Chaman Lal Setia Exports (NSE:CLSEL) WACC %:17.04% (As of Jul. 06, 2026) — 43% Above Median


NSE:CLSEL Chaman Lal Setia Exports Ltd NSE:CLSEL
95 GF Score
Price ₹291.10
GF Value ₹279.37
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Chaman Lal Setia Exports WACC %?

Chaman Lal Setia Exports NSE:CLSEL -0.55% 95 WACC % is 17.04% as of Jul. 06, 2026, which is 43% above its 10-year median of 11.88. GuruFocus rates NSE:CLSEL with a GF Score™ of 95/100 and a GF Value™ of ₹279.37 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,032 Consumer Packaged Goods companies, Chaman Lal Setia Exports ranks worse than 97% on this metric.

As of today (2026-07-06), Chaman Lal Setia Exports's weighted average cost of capital is 17.04%%. Chaman Lal Setia Exports's ROIC % is 14.22% (calculated using TTM income statement data). Chaman Lal Setia Exports earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Chaman Lal Setia Exports  (NSE:CLSEL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chaman Lal Setia Exports's weighted average cost of capital is 17.04%%. Chaman Lal Setia Exports's ROIC % is 14.22% (calculated using TTM income statement data). Chaman Lal Setia Exports earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Chaman Lal Setia Exports WACC % Historical Data

* Premium members only.

The historical data trend for Chaman Lal Setia Exports's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chaman Lal Setia Exports WACC % Chart

Chaman Lal Setia Exports Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.05 12.61 11.28 11.29 14.90

Chaman Lal Setia Exports Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.29 0.00 12.84 0.00 14.90

NSE:CLSEL vs KHC, GIS: WACC % Comparison

For the Packaged Foods subindustry, Chaman Lal Setia Exports's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chaman Lal Setia Exports WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Chaman Lal Setia Exports's WACC % distribution charts can be found below:

* The bar in red indicates where Chaman Lal Setia Exports's WACC % falls into.


NSE:CLSEL
95GF Score
Chaman Lal Setia Exports Ltd NSE:CLSEL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chaman Lal Setia Exports WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Chaman Lal Setia Exports's market capitalization (E) is ₹14529.826 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Chaman Lal Setia Exports's latest one-year quarterly average Book Value of Debt (D) is ₹909.396 Mil.
a) weight of equity = E / (E + D) = 14529.826 / (14529.826 + 909.396) = 0.9411
b) weight of debt = D / (E + D) = 909.396 / (14529.826 + 909.396) = 0.0589

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Chaman Lal Setia Exports's beta is 1.7713.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.7713 * 6% = 17.6478%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Chaman Lal Setia Exports's interest expense (positive number) was ₹90.243 Mil. Its total Book Value of Debt (D) is ₹909.396 Mil.
Cost of Debt = 90.243 / 909.396 = 9.9234%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 390.081 / 1537.867 = 25.37%.

Chaman Lal Setia Exports's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9411*17.6478%+0.0589*9.9234%*(1 - 25.37%)
=17.04%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 17.04% mean?
Chaman Lal Setia Exports (NSE:CLSEL) has a WACC % of 17.04% as of Jul. 06, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Chaman Lal Setia Exports and its competitors. This is 43% above median its historical median of 11.88. Over the past decade, Chaman Lal Setia Exports' WACC % has ranged from 7.22 to 17.04. According to the industry distribution chart, Chaman Lal Setia Exports ranks #1971 out of 2032 companies in the Consumer Packaged Goods industry, placing it in the top 97%.
Is Chaman Lal Setia Exports' WACC % too high?
Chaman Lal Setia Exports' current WACC % of 17.04% is 43% above median its 10-year median of 11.88. Over the past 10 years, this metric has ranged from a low of 7.22 to a high of 17.04. The Consumer Packaged Goods industry median WACC % is 7.63. Chaman Lal Setia Exports' value of 17.04% is 123.5% above this industry median. Based on the distribution chart, Chaman Lal Setia Exports ranks #1971 out of 2032 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Chaman Lal Setia Exports has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chaman Lal Setia Exports' WACC % compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Chaman Lal Setia Exports ranks #1971 out of 2032 companies for WACC %. This places Chaman Lal Setia Exports in the lower half of its industry. The industry median WACC % is 7.63. Chaman Lal Setia Exports' value of 17.04% is 123.5% above this benchmark. Historically, Chaman Lal Setia Exports' own WACC % has ranged from 7.22 to 17.04 over the past decade. While the company's 10-year median is 11.88 vs. the industry median of 7.63, Chaman Lal Setia Exports has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,032 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Chaman Lal Setia Exports's current WACC % of 17.04% is 123.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Chaman Lal Setia Exports and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Chaman Lal Setia Exports's current WACC % is 17.04%, which is 43% above median its own 10-year median of 11.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chaman Lal Setia Exports stock overvalued right now?
Based on GuruFocus' analysis, Chaman Lal Setia Exports (NSE:CLSEL) is currently considered Fairly Valued. The stock's GF Value™ is ₹279.37, compared to a current price of ₹291.10 — trading 4.2% above its estimated fair value. The current WACC % is 17.04%, which is 43% above median its 10-year median of 11.88 and 123.5% above the Consumer Packaged Goods industry median of 7.63. Chaman Lal Setia Exports' overall GF Score™ is 95/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Chaman Lal Setia Exports (NSE:CLSEL), the current WACC % is 17.04% as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chaman Lal Setia Exports (NSE:CLSEL) Overvalued in 2026?

Based on GuruFocus' analysis, Chaman Lal Setia Exports stock appears to be overvalued. The current stock price of ₹291.10 is trading 4.2% above its estimated GF Value™ of ₹279.37. GuruFocus considers Chaman Lal Setia Exports to be Fairly Valued.

Key valuation signals for NSE:CLSEL:

  • WACC %: 17.04% (43% above median its 10-year median of 11.88)
  • GF Value™: ₹279.37 vs. price of ₹291.10 (4.2% above fair value)
  • GF Score™: 95/100 with 5 warning signs
  • Industry Position: 123.5% above the Consumer Packaged Goods median (#1971 of 2032)

No single metric tells the full story. See the NSE:CLSEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chaman Lal Setia Exports Business Description

Other Exchanges 530307:India
Address No. 472, Udyog Vihar, Phase-III, Gurgaon, HR, IND, 122001
Chaman Lal Setia Exports Ltd manages rice mills in India. It produces raw basmati rice and parboiled basmati rice. The company's diverse product line covers products, such as Sella Rice, Bhatti Sella, Rice for Diabetic people, Smoked rice, and Pesticide Residue-free rice. It has only one reportable segment, which is the Manufacturing, trading, and marketing of rice. Its basmati product range includes Mithas Basmati Rice, Begum Basmati Rice, and Nezzah Indian Basmati Rice. The company generates the majority of its revenue from Exports.
95GF Score

Get the complete analysis for NSE:CLSEL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹291.10
Price
₹279.37
GF Value