Logista IntegralMEX:LOGN 72 WACC % is 1.98% as of Jun. 26, 2026, which is 54% below its 10-year median of 4.26. GuruFocus rates MEX:LOGN with a GF Score™ of 72/100 and a GF Value™ of MXN330.47. The stock has 7 warning signs investors should review. Among 1,033 Transportation companies, Logista Integral ranks better than 80.54% on this metric.
As of today (2026-06-26), Logista Integral's weighted average cost of capital is 1.98%%. Logista Integral's ROIC % is 11.78% (calculated using TTM income statement data).
Logista Integral generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Logista Integral (MEX:LOGN) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Logista Integral's weighted average cost of capital is 1.98%%. Logista Integral's ROIC % is 11.78% (calculated using TTM income statement data).
Logista Integral generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Logista Integral WACC % Historical Data
* Premium members only.
The historical data trend for Logista Integral's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Integrated Freight & Logistics subindustry, Logista Integral's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Logista Integral WACC % vs Transportation Industry
For the Transportation industry and Industrials sector, Logista Integral's WACC % distribution charts can be found below:
* The bar in red indicates where Logista Integral's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Logista Integral's market capitalization (E) is MXN89717.606 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Logista Integral's latest one-year quarterly average Book Value of Debt (D) is MXN4238.292 Mil.
a) weight of equity = E / (E + D) = 89717.606 / (89717.606 + 4238.292) = 0.9549
b) weight of debt = D / (E + D) = 4238.292 / (89717.606 + 4238.292) = 0.0451
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.4823%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Logista Integral's beta is -0.2582.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.4823% + -0.2582 * 6% = 1.9331%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Logista Integral's interest expense (positive number) was MXN176.64 Mil. Its total Book Value of Debt (D) is MXN4238.292 Mil.
Cost of Debt = 176.64 / 4238.292 = 4.1677%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2099.848 / 7764.383 = 27.04%.
Logista Integral's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9549
*
1.9331%
+
0.0451
*
4.1677%
*
(1 - 27.04%)
=
1.98%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Logista Integral (MEX:LOGN) has a WACC % of 1.98% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Logista Integral and its competitors. This is 54% below median its historical median of 4.26. Over the past decade, Logista Integral's WACC % has ranged from 1.44 to 6.98. According to the industry distribution chart, Logista Integral ranks #201 out of 1033 companies in the Transportation industry, placing it in the top 19.5%.
Is Logista Integral's WACC % too high?
Logista Integral's current WACC % of 1.98% is 54% below median its 10-year median of 4.26. Over the past 10 years, this metric has ranged from a low of 1.44 to a high of 6.98. The Transportation industry median WACC % is 7.81. Logista Integral's value of 1.98% is 74.6% below this industry median. Based on the distribution chart, Logista Integral ranks #201 out of 1033 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Logista Integral has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Logista Integral's WACC % compare to FDX and UPS?
According to the Transportation industry distribution chart, Logista Integral ranks #201 out of 1033 companies for WACC %. This places Logista Integral in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 7.81. Logista Integral's value of 1.98% is 74.6% below this benchmark. Historically, Logista Integral's own WACC % has ranged from 1.44 to 6.98 over the past decade. While the company's 10-year median is 4.26 vs. the industry median of 7.81, Logista Integral has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.81, based on 1,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Logista Integral's current WACC % of 1.98% is 74.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Logista Integral and its competitors. For the Transportation industry, the median WACC % is 7.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Logista Integral's current WACC % is 1.98%, which is 54% below median its own 10-year median of 4.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Logista Integral stock overvalued right now?
Logista Integral (MEX:LOGN) has a current WACC % of 1.98%. The stock's GF Value™ is MXN330.47, compared to a current price of MXN614.04 — trading 85.8% above its estimated fair value. The current WACC % is 1.98%, which is 54% below median its 10-year median of 4.26 and 74.6% below the Transportation industry median of 7.81. Logista Integral's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Logista Integral (MEX:LOGN), the current WACC % is 1.98% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Logista Integral (MEX:LOGN) Overvalued in 2026?
Based on GuruFocus' analysis, Logista Integral stock appears to be overvalued.
The current stock price of MXN614.04 is trading 85.8% above its estimated GF Value™ of MXN330.47.
Key valuation signals for MEX:LOGN:
WACC %: 1.98% (54% below median its 10-year median of 4.26)
GF Value™: MXN330.47 vs. price of MXN614.04 (85.8% above fair value)
Industry Position: 74.6% below the Transportation median (#201 of 1033)
No single metric tells the full story. See the MEX:LOGN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Logista Integral SA is a distributor and logistics operator. The company provides distribution channels for products and services including top-ups, tobacco products, pharmaceuticals, books, publications and lotteries, among others, to some 200,000 points of sale in Spain, France, Italy and Portugal. It also distributes to wholesalers in Poland and express deliveries to from Benelux. It facilitates the fastest route to market for products and services, distributing them from manufacturers to end consumer through a capillary network of points of sale.
72GF Score
Get the complete analysis for MEX:LOGN
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
MEX:LOGN has been successfully added to your 
