GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Red Cat Holdings Inc (FRA:BQ73) » Definitions » Altman Z-Score

Red Cat Holdings (FRA:BQ73) Altman Z-Score : 56.93 (As of Dec. 12, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Red Cat Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 58.52 is strong.

Red Cat Holdings has a Altman Z-Score of 56.93, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Red Cat Holdings's Altman Z-Score or its related term are showing as below:

FRA:BQ73' s Altman Z-Score Range Over the Past 10 Years
Min: -301.05   Med: 2.64   Max: 58.52
Current: 58.52

During the past 13 years, Red Cat Holdings's highest Altman Z-Score was 58.52. The lowest was -301.05. And the median was 2.64.


Red Cat Holdings Altman Z-Score Historical Data

The historical data trend for Red Cat Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Red Cat Holdings Altman Z-Score Chart

Red Cat Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Apr20 Apr21 Apr22 Apr23 Apr24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.89 5.93 9.02 2.74 10.74

Red Cat Holdings Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.50 3.13 2.53 10.74 11.55

Competitive Comparison of Red Cat Holdings's Altman Z-Score

For the Computer Hardware subindustry, Red Cat Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Red Cat Holdings's Altman Z-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Red Cat Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Red Cat Holdings's Altman Z-Score falls into.



Red Cat Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Red Cat Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4542+1.4*-2.4646+3.3*-0.7514+0.6*103.0158+1.0*0.501
=56.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2024:
Total Assets was €35.00 Mil.
Total Current Assets was €19.80 Mil.
Total Current Liabilities was €3.90 Mil.
Retained Earnings was €-86.25 Mil.
Pre-Tax Income was -11.448 + -6.233 + -3.846 + -4.813 = €-26.34 Mil.
Interest Expense was 0 + -0.011 + -0.015 + -0.019 = €-0.05 Mil.
Revenue was 2.56 + 5.88 + 5.368 + 3.723 = €17.53 Mil.
Market Cap (Today) was €522.39 Mil.
Total Liabilities was €5.07 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19.795 - 3.901)/34.995
=0.4542

X2=Retained Earnings/Total Assets
=-86.25/34.995
=-2.4646

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-26.34 - -0.045)/34.995
=-0.7514

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=522.393/5.071
=103.0158

X5=Revenue/Total Assets
=17.531/34.995
=0.501

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Red Cat Holdings has a Altman Z-Score of 56.93 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Red Cat Holdings  (FRA:BQ73) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Red Cat Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Red Cat Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Red Cat Holdings Business Description

Traded in Other Exchanges
Address
15 Avenue Munoz Rivera, Suite 2200, San Juan, PR, USA, 00901
Red Cat Holdings Inc is a military technology company that integrates robotic hardware and software to provide critical situational awareness and actionable intelligence to on-the-ground warfighters and battlefield commanders. Its mission is to enhance the effectiveness and safety of military operations domestically and globally. Red Cat's suite of solutions includes Teal Drones, developer of the Golden Eagle, a small unmanned system with the highest resolution imaging for night-time operations, and Skypersonic, a provider of unmanned aircraft for interior spaces and other dangerous environments.

Red Cat Holdings Headlines

No Headlines