GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » China Sunshine Paper Holdings Co. Ltd (HKSE:02002) » Definitions » Altman Z-Score

China Sunshine Paper Holdings Co. (HKSE:02002) Altman Z-Score : 1.24 (As of Mar. 23, 2025)


View and export this data going back to 2007. Start your Free Trial

What is China Sunshine Paper Holdings Co. Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.25 is in distress zone. This implies bankruptcy possibility in the next two years.

China Sunshine Paper Holdings Co. has a Altman Z-Score of 1.24, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for China Sunshine Paper Holdings Co.'s Altman Z-Score or its related term are showing as below:

HKSE:02002' s Altman Z-Score Range Over the Past 10 Years
Min: 0.28   Med: 0.86   Max: 1.33
Current: 1.25

During the past 13 years, China Sunshine Paper Holdings Co.'s highest Altman Z-Score was 1.33. The lowest was 0.28. And the median was 0.86.


China Sunshine Paper Holdings Co. Altman Z-Score Historical Data

The historical data trend for China Sunshine Paper Holdings Co.'s Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Sunshine Paper Holdings Co. Altman Z-Score Chart

China Sunshine Paper Holdings Co. Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 1.19 1.26 1.24 1.33

China Sunshine Paper Holdings Co. Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.24 - 1.33 -

Competitive Comparison of China Sunshine Paper Holdings Co.'s Altman Z-Score

For the Paper & Paper Products subindustry, China Sunshine Paper Holdings Co.'s Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Sunshine Paper Holdings Co.'s Altman Z-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, China Sunshine Paper Holdings Co.'s Altman Z-Score distribution charts can be found below:

* The bar in red indicates where China Sunshine Paper Holdings Co.'s Altman Z-Score falls into.



China Sunshine Paper Holdings Co. Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

China Sunshine Paper Holdings Co.'s Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0826+1.4*0.2135+3.3*0.0634+0.6*0.2437+1.0*0.6877
=1.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$13,295 Mil.
Total Current Assets was HK$5,152 Mil.
Total Current Liabilities was HK$6,250 Mil.
Retained Earnings was HK$2,839 Mil.
Pre-Tax Income was HK$651 Mil.
Interest Expense was HK$-192 Mil.
Revenue was HK$9,143 Mil.
Market Cap (Today) was HK$1,917 Mil.
Total Liabilities was HK$7,868 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(5151.669 - 6250.234)/13295.03
=-0.0826

X2=Retained Earnings/Total Assets
=2839.109/13295.03
=0.2135

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(651.264 - -192.042)/13295.03
=0.0634

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1917.260/7868.416
=0.2437

X5=Revenue/Total Assets
=9143.438/13295.03
=0.6877

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

China Sunshine Paper Holdings Co. has a Altman Z-Score of 1.24 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


China Sunshine Paper Holdings Co.  (HKSE:02002) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


China Sunshine Paper Holdings Co. Altman Z-Score Related Terms

Thank you for viewing the detailed overview of China Sunshine Paper Holdings Co.'s Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China Sunshine Paper Holdings Co. Business Description

Traded in Other Exchanges
N/A
Address
No. 607 Shouyangshan Road, Changle Economic Development Zone, Shandong, Weifang, CHN, 262400
China Sunshine Paper Holdings Co. Ltd is principally engaged in the production and sale of paper products, electricity, and steam. The business activity of the firm is operated through White Top Linerboard, Coated white top liner board, Core Board, Specialised Paper Products, Corrugated Paper, and Electricity and Steam segments. The company offers products under three categories; Paper which includes an Uncoated white top test liner, coated white top liner core boar base paper, medium, and specialty paper; Preprint products, and Carton products. The group's operations, assets, and all customers are substantially located in China.
Executives
Sha Men Jian Fa Jiang Zhi Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Sha Men Jian Fa Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Sha Men Jian Fa Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Sha Men Shi Ren Min Zheng Fu Guo You Zi Chan Jian Du Guan Li Wei Yuan Hui 2201 Interest of corporation controlled by you
Hong Kong Paper Sources Co., Limited 2101 Beneficial owner
Wu Rong
Zuo Xiwei
Zheng Fasheng
Zhang Zengguo
China Sunrise Paper Holdings Limited
Wang Yongqing
Wang Yilong
Wang Dongxing
China Sunshine Paper Investments Limited
Chen Xiaojun

China Sunshine Paper Holdings Co. Headlines

No Headlines