HKD (AMTD Digital) WACC %:7.66% (As of Jun. 30, 2026) — Near Median


HKD AMTD Digital Inc HKD
64 GF Score
Price $1.59
GF Value $4.76
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is AMTD Digital WACC %?

AMTD Digital HKD 64 WACC % is 7.66% as of Jun. 30, 2026, which is 8% below its 10-year median of 8.36. GuruFocus rates HKD with a GF Score™ of 64/100 and a GF Value™ of $4.76 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 2,910 Software companies, AMTD Digital ranks better than 59.35% on this metric.

As of today (2026-06-30), AMTD Digital's weighted average cost of capital is 7.66%%. AMTD Digital's ROIC % is 1.21% (calculated using TTM income statement data). AMTD Digital earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


AMTD Digital  (NYSE:HKD) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, AMTD Digital's weighted average cost of capital is 7.66%%. AMTD Digital's ROIC % is 1.21% (calculated using TTM income statement data). AMTD Digital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

AMTD Digital WACC % Historical Data

* Premium members only.

The historical data trend for AMTD Digital's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AMTD Digital WACC % Chart

AMTD Digital Annual Data
Trend Apr19 Apr20 Apr21 Apr22 Apr23 Oct24 Oct25
WACC %
Get a 7-Day Free Trial 0.00 0.00 8.36 6.67 10.60

AMTD Digital Semi-Annual Data
Apr19 Apr20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Oct24 Apr25 Oct25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 8.36 8.69 6.67 6.80 10.60

HKD vs OOMA, SMWB, CRNC: WACC % Comparison

For the Software - Application subindustry, AMTD Digital's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AMTD Digital WACC % vs Software Industry

For the Software industry and Technology sector, AMTD Digital's WACC % distribution charts can be found below:

* The bar in red indicates where AMTD Digital's WACC % falls into.


HKD
64GF Score
AMTD Digital Inc HKD
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AMTD Digital WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, AMTD Digital's market capitalization (E) is $499.704 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Oct. 2025, AMTD Digital's latest one-year semi-annual average Book Value of Debt (D) is $323.6003 Mil.
a) weight of equity = E / (E + D) = 499.704 / (499.704 + 323.6003) = 0.6069
b) weight of debt = D / (E + D) = 323.6003 / (499.704 + 323.6003) = 0.3931

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.7416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. AMTD Digital's beta is 1.1403.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.7416% + 1.1403 * 6% = 10.5834%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Oct. 2025, AMTD Digital's interest expense (positive number) was $10.317 Mil. Its total Book Value of Debt (D) is $323.6003 Mil.
Cost of Debt = 10.317 / 323.6003 = 3.1882%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.682 / 98.673 = 1.7%.

AMTD Digital's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6069*10.5834%+0.3931*3.1882%*(1 - 1.7%)
=7.66%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.66% mean?
AMTD Digital (HKD) has a WACC % of 7.66% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on AMTD Digital and its competitors. This is near median its historical median of 8.36. Over the past decade, AMTD Digital's WACC % has ranged from 6.67 to 10.60. According to the industry distribution chart, AMTD Digital ranks #1183 out of 2910 companies in the Software industry, placing it in the top 40.7%.
Is AMTD Digital's WACC % too high?
AMTD Digital's current WACC % of 7.66% is near median its 10-year median of 8.36. Over the past 10 years, this metric has ranged from a low of 6.67 to a high of 10.60. The Software industry median WACC % is 8.95. AMTD Digital's value of 7.66% is 14.4% below this industry median. Based on the distribution chart, AMTD Digital ranks #1183 out of 2910 companies in the Software industry, which is above the industry midpoint. Overall, AMTD Digital has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AMTD Digital's WACC % compare to OOMA and SMWB?
According to the Software industry distribution chart, AMTD Digital ranks #1183 out of 2910 companies for WACC %. This puts AMTD Digital in the upper half of its industry. The industry median WACC % is 8.95. AMTD Digital's value of 7.66% is 14.4% below this benchmark. Historically, AMTD Digital's own WACC % has ranged from 6.67 to 10.60 over the past decade. While the company's 10-year median is 8.36 vs. the industry median of 8.95, AMTD Digital has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 8.95, based on 2,910 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. AMTD Digital's current WACC % of 7.66% is 14.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on AMTD Digital and its competitors. For the Software industry, the median WACC % is 8.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AMTD Digital's current WACC % is 7.66%, which is near median its own 10-year median of 8.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AMTD Digital stock overvalued right now?
Based on GuruFocus' analysis, AMTD Digital (HKD) is currently considered Possible Value Trap. The stock's GF Value™ is $4.76, compared to a current price of $1.59 — trading 66.6% below its estimated fair value. The current WACC % is 7.66%, which is near median its 10-year median of 8.36 and 14.4% below the Software industry median of 8.95. AMTD Digital's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For AMTD Digital (HKD), the current WACC % is 7.66% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AMTD Digital (HKD) Overvalued in 2026?

Based on GuruFocus' analysis, AMTD Digital stock appears to be undervalued. The current stock price of $1.59 is trading 66.6% below its estimated GF Value™ of $4.76. GuruFocus considers AMTD Digital to be Possible Value Trap.

Key valuation signals for HKD:

  • WACC %: 7.66% (near median its 10-year median of 8.36)
  • GF Value™: $4.76 vs. price of $1.59 (66.6% below fair value)
  • GF Score™: 64/100 with 8 warning signs
  • Industry Position: 14.4% below the Software median (#1183 of 2910)

No single metric tells the full story. See the HKD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AMTD Digital Business Description

Address 66 rue Jean-Jacques Rousseau, Paris, FRA, 75001
AMTD Digital Inc along with its subsidiaries, is mainly involved in the provision of digital solutions services. Its reportable segments are digital solutions services segment; hotel operations, hospitality and VIP services segment; media and entertainment services segment; and Strategic investments. The company generates maximum revenue from Digital solutions services segment, which provides its institutional and corporate clients with exclusive, paid access to enhance their investor communication, investor relations and corporate communication to potentially maximize their valuation, as well as providing digital solution services. Geographically, the company generates revenue from China, Hong Kong, Europe, Americas and Southeast Asia.
64GF Score

Get the complete analysis for HKD

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.59
Price
$4.76
GF Value