Tosei (TOETF) Free Cash Flow: $62.6 Mil (TTM As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TOETF Tosei Corp TOETF
85 GF Score
Price $9.15
GF Value $10.83
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Tosei Free Cash Flow?

Tosei TOETF 85 Free Cash Flow is $62.6 Mil as of May. 2026. GuruFocus rates TOETF with a GF Score™ of 85/100 and a GF Value™ of $10.83 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Tosei's total free cash flow for the months ended in May. 2026 was $34.5 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in May. 2026 was $62.6 Mil.

Tosei's Free Cash Flow per Share for the months ended in May. 2026 was $0.35. Its free cash flow per share for the trailing twelve months (TTM) ended in May. 2026 was $0.64.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was -72.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Tosei's highest 3-Year average Free Cash Flow per Share Growth Rate was 198.10% per year. The lowest was -589.90% per year. And the median was -27.10% per year.


Tosei  (OTCPK:TOETF) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of May26, Tosei's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (May26)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.05333333/10.55+0.0721
=7.72 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Tosei Free Cash Flow Related Terms


Tosei Free Cash Flow Historical Data

* Premium members only.

The historical data trend for Tosei's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tosei Free Cash Flow Chart

Tosei Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.35 -2.57 35.24 -86.36 -12.44

Tosei Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.75 -43.68 -55.81 127.58 34.51
TOETF
85GF Score
Tosei Corp TOETF
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tosei Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Tosei's Free Cash Flow for the fiscal year that ended in Nov. 2025 is calculated as

Free Cash Flow (A: Nov. 2025 )=Cash Flow from Operations+Capital Expenditure
=-11.193+-1.248
=-12.4

Tosei's Free Cash Flow for the quarter that ended in May. 2026 is calculated as

Free Cash Flow (Q: May. 2026 )=Cash Flow from Operations+Capital Expenditure
=34.769+-0.261
=34.5

Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $62.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of $62.6 Mil mean?
Tosei (TOETF) has a Free Cash Flow of $62.6 Mil as of May. 2026. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Tosei and its competitors.
Is Tosei's Free Cash Flow too high?
Tosei's current Free Cash Flow is $62.6 Mil. Overall, Tosei has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tosei's Free Cash Flow compare to competitors?
Tosei's Free Cash Flow of $62.6 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a Real Estate company?
A good Free Cash Flow depends on the Real Estate industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Tosei and its competitors. Tosei's current Free Cash Flow is $62.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tosei stock overvalued right now?
Based on GuruFocus' analysis, Tosei (TOETF) is currently considered Modestly Undervalued. The stock's GF Value™ is $10.83, compared to a current price of $9.15 — trading 15.5% below its estimated fair value. The current Free Cash Flow is $62.6 Mil. Tosei's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For Tosei (TOETF), the current Free Cash Flow is $62.6 Mil as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tosei (TOETF) Overvalued in 2026?

Based on GuruFocus' analysis, Tosei stock appears to be undervalued. The current stock price of $9.15 is trading 15.5% below its estimated GF Value™ of $10.83. GuruFocus considers Tosei to be Modestly Undervalued.

Key valuation signals for TOETF:

  • Free Cash Flow: $62.6 Mil
  • GF Value™: $10.83 vs. price of $9.15 (15.5% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the TOETF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tosei Business Description

Other Exchanges 8923:Japan
Address 5-4 Shibaura 4-chome, Toranomon Tosei Building, Minato-ku, Tokyo, JPN, 105-0001
Tosei Corp is a diversified real estate company based in Japan. It is engaged in selling condominiums, detached houses, rental condominiums, and office buildings to individual customers and investors; providing asset management services for real estate funds, leasing properties; operating a real estate revitalization business; and operating hotels, among other activities. Along with its subsidiaries, the company operates in the following reportable segments: Real Estate Revitalization, Real Estate Development, Real Estate Leasing, Real Estate Fund and Consulting, Real Estate Management, and Hotel. Maximum revenue is generated from its Real Estate Revitalization Business, which revitalizes and sells properties with deteriorated asset value.
85GF Score

Get the complete analysis for TOETF

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.15
Price
$10.83
GF Value