Khon Kaen Sugar Industry PCL (BKK:KSL) Altman Z2-Score: 1.16 (As of Jul. 24, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KSL Khon Kaen Sugar Industry PCL BKK:KSL
70 GF Score
Price ฿1.64
GF Value ฿2.03
Valuation Modestly Undervalued
! 12 Warning Signs
View Full Analysis

What is Khon Kaen Sugar Industry PCL Altman Z2-Score?

Khon Kaen Sugar Industry PCL BKK:KSL -1.80% 70 Altman Z2-Score is 1.16 as of Jul. 24, 2026, which is 1% above its 10-year median of 1.15. GuruFocus rates BKK:KSL with a GF Score™ of 70/100 and a GF Value™ of ฿2.03 (Modestly Undervalued). The stock has 12 warning signs investors should review. Among 1,957 Consumer Packaged Goods companies, Khon Kaen Sugar Industry PCL ranks worse than 77.47% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Khon Kaen Sugar Industry PCL has a Altman Z2-Score of 1.16, indicating it is in Grey Zones. This implies that Khon Kaen Sugar Industry PCL is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Khon Kaen Sugar Industry PCL's Altman Z2-Score or its related term are showing as below:

BKK:KSL' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.48   Med: 1.15   Max: 1.96
Current: 1.16

During the past 13 years, Khon Kaen Sugar Industry PCL's highest Altman Z2-Score was 1.96. The lowest was 0.48. And the median was 1.15.


Khon Kaen Sugar Industry PCL  (BKK:KSL) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Khon Kaen Sugar Industry PCL Altman Z2-Score Related Terms


Khon Kaen Sugar Industry PCL Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Khon Kaen Sugar Industry PCL's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khon Kaen Sugar Industry PCL Altman Z2-Score Chart

Khon Kaen Sugar Industry PCL Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.95 1.96 1.88 1.54 1.23

Khon Kaen Sugar Industry PCL Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.04 1.27 1.23 1.14 1.16

BKK:KSL vs MDLZ, HSY, TR: Altman Z2-Score Comparison

For the Confectioners subindustry, Khon Kaen Sugar Industry PCL's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khon Kaen Sugar Industry PCL Altman Z2-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khon Kaen Sugar Industry PCL's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Khon Kaen Sugar Industry PCL's Altman Z2-Score falls into.


BKK:KSL
70GF Score
Khon Kaen Sugar Industry PCL BKK:KSL
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Khon Kaen Sugar Industry PCL Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Khon Kaen Sugar Industry PCL's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.0713+3.26*0.2574+6.72*0.0039+1.05*0.7276
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2026:
Total Assets was ฿52,106 Mil.
Total Current Assets was ฿13,973 Mil.
Total Current Liabilities was ฿17,688 Mil.
Retained Earnings was ฿13,410 Mil.
Pre-Tax Income was 340.247 + 146.79 + -944.965 + 58.591 = ฿-399 Mil.
Interest Expense was -142.918 + -142.936 + -155.629 + -158.862 = ฿-600 Mil.
Total Liabilities was ฿29,862 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(13973.133 - 17688.293)/52106.414
=-0.0713

X2=Retained Earnings/Total Assets
=13409.73/52106.414
=0.2574

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-399.337 - -600.345)/52106.414
=0.0039

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(21726.765 - 0)/29862.288
=0.7276

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Khon Kaen Sugar Industry PCL has a Altman Z2-Score of 1.16 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 1.16 mean?
Khon Kaen Sugar Industry PCL (BKK:KSL) has a Altman Z2-Score of 1.16 as of Jul. 24, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Khon Kaen Sugar Industry PCL and its competitors. This is near median its historical median of 1.15. Over the past decade, Khon Kaen Sugar Industry PCL's Altman Z2-Score has ranged from 0.48 to 1.96. According to the industry distribution chart, Khon Kaen Sugar Industry PCL ranks #1516 out of 1957 companies in the Consumer Packaged Goods industry, placing it in the top 77.5%.
Is Khon Kaen Sugar Industry PCL's Altman Z2-Score too high?
Khon Kaen Sugar Industry PCL's current Altman Z2-Score of 1.16 is near median its 10-year median of 1.15. Over the past 10 years, this metric has ranged from a low of 0.48 to a high of 1.96. The Consumer Packaged Goods industry median Altman Z2-Score is 3.74. Khon Kaen Sugar Industry PCL's value of 1.16 is 69% below this industry median. Based on the distribution chart, Khon Kaen Sugar Industry PCL ranks #1516 out of 1957 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Khon Kaen Sugar Industry PCL has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Khon Kaen Sugar Industry PCL's Altman Z2-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Khon Kaen Sugar Industry PCL ranks #1516 out of 1957 companies for Altman Z2-Score. This places Khon Kaen Sugar Industry PCL in the lower half of its industry. The industry median Altman Z2-Score is 3.74. Khon Kaen Sugar Industry PCL's value of 1.16 is 69% below this benchmark. Historically, Khon Kaen Sugar Industry PCL's own Altman Z2-Score has ranged from 0.48 to 1.96 over the past decade. While the company's 10-year median is 1.15 vs. the industry median of 3.74, Khon Kaen Sugar Industry PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Consumer Packaged Goods company?
The median Altman Z2-Score among Consumer Packaged Goods companies is 3.74, based on 1,957 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Khon Kaen Sugar Industry PCL's current Altman Z2-Score of 1.16 is 69% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Khon Kaen Sugar Industry PCL and its competitors. For the Consumer Packaged Goods industry, the median Altman Z2-Score is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Khon Kaen Sugar Industry PCL's current Altman Z2-Score is 1.16, which is near median its own 10-year median of 1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khon Kaen Sugar Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL (BKK:KSL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.03, compared to a current price of ฿1.64 — trading 19.2% below its estimated fair value. The current Altman Z2-Score is 1.16, which is near median its 10-year median of 1.15 and 69% below the Consumer Packaged Goods industry median of 3.74. Khon Kaen Sugar Industry PCL's overall GF Score™ is 70/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Khon Kaen Sugar Industry PCL (BKK:KSL), the current Altman Z2-Score is 1.16 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Khon Kaen Sugar Industry PCL (BKK:KSL) Overvalued in 2026?

Based on GuruFocus' analysis, Khon Kaen Sugar Industry PCL stock appears to be undervalued. The current stock price of ฿1.64 is trading 19.2% below its estimated GF Value™ of ฿2.03. GuruFocus considers Khon Kaen Sugar Industry PCL to be Modestly Undervalued.

Key valuation signals for BKK:KSL:

  • Altman Z2-Score: 1.16 (near median its 10-year median of 1.15)
  • GF Value™: ฿2.03 vs. price of ฿1.64 (19.2% below fair value)
  • GF Score™: 70/100 with 12 warning signs
  • Industry Position: 69% below the Consumer Packaged Goods median (#1516 of 1957)

No single metric tells the full story. See the BKK:KSL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Khon Kaen Sugar Industry PCL Business Description

Address Sriayudahya Road, No. 503 K.S.L. Tower, 9th Floor, Thanon Phaya Thai Sub-District, Ratchathewi District, Bangkok, THA, 10400
Khon Kaen Sugar Industry PCL manufactures and distributes sugar and molasses in Thailand. It also sells the byproducts of its sugar production, including ethanol, which it sells to oil companies, and electricity, which it sells to the Electricity Generating Authority of Thailand (EGAT), a monopoly in Thailand's electrical energy market and the country's primary power producer. The company has three operating segments - Manufacture and Distribution of Sugar and Molasses, Manufacture and Sale of Electricity, and Real Estate Rental. The company generates the majority of its revenue from the Manufacture and Distribution of Sugar and Molasses. In addition to Thailand, the company sells its products in Laos and Cambodia.
70GF Score

Get the complete analysis for BKK:KSL

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.64
Price
฿2.03
GF Value