GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Murphy USA Inc (NYSE:MUSA) » Definitions » Free Cash Flow

Murphy USA (Murphy USA) Free Cash Flow : $448 Mil (TTM As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Murphy USA Free Cash Flow?

Murphy USA's total free cash flow for the months ended in Dec. 2023 was $162 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2023 was $448 Mil.

Murphy USA's Free Cash Flow per Share for the months ended in Dec. 2023 was $7.61. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2023 was $20.64.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Murphy USA was -28.70% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 22.10% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 45.30% per year. During the past 10 years, the average Free Cash Flow per Share Growth Rate was 36.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Murphy USA's highest 3-Year average Free Cash Flow per Share Growth Rate was 189.90% per year. The lowest was -55.90% per year. And the median was 22.10% per year.


Murphy USA Free Cash Flow Historical Data

The historical data trend for Murphy USA's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Murphy USA Free Cash Flow Chart

Murphy USA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 108.50 333.00 462.70 689.40 448.40

Murphy USA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 141.00 77.00 98.70 110.60 162.10

Murphy USA Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Murphy USA's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=784+-335.6
=448

Murphy USA's Free Cash Flow for the quarter that ended in Dec. 2023 is calculated as

Free Cash Flow (Q: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=273.1+-111
=162

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $448 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Murphy USA  (NYSE:MUSA) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Dec23, Murphy USA's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=16.17352381/356.56+0.2
=24.54 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Murphy USA Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Murphy USA's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Murphy USA (Murphy USA) Business Description

Traded in Other Exchanges
Address
200 Peach Street, El Dorado, AR, USA, 71730-5836
Murphy USA Inc is an American retailer of gasoline products and convenience-store merchandise operating in the United States. The stores are 100% company-operated and 90% company-owned; most are adjacent to Walmart stores. The business also contains product supply and wholesale assets, such as product distribution terminals and pipelines. Murphy is positioned in the market as a low-price, high-volume fuel retailer selling through low-cost kiosks and small stores. The stores adjacent to Walmart offer a discount program. The amount of the discount offered can vary based on many factors, including state laws.
Executives
Renee M Bacon officer: SVP, Sales & Ops 200 PEACH STREET, EL DORADO AR 71730
Jennifer Bridges officer: SVP, Asset Development 200 E. PEACH STREET, EL DORADO AR 71730
Robert J Chumley officer: Senior Vice President 200 PEACH STREET, EL DORADO AR 71730
Robert Madison Murphy director 200 NORTH JEFFERSON SUITE 400, EL DODRADO AR 71730
R Andrew Clyde director, officer: President & CEO 200 PEACH STREET, EL DORADO AR 71730
Christopher A Click officer: SVP, Strategy & Development 200 PEACH ST, EL DORADO AR 71731
Jeanne Linder Phillips director 5421 DRANE DR., DALLAS TX 75201
Smith Donald R Jr officer: Vice President & Controller 200 PEACH STREET, EL DORADO AR 71730
Malynda K West officer: EVP, CFO & Treasurer 200 PEACH STREET, PO BOX 7000, EL DORADO AR 71730
Terry P. Hatten officer: SVP 6565 N. MACARTHUR BLVD, STE 800, IRVING TX 75039
Rosemary Turner director 1500 SOLANA BLVD., WESTLAKE TX 76262
David Goebel director C/O APPLEBEE'S INTERNATIONAL, INC., 4551 W 107TH STREET, OVERLAND PARK KS 66207
Blake Segal officer: SVP, QuickChek 200 E. PEACH STREET, EL DORADO AR 71730
John A Moore officer: SVP & Secretary 200 PEACH ST., P.O. BOX 7000, EL DORADO AR 71730
Claiborne P Deming director ENTERGY CORP, PO BOX 61000, NEW ORLEANS LA 70161

Murphy USA (Murphy USA) Headlines

From GuruFocus

Murphy USA Inc. Announces Dividend

By Business Wire Business Wire 02-10-2022

Murphy USA Inc. Announces $1.5 Billion Repurchase Program

By Business Wire Business Wire 05-02-2023

Murphy USA Schedules First Quarter 2022 Results Conference Call

By Business Wire Business Wire 04-04-2022

Murphy USA Inc. Announces Dividend Increase

By Business Wire Business Wire 02-09-2023

Murphy USA Inc. Announces Dividend Increase

By Business Wire 10-26-2023

Murphy USA Inc. Announces Dividend Increase

By Business Wire Business Wire 05-04-2023

Murphy USA Schedules Third Quarter 2021 Results Conference Call

By Business Wire Business Wire 09-29-2021