GURUFOCUS.COM » STOCK LIST » Technology » Software » Future Data Group Ltd (HKSE:08229) » Definitions » Altman Z-Score

Future Data Group (HKSE:08229) Altman Z-Score : 4.18 (As of Mar. 29, 2025)


View and export this data going back to 2016. Start your Free Trial

What is Future Data Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.34 is strong.

Future Data Group has a Altman Z-Score of 4.18, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Future Data Group's Altman Z-Score or its related term are showing as below:

HKSE:08229' s Altman Z-Score Range Over the Past 10 Years
Min: 2.66   Med: 3.59   Max: 4.88
Current: 4.34

During the past 10 years, Future Data Group's highest Altman Z-Score was 4.88. The lowest was 2.66. And the median was 3.59.


Future Data Group Altman Z-Score Historical Data

The historical data trend for Future Data Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Future Data Group Altman Z-Score Chart

Future Data Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.76 3.28 3.21 2.87 4.73

Future Data Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.14 3.97 4.49 4.73 4.47

Competitive Comparison of Future Data Group's Altman Z-Score

For the Information Technology Services subindustry, Future Data Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Data Group's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, Future Data Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Future Data Group's Altman Z-Score falls into.


;
;

Future Data Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Future Data Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4644+1.4*0.2552+3.3*-0.0287+0.6*2.8832+1.0*1.6301
=4.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was HK$253.2 Mil.
Total Current Assets was HK$189.7 Mil.
Total Current Liabilities was HK$72.1 Mil.
Retained Earnings was HK$64.6 Mil.
Pre-Tax Income was 0 + -9.037 + -5.357 + 4.621 = HK$-9.8 Mil.
Interest Expense was 0 + -0.748 + -0.8 + -0.957 = HK$-2.5 Mil.
Revenue was 0 + 176.274 + 102.681 + 133.811 = HK$412.8 Mil.
Market Cap (Today) was HK$229.6 Mil.
Total Liabilities was HK$79.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(189.653 - 72.053)/253.213
=0.4644

X2=Retained Earnings/Total Assets
=64.615/253.213
=0.2552

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-9.773 - -2.505)/253.213
=-0.0287

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=229.606/79.636
=2.8832

X5=Revenue/Total Assets
=412.766/253.213
=1.6301

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Future Data Group has a Altman Z-Score of 4.18 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Future Data Group  (HKSE:08229) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Future Data Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Future Data Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Future Data Group Business Description

Traded in Other Exchanges
N/A
Address
No. 1 Harbour Road, Room 1703, 17th floor Office Tower, Wan Chai, Hong Kong, HKG
Future Data Group Ltd is engaged in the provision of integration of systems with network connectivity, cloud computing and security elements, maintenance services, and cyber security services in Korea and Hong Kong. It operates in three segments System integration, Maintenance services, and Cyber security services with the majority of revenue being derived from the System integration segment. It operates in Hong Kong and Korea with the majority of its revenue coming from Korea.
Executives
Tao Guolin 2101 Beneficial owner
Tao Hongxia 2201 Interest of corporation controlled by you
Variant Wealth Investment Development Limited 2101 Beneficial owner
Gorgeous Real Investment Holding Limited 2101 Beneficial owner
Han Lerong 2202 Interest of your spouse
Tao Hongxia 2201 Interest of corporation controlled by you
Han Lerong 2202 Interest of your spouse
Tang Marilyn 2202 Interest of your spouse
Tao Jian 2101 Beneficial owner
Asia Media Systems Pte. Ltd. 2201 Interest of corporation controlled by you
Suh Seung Hyun 2201 Interest of corporation controlled by you
Suh Kim Seong Ock 2202 Interest of your spouse
Shin Hee Kum 2202 Interest of your spouse
Phung Nhuong Giang 2201 Interest of corporation controlled by you
Park Hyeoung Jin 2201 Interest of corporation controlled by you

Future Data Group Headlines

No Headlines