GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Khon Kaen Sugar Industry PCL (BKK:KSL) » Definitions » Altman Z2-Score

Khon Kaen Sugar Industry PCL (BKK:KSL) Altman Z2-Score : 1.61 (As of Dec. 11, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Khon Kaen Sugar Industry PCL Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Khon Kaen Sugar Industry PCL has a Altman Z2-Score of 1.61, indicating it is in Grey Zones. This implies that Khon Kaen Sugar Industry PCL is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Khon Kaen Sugar Industry PCL's Altman Z2-Score or its related term are showing as below:

BKK:KSL' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.48   Med: 1.07   Max: 1.96
Current: 1.61

During the past 13 years, Khon Kaen Sugar Industry PCL's highest Altman Z2-Score was 1.96. The lowest was 0.48. And the median was 1.07.


Khon Kaen Sugar Industry PCL Altman Z2-Score Historical Data

The historical data trend for Khon Kaen Sugar Industry PCL's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Khon Kaen Sugar Industry PCL Altman Z2-Score Chart

Khon Kaen Sugar Industry PCL Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.27 0.75 0.95 1.96 1.88

Khon Kaen Sugar Industry PCL Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.88 1.52 1.50 1.61

Competitive Comparison of Khon Kaen Sugar Industry PCL's Altman Z2-Score

For the Confectioners subindustry, Khon Kaen Sugar Industry PCL's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khon Kaen Sugar Industry PCL's Altman Z2-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khon Kaen Sugar Industry PCL's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Khon Kaen Sugar Industry PCL's Altman Z2-Score falls into.



Khon Kaen Sugar Industry PCL Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Khon Kaen Sugar Industry PCL's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.1025+3.26*0.3166+6.72*0.0421+1.05*0.9245
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2024:
Total Assets was ฿45,957 Mil.
Total Current Assets was ฿8,600 Mil.
Total Current Liabilities was ฿13,310 Mil.
Retained Earnings was ฿14,552 Mil.
Pre-Tax Income was 156.767 + 422.189 + 647.477 + 120.522 = ฿1,347 Mil.
Interest Expense was -171.643 + -163.513 + -134.968 + -119.524 = ฿-590 Mil.
Total Liabilities was ฿23,622 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8599.775 - 13310.098)/45957.457
=-0.1025

X2=Retained Earnings/Total Assets
=14552.239/45957.457
=0.3166

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1346.955 - -589.648)/45957.457
=0.0421

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(21839.4 - 0)/23621.805
=0.9245

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Khon Kaen Sugar Industry PCL has a Altman Z2-Score of 1.61 indicating it is in Grey Zones.


Khon Kaen Sugar Industry PCL  (BKK:KSL) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Khon Kaen Sugar Industry PCL Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Khon Kaen Sugar Industry PCL's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Khon Kaen Sugar Industry PCL Business Description

Traded in Other Exchanges
Address
Sriayudahya Road, No. 503 K.S.L. Tower, 9th Floor, Thanon Phaya Thai Sub-District, Ratchathewi District, Bangkok, THA, 10400
Khon Kaen Sugar Industry PCL manufactures and distributes sugar and molasses in Thailand. It also sells the byproducts of its sugar production, including ethanol that it sells to oil companies and electricity that it sells to the Electricity Generating Authority of Thailand, which has a monopoly in Thailand's electrical energy market and is the country's power producer. The company has three operating segments - Manufacture and Distribution of Sugar and Molasses, Manufacture and Sale of Electricity, and Real Estate Rental. The company generates the majority of its revenue from the Manufacture and Distribution of Sugar and Molasses. In addition to Thailand, the company sells its products in Laos and Cambodia.

Khon Kaen Sugar Industry PCL Headlines

No Headlines