GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » DUKE Robotics Corp (OTCPK:DUKR) » Definitions » Free Cash Flow

DUKR (DUKE Robotics) Free Cash Flow : $-0.92 Mil (TTM As of Dec. 2024)


View and export this data going back to 2016. Start your Free Trial

What is DUKE Robotics Free Cash Flow?

DUKE Robotics's total free cash flow for the months ended in Dec. 2024 was $-0.18 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2024 was $-0.92 Mil.

DUKE Robotics's Free Cash Flow per Share for the months ended in Dec. 2024 was $-0.00. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2024 was $-0.02.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was -53.30% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was -12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 11 years, DUKE Robotics's highest 3-Year average Free Cash Flow per Share Growth Rate was 66.20% per year. The lowest was -53.30% per year. And the median was 31.30% per year.


DUKE Robotics Free Cash Flow Historical Data

The historical data trend for DUKE Robotics's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DUKE Robotics Free Cash Flow Chart

DUKE Robotics Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.85 -0.23 -0.71 -0.57 -1.00

DUKE Robotics Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.17 -0.35 -0.23 -0.18

DUKE Robotics Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

DUKE Robotics's Free Cash Flow for the fiscal year that ended in Dec. 2024 is calculated as

Free Cash Flow (A: Dec. 2024 )=Cash Flow from Operations+Capital Expenditure
=-0.918+-0.077
=-1.00

DUKE Robotics's Free Cash Flow for the quarter that ended in Dec. 2024 is calculated as

Free Cash Flow (Q: Dec. 2024 )=Cash Flow from Operations+Capital Expenditure
=-0.179+0
=-0.18

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.92 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DUKE Robotics  (OTCPK:DUKR) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Dec24, DUKE Robotics's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/0.15+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


DUKE Robotics Free Cash Flow Related Terms

Thank you for viewing the detailed overview of DUKE Robotics's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


DUKE Robotics Business Description

Traded in Other Exchanges
N/A
Address
10 Harimon Street, Mevo Carmel Science and Industrial Park, Yokneam Illit, ISR, 2069203
DUKE Robotics Corp is a robotics company dedicated to the development of a robotics stabilization system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons. It has developed TIKAD, an advanced robotic system designed to serve the growing need for tech solutions in the combat field. Duke Robotics' revolutionary stabilization technology enables remote, real-time and accurate firing of lightweight firearms and weaponry via an unmanned aerial platform (UAV).
Executives
Yossef Balucka officer: CEO and President 1 ETGAR ST., UAS DRONE CORP., TIRAT CARMEL L3 3903212
Shlomo Zakai officer: Chief Financial Officer SHTIEBEL 8, TEL AVIV L3 6721034
Sagiv Aharon director, 10 percent owner, officer: President, CEO and CTO BENJAMIN DISRAELI 57 ST., HAIFA L3 3433335
Erez Nachtomy director PINCHAS ROSEN 86, TEL AVIV L3 6951413
Yariv Alroy director, 10 percent owner HAALIYA HASHNIYA 24, HERTSLIYA L3 4632026
Eran Antebi director BEIT SHAMAI 30, RAMAT HASHARON L3 4729415
Grant A Begley director 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Christopher M. Nelson director 420 ROYAL PALM WAY, SUITE #100, PALM BEACH FL 33480
Greenblock Capital, Llc 10 percent owner 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Scott Kahoe officer: Acting Chief Financial Officer 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Chad Swan 10 percent owner, other: Former CEO (See Below) 645 LOST KEY DRIVE, PERDIDO KEY FL 32507