, technology, and professional development solutions to the mining industry. Its segments include Software Division and Advisory Division Software Division which accounts for majority revenue provides software offerings, including maintenance, training and implementation services to mining companies. Advisory Division provides consulting and advisory services, which cover technical and economic analysis, and assessment of mining activities and resources on behalf of mining companies, to mining companies and projects. Geographically, the company operates in Australia, Asia, Americas, and Africa & Europe.

RPMGlobal Holdings Headlines

No Headlines