Aeternal Mentis (XMAD:AMEN) WACC %:3.32% (As of Jun. 27, 2026) — 44% Below Median


XMAD:AMEN Aeternal Mentis SA XMAD:AMEN
14 GF Score
Price €8.55
GF Value €1.14
! 2 Warning Signs
View Full Analysis

What is Aeternal Mentis WACC %?

Aeternal Mentis XMAD:AMEN 14 WACC % is 3.32% as of Jun. 27, 2026, which is 44% below its 10-year median of 5.89. GuruFocus rates XMAD:AMEN with a GF Score™ of 14/100 and a GF Value™ of €1.14. The stock has 2 warning signs investors should review. Among 2,913 Software companies, Aeternal Mentis ranks better than 86.44% on this metric.

As of today (2026-06-27), Aeternal Mentis's weighted average cost of capital is 3.32%%. Aeternal Mentis's ROIC % is -13.33% (calculated using TTM income statement data). Aeternal Mentis earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Aeternal Mentis  (XMAD:AMEN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aeternal Mentis's weighted average cost of capital is 3.32%%. Aeternal Mentis's ROIC % is -13.33% (calculated using TTM income statement data). Aeternal Mentis earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.


Related Terms

Aeternal Mentis WACC % Historical Data

* Premium members only.

The historical data trend for Aeternal Mentis's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeternal Mentis WACC % Chart

Aeternal Mentis Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 5.89 7.93 8.09 2.87 3.13

Aeternal Mentis Semi-Annual Data
Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC % Get a 7-Day Free Trial 5.89 7.93 8.09 2.87 3.13

XMAD:AMEN vs MSFT, ORCL, PLTR: WACC % Comparison

For the Software - Infrastructure subindustry, Aeternal Mentis's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeternal Mentis WACC % vs Software Industry

For the Software industry and Technology sector, Aeternal Mentis's WACC % distribution charts can be found below:

* The bar in red indicates where Aeternal Mentis's WACC % falls into.


XMAD:AMEN
14GF Score
Aeternal Mentis SA XMAD:AMEN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeternal Mentis WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Aeternal Mentis's market capitalization (E) is €112.524 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Aeternal Mentis's latest one-year annual average Book Value of Debt (D) is €13.771 Mil.
a) weight of equity = E / (E + D) = 112.524 / (112.524 + 13.771) = 0.891
b) weight of debt = D / (E + D) = 13.771 / (112.524 + 13.771) = 0.109

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.4823%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Aeternal Mentis's beta is -0.0211.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.4823% + -0.0211 * 6% = 3.3557%

3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Aeternal Mentis's interest expense (positive number) was €0.411 Mil. Its total Book Value of Debt (D) is €13.771 Mil.
Cost of Debt = 0.411 / 13.771 = 2.9845%.

4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 0 / -2.009 = 0%.

Aeternal Mentis's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.891*3.3557%+0.109*2.9845%*(1 - 0%)
=3.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.32% mean?
Aeternal Mentis (XMAD:AMEN) has a WACC % of 3.32% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aeternal Mentis and its competitors. This is 44% below median its historical median of 5.89. Over the past decade, Aeternal Mentis' WACC % has ranged from 2.87 to 8.09. According to the industry distribution chart, Aeternal Mentis ranks #395 out of 2913 companies in the Software industry, placing it in the top 13.6%.
Is Aeternal Mentis' WACC % too high?
Aeternal Mentis' current WACC % of 3.32% is 44% below median its 10-year median of 5.89. Over the past 10 years, this metric has ranged from a low of 2.87 to a high of 8.09. The Software industry median WACC % is 9.02. Aeternal Mentis' value of 3.32% is 63.2% below this industry median. Based on the distribution chart, Aeternal Mentis ranks #395 out of 2913 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Aeternal Mentis has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Aeternal Mentis' WACC % compare to MSFT and ORCL?
According to the Software industry distribution chart, Aeternal Mentis ranks #395 out of 2913 companies for WACC %. This places Aeternal Mentis in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 9.02. Aeternal Mentis' value of 3.32% is 63.2% below this benchmark. Historically, Aeternal Mentis' own WACC % has ranged from 2.87 to 8.09 over the past decade. While the company's 10-year median is 5.89 vs. the industry median of 9.02, Aeternal Mentis has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.02, based on 2,913 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aeternal Mentis's current WACC % of 3.32% is 63.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Aeternal Mentis and its competitors. For the Software industry, the median WACC % is 9.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeternal Mentis's current WACC % is 3.32%, which is 44% below median its own 10-year median of 5.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeternal Mentis stock overvalued right now?
Aeternal Mentis (XMAD:AMEN) has a current WACC % of 3.32%. The stock's GF Value™ is €1.14, compared to a current price of €8.55 — trading 650% above its estimated fair value. The current WACC % is 3.32%, which is 44% below median its 10-year median of 5.89 and 63.2% below the Software industry median of 9.02. Aeternal Mentis' overall GF Score™ is 14/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Aeternal Mentis (XMAD:AMEN), the current WACC % is 3.32% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeternal Mentis (XMAD:AMEN) Overvalued in 2026?

Based on GuruFocus' analysis, Aeternal Mentis stock appears to be overvalued. The current stock price of €8.55 is trading 650% above its estimated GF Value™ of €1.14.

Key valuation signals for XMAD:AMEN:

  • WACC %: 3.32% (44% below median its 10-year median of 5.89)
  • GF Value™: €1.14 vs. price of €8.55 (650% above fair value)
  • GF Score™: 14/100 with 2 warning signs
  • Industry Position: 63.2% below the Software median (#395 of 2913)

No single metric tells the full story. See the XMAD:AMEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeternal Mentis Business Description

Address Calle arca 2, Vitoria-Gasteiz, Araba, ESP
Aeternal Mentis SA is a technology services company dedicated to providing other businesses with the infrastructure and services needed for the development of AI models and their subsequent implementation for everyday use. Its business activity is centered around the leasing of computational capacity for the generation and training of Artificial Intelligence models, as well as aiding and advising in their development. Its services include Computing Capacity, Model Generation and Training, Development Support, and Consulting.
14GF Score

Get the complete analysis for XMAD:AMEN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.55
Price
€1.14
GF Value