GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Tian Lun Gas Holdings Ltd (HKSE:01600) » Definitions » Altman Z-Score

Tian Lun Gas Holdings (HKSE:01600) Altman Z-Score : 1.35 (As of Dec. 15, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Tian Lun Gas Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.35 is in distress zone. This implies bankruptcy possibility in the next two years.

Tian Lun Gas Holdings has a Altman Z-Score of 1.35, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tian Lun Gas Holdings's Altman Z-Score or its related term are showing as below:

HKSE:01600' s Altman Z-Score Range Over the Past 10 Years
Min: 1.34   Med: 1.65   Max: 2.37
Current: 1.35

During the past 13 years, Tian Lun Gas Holdings's highest Altman Z-Score was 2.37. The lowest was 1.34. And the median was 1.65.


Tian Lun Gas Holdings Altman Z-Score Historical Data

The historical data trend for Tian Lun Gas Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tian Lun Gas Holdings Altman Z-Score Chart

Tian Lun Gas Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.76 1.74 1.71 1.34 1.40

Tian Lun Gas Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.34 - 1.40 -

Competitive Comparison of Tian Lun Gas Holdings's Altman Z-Score

For the Utilities - Regulated Gas subindustry, Tian Lun Gas Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tian Lun Gas Holdings's Altman Z-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Tian Lun Gas Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tian Lun Gas Holdings's Altman Z-Score falls into.



Tian Lun Gas Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tian Lun Gas Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0026+1.4*0.3062+3.3*0.0706+0.6*0.321+1.0*0.4924
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$17,162 Mil.
Total Current Assets was HK$6,283 Mil.
Total Current Liabilities was HK$6,238 Mil.
Retained Earnings was HK$5,255 Mil.
Pre-Tax Income was HK$783 Mil.
Interest Expense was HK$-428 Mil.
Revenue was HK$8,450 Mil.
Market Cap (Today) was HK$3,363 Mil.
Total Liabilities was HK$10,477 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(6283.449 - 6238.44)/17161.964
=0.0026

X2=Retained Earnings/Total Assets
=5254.683/17161.964
=0.3062

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(783.174 - -427.931)/17161.964
=0.0706

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3362.659/10476.983
=0.321

X5=Revenue/Total Assets
=8449.932/17161.964
=0.4924

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tian Lun Gas Holdings has a Altman Z-Score of 1.35 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Tian Lun Gas Holdings  (HKSE:01600) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tian Lun Gas Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Tian Lun Gas Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tian Lun Gas Holdings Business Description

Traded in Other Exchanges
Address
No. 6 Huang He East Road, 4th Floor, Tian Lun Group Building, Zheng Dong Xin District, Henan Province, Zhengzhou City, CHN, 450003
Tian Lun Gas Holdings Ltd is a Chinese investment holding company whose subsidiaries are engaged in the investment, operation and management of gas pipeline connections, transportation, distribution and sales of gas, construction and operation of gas filling stations, and production and sales of LNG in the People's Republic of China. The segments of the company are sale of natural gas in cylinders, sale of natural gas in bulk and engineering construction services. The company derives majority of its revenue from the sale of natural gas.
Executives
Zhang Yingcen 2201 Interest of corporation controlled by you
Zhang Daoyuan 2103 Interests held jointly with another person
Or Wai Sheun 2201 Interest of corporation controlled by you
Hantec Securities Company Limited 2302 Custodian
Gold Shine Development Limited
Tian Lun Group Limited
Zhuhai Port Co., Ltd.
Zhuhai Port (hong Kong) Development Co., Limited
Chequers Development Limited
Sun Yanxi
International Finance Corporation 2101 Beneficial owner
Ifc Asset Management Company, Llc 2102 Investment manager
Koo Yuen Kim 2101 Beneficial owner

Tian Lun Gas Holdings Headlines

No Headlines