Tien Phong Commercial Joint Stock Bank (STC:TPB) WACC %:16.86% (As of Jun. 26, 2026) — 19% Above Median


STC:TPB Tien Phong Commercial Joint Stock Bank STC:TPB
76 GF Score
Price ₫16,000.00
GF Value ₫16,535.62
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Tien Phong Commercial Joint Stock Bank WACC %?

Tien Phong Commercial Joint Stock Bank STC:TPB 76 WACC % is 16.86% as of Jun. 26, 2026, which is 19% above its 10-year median of 14.22. GuruFocus rates STC:TPB with a GF Score™ of 76/100 and a GF Value™ of ₫16,535.62 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,543 Banks companies, Tien Phong Commercial Joint Stock Bank ranks worse than 69.15% on this metric.

As of today (2026-06-26), Tien Phong Commercial Joint Stock Bank's weighted average cost of capital is 16.86%%. Tien Phong Commercial Joint Stock Bank's ROIC % is 0.00% (calculated using TTM income statement data). Tien Phong Commercial Joint Stock Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Tien Phong Commercial Joint Stock Bank  (STC:TPB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tien Phong Commercial Joint Stock Bank's weighted average cost of capital is 16.86%%. Tien Phong Commercial Joint Stock Bank's ROIC % is 0.00% (calculated using TTM income statement data). Tien Phong Commercial Joint Stock Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Tien Phong Commercial Joint Stock Bank WACC % Historical Data

* Premium members only.

The historical data trend for Tien Phong Commercial Joint Stock Bank's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tien Phong Commercial Joint Stock Bank WACC % Chart

Tien Phong Commercial Joint Stock Bank Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 9.12 11.67 20.64 15.90 16.37

Tien Phong Commercial Joint Stock Bank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.66 16.07 15.80 16.37 16.78

Tien Phong Commercial Joint Stock Bank WACC % Competitor Comparison

For the Banks - Regional subindustry, Tien Phong Commercial Joint Stock Bank's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tien Phong Commercial Joint Stock Bank WACC % vs Banks Industry

For the Banks industry and Financial Services sector, Tien Phong Commercial Joint Stock Bank's WACC % distribution charts can be found below:

* The bar in red indicates where Tien Phong Commercial Joint Stock Bank's WACC % falls into.


STC:TPB
76GF Score
Tien Phong Commercial Joint Stock Bank STC:TPB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tien Phong Commercial Joint Stock Bank WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Tien Phong Commercial Joint Stock Bank's market capitalization (E) is ₫44384749.968 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Tien Phong Commercial Joint Stock Bank's latest one-year quarterly average Book Value of Debt (D) is ₫77129217 Mil.
a) weight of equity = E / (E + D) = 44384749.968 / (44384749.968 + 77129217) = 0.3653
b) weight of debt = D / (E + D) = 77129217 / (44384749.968 + 77129217) = 0.6347

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.371%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Tien Phong Commercial Joint Stock Bank's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.371% + 1 * 6% = 10.371%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Tien Phong Commercial Joint Stock Bank's interest expense (positive number) was ₫19809841 Mil. Its total Book Value of Debt (D) is ₫77129217 Mil.
Cost of Debt = 19809841 / 77129217 = 25.684%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1824849 / 9200081 = 19.84%.

Tien Phong Commercial Joint Stock Bank's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3653*10.371%+0.6347*25.684%*(1 - 19.84%)
=16.86%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 16.86% mean?
Tien Phong Commercial Joint Stock Bank (STC:TPB) has a WACC % of 16.86% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tien Phong Commercial Joint Stock Bank and its competitors. This is 19% above median its historical median of 14.22. Over the past decade, Tien Phong Commercial Joint Stock Bank's WACC % has ranged from 9.12 to 20.64. According to the industry distribution chart, Tien Phong Commercial Joint Stock Bank ranks #1067 out of 1543 companies in the Banks industry, placing it in the top 69.2%.
Is Tien Phong Commercial Joint Stock Bank's WACC % too high?
Tien Phong Commercial Joint Stock Bank's current WACC % of 16.86% is 19% above median its 10-year median of 14.22. Over the past 10 years, this metric has ranged from a low of 9.12 to a high of 20.64. The Banks industry median WACC % is 13.20. Tien Phong Commercial Joint Stock Bank's value of 16.86% is 27.7% above this industry median. Based on the distribution chart, Tien Phong Commercial Joint Stock Bank ranks #1067 out of 1543 companies in the Banks industry, which is below the industry midpoint. Overall, Tien Phong Commercial Joint Stock Bank has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tien Phong Commercial Joint Stock Bank's WACC % compare to competitors?
According to the Banks industry distribution chart, Tien Phong Commercial Joint Stock Bank ranks #1067 out of 1543 companies for WACC %. This places Tien Phong Commercial Joint Stock Bank in the lower half of its industry. The industry median WACC % is 13.20. Tien Phong Commercial Joint Stock Bank's value of 16.86% is 27.7% above this benchmark. Historically, Tien Phong Commercial Joint Stock Bank's own WACC % has ranged from 9.12 to 20.64 over the past decade. While the company's 10-year median is 14.22 vs. the industry median of 13.20, Tien Phong Commercial Joint Stock Bank has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,543 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tien Phong Commercial Joint Stock Bank's current WACC % of 16.86% is 27.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Tien Phong Commercial Joint Stock Bank and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tien Phong Commercial Joint Stock Bank's current WACC % is 16.86%, which is 19% above median its own 10-year median of 14.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tien Phong Commercial Joint Stock Bank stock overvalued right now?
Based on GuruFocus' analysis, Tien Phong Commercial Joint Stock Bank (STC:TPB) is currently considered Fairly Valued. The stock's GF Value™ is ₫16,535.62, compared to a current price of ₫16,000.00 — trading 3.2% below its estimated fair value. The current WACC % is 16.86%, which is 19% above median its 10-year median of 14.22 and 27.7% above the Banks industry median of 13.20. Tien Phong Commercial Joint Stock Bank's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Tien Phong Commercial Joint Stock Bank (STC:TPB), the current WACC % is 16.86% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tien Phong Commercial Joint Stock Bank (STC:TPB) Overvalued in 2026?

Based on GuruFocus' analysis, Tien Phong Commercial Joint Stock Bank stock appears to be undervalued. The current stock price of ₫16,000.00 is trading 3.2% below its estimated GF Value™ of ₫16,535.62. GuruFocus considers Tien Phong Commercial Joint Stock Bank to be Fairly Valued.

Key valuation signals for STC:TPB:

  • WACC %: 16.86% (19% above median its 10-year median of 14.22)
  • GF Value™: ₫16,535.62 vs. price of ₫16,000.00 (3.2% below fair value)
  • GF Score™: 76/100 with 4 warning signs
  • Industry Position: 27.7% above the Banks median (#1067 of 1543)

No single metric tells the full story. See the STC:TPB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tien Phong Commercial Joint Stock Bank Business Description

Address No. 57 Ly Thuong Kiet Street, Cua Nam Ward, TP Bank building, Hoan Kiem District, Hanoi, VNM
Tien Phong Commercial Joint Stock Bank provides a range of banking services, including mobilizing and receiving short-term, medium-term, and long-term deposits from organizations and individuals, and extending loans and advances based on the Bank's capital capacity. Its activities also include foreign exchange transactions, bond investments, international trade finance services, discounting of bonds and other valuable papers, gold trading, and other banking services as approved by the State Bank of Vietnam.
76GF Score

Get the complete analysis for STC:TPB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫16,000.00
Price
₫16,535.62
GF Value