GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Nordic Unmanned ASA (FRA:8VH0) » Definitions » Altman Z-Score

Nordic Unmanned ASA (FRA:8VH0) Altman Z-Score : -3.90 (As of Dec. 16, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Nordic Unmanned ASA Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -3.88 is in distress zone. This implies bankruptcy possibility in the next two years.

Nordic Unmanned ASA has a Altman Z-Score of -3.90, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nordic Unmanned ASA's Altman Z-Score or its related term are showing as below:

FRA:8VH0' s Altman Z-Score Range Over the Past 10 Years
Min: -4.02   Med: -0.55   Max: 14.16
Current: -3.88

During the past 7 years, Nordic Unmanned ASA's highest Altman Z-Score was 14.16. The lowest was -4.02. And the median was -0.55.


Nordic Unmanned ASA Altman Z-Score Historical Data

The historical data trend for Nordic Unmanned ASA's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nordic Unmanned ASA Altman Z-Score Chart

Nordic Unmanned ASA Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - 7.77 2.32 -1.07 -2.11

Nordic Unmanned ASA Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 -2.11 -2.32 -2.45 -4.02

Competitive Comparison of Nordic Unmanned ASA's Altman Z-Score

For the Aerospace & Defense subindustry, Nordic Unmanned ASA's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nordic Unmanned ASA's Altman Z-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Nordic Unmanned ASA's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nordic Unmanned ASA's Altman Z-Score falls into.



Nordic Unmanned ASA Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nordic Unmanned ASA's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0997+1.4*-1.9682+3.3*-0.5577+0.6*0.5057+1.0*0.5098
=-3.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was €29.31 Mil.
Total Current Assets was €7.86 Mil.
Total Current Liabilities was €10.78 Mil.
Retained Earnings was €-57.69 Mil.
Pre-Tax Income was -7.197 + -3.852 + -4.381 + -3.798 = €-19.23 Mil.
Interest Expense was -0.597 + -0.578 + -0.659 + -1.048 = €-2.88 Mil.
Revenue was 5.832 + 4.136 + 3.007 + 1.966 = €14.94 Mil.
Market Cap (Today) was €10.91 Mil.
Total Liabilities was €21.58 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7.855 - 10.778)/29.31
=-0.0997

X2=Retained Earnings/Total Assets
=-57.688/29.31
=-1.9682

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-19.228 - -2.882)/29.31
=-0.5577

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=10.912/21.576
=0.5057

X5=Revenue/Total Assets
=14.941/29.31
=0.5098

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nordic Unmanned ASA has a Altman Z-Score of -3.90 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Nordic Unmanned ASA  (FRA:8VH0) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nordic Unmanned ASA Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Nordic Unmanned ASA's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nordic Unmanned ASA Business Description

Traded in Other Exchanges
Address
Radhusgata 3, Sandnes, NOR, 4306
Nordic Unmanned ASA is a provider of drone systems and services. The products help in emissions monitoring, oil spill monitoring, logistics and robotization, defence and security, power line inspection, and insurance inspections. Also, the company provides software solutions, spare parts, and consulting services. The group's business segments are as follows; Flight Services, AirRobot, and DroneMatrix. Maximum revenue is generated from its Flight Services segment which is a technology-agnostic flight services operator providing time-critical actionable data to large corporate and governmental customers. Geographically, the company generates maximum revenue from Estonia and the rest from Spain, Great Britain, Germany, Norway, and other countries.

Nordic Unmanned ASA Headlines

No Headlines