NTOIF (Neste OYJ) WACC %:4.07% (As of Jun. 24, 2026) — 33% Below Median


NTOIF Neste OYJ NTOIF
74 GF Score
Price $30.85
GF Value $21.00
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Neste OYJ WACC %?

Neste OYJ NTOIF 74 WACC % is 4.07% as of Jun. 24, 2026, which is 33% below its 10-year median of 6.10. GuruFocus rates NTOIF with a GF Score™ of 74/100 and a GF Value™ of $21.00 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,036 Oil & Gas companies, Neste OYJ ranks better than 62.84% on this metric.

As of today (2026-06-24), Neste OYJ's weighted average cost of capital is 4.07%%. Neste OYJ's ROIC % is 6.80% (calculated using TTM income statement data). Neste OYJ generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Neste OYJ  (OTCPK:NTOIF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Neste OYJ's weighted average cost of capital is 4.07%%. Neste OYJ's ROIC % is 6.80% (calculated using TTM income statement data). Neste OYJ generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Neste OYJ WACC % Historical Data

* Premium members only.

The historical data trend for Neste OYJ's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Neste OYJ WACC % Chart

Neste OYJ Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.92 8.68 8.40 7.85 6.31

Neste OYJ Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.16 7.10 7.61 6.31 7.28

NTOIF vs VLO, MPC, PSX: WACC % Comparison

For the Oil & Gas Refining & Marketing subindustry, Neste OYJ's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neste OYJ WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Neste OYJ's WACC % distribution charts can be found below:

* The bar in red indicates where Neste OYJ's WACC % falls into.


NTOIF
74GF Score
Neste OYJ NTOIF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Neste OYJ WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Neste OYJ's market capitalization (E) is $23781.710 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Neste OYJ's latest one-year quarterly average Book Value of Debt (D) is $6082.8428 Mil.
a) weight of equity = E / (E + D) = 23781.710 / (23781.710 + 6082.8428) = 0.7963
b) weight of debt = D / (E + D) = 6082.8428 / (23781.710 + 6082.8428) = 0.2037

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.3991%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Neste OYJ's beta is 0.1894.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.3991% + 0.1894 * 6% = 4.5355%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Neste OYJ's interest expense (positive number) was $178.072 Mil. Its total Book Value of Debt (D) is $6082.8428 Mil.
Cost of Debt = 178.072 / 6082.8428 = 2.9274%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 239.627 / 1071.039 = 22.37%.

Neste OYJ's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7963*4.5355%+0.2037*2.9274%*(1 - 22.37%)
=4.07%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.07% mean?
Neste OYJ (NTOIF) has a WACC % of 4.07% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Neste OYJ and its competitors. This is 33% below median its historical median of 6.10. Over the past decade, Neste OYJ's WACC % has ranged from 4.29 to 8.68. According to the industry distribution chart, Neste OYJ ranks #385 out of 1036 companies in the Oil & Gas industry, placing it in the top 37.2%.
Is Neste OYJ's WACC % too high?
Neste OYJ's current WACC % of 4.07% is 33% below median its 10-year median of 6.10. Over the past 10 years, this metric has ranged from a low of 4.29 to a high of 8.68. The Oil & Gas industry median WACC % is 7.42. Neste OYJ's value of 4.07% is 45.1% below this industry median. Based on the distribution chart, Neste OYJ ranks #385 out of 1036 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Neste OYJ has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Neste OYJ's WACC % compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Neste OYJ ranks #385 out of 1036 companies for WACC %. This puts Neste OYJ in the upper half of its industry. The industry median WACC % is 7.42. Neste OYJ's value of 4.07% is 45.1% below this benchmark. Historically, Neste OYJ's own WACC % has ranged from 4.29 to 8.68 over the past decade. While the company's 10-year median is 6.10 vs. the industry median of 7.42, Neste OYJ has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.42, based on 1,036 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Neste OYJ's current WACC % of 4.07% is 45.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Neste OYJ and its competitors. For the Oil & Gas industry, the median WACC % is 7.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Neste OYJ's current WACC % is 4.07%, which is 33% below median its own 10-year median of 6.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Neste OYJ stock overvalued right now?
Based on GuruFocus' analysis, Neste OYJ (NTOIF) is currently considered Significantly Overvalued. The stock's GF Value™ is $21.00, compared to a current price of $30.85 — trading 46.9% above its estimated fair value. The current WACC % is 4.07%, which is 33% below median its 10-year median of 6.10 and 45.1% below the Oil & Gas industry median of 7.42. Neste OYJ's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Neste OYJ (NTOIF), the current WACC % is 4.07% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Neste OYJ (NTOIF) Overvalued in 2026?

Based on GuruFocus' analysis, Neste OYJ stock appears to be overvalued. The current stock price of $30.85 is trading 46.9% above its estimated GF Value™ of $21.00. GuruFocus considers Neste OYJ to be Significantly Overvalued.

Key valuation signals for NTOIF:

  • WACC %: 4.07% (33% below median its 10-year median of 6.10)
  • GF Value™: $21.00 vs. price of $30.85 (46.9% above fair value)
  • GF Score™: 74/100 with 6 warning signs
  • Industry Position: 45.1% below the Oil & Gas median (#385 of 1036)

No single metric tells the full story. See the NTOIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Neste OYJ Business Description

Industry EnergyOil & Gas
Address Keilaranta 21, Espoo, FIN, 02150
Neste OYJ is a producer of renewable diesel and sustainable aviation fuel (SAF), with production on three continents. The group also produces oil products and has a network of several fuel stations with expanding service offerings, such as EV charging, in Finland and in the Baltics. Neste has three reporting segments: Renewable Products, Oil Products, and Marketing and Services. Maximum revenue is generated from its Oil Products segment, which offers oil products and related services for the road transportation, heavy machinery, agriculture, aviation, and marine sectors, as well as products for the oil and petrochemical industries. Geographically, the group generates maximum revenue from other European countries (excluding Finland), followed by Finland, the USA, and other markets.
74GF Score

Get the complete analysis for NTOIF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$30.85
Price
$21.00
GF Value