GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » SDM Education Group Holdings Ltd (HKSE:08363) » Definitions » Altman Z-Score

SDM Education Group Holdings (HKSE:08363) Altman Z-Score : -2.65 (As of Mar. 30, 2025)


View and export this data going back to 2014. Start your Free Trial

What is SDM Education Group Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

SDM Education Group Holdings has a Altman Z-Score of -2.65, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for SDM Education Group Holdings's Altman Z-Score or its related term are showing as below:


SDM Education Group Holdings Altman Z-Score Historical Data

The historical data trend for SDM Education Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SDM Education Group Holdings Altman Z-Score Chart

SDM Education Group Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -1.14 -1.82 -3.02 -

SDM Education Group Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.02 -2.83 -2.68 -2.77 -

Competitive Comparison of SDM Education Group Holdings's Altman Z-Score

For the Education & Training Services subindustry, SDM Education Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SDM Education Group Holdings's Altman Z-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, SDM Education Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where SDM Education Group Holdings's Altman Z-Score falls into.


;
;

SDM Education Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

SDM Education Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-1.0708+1.4*-1.3549+3.3*-0.0063+0.6*0.1152+1.0*0.4809
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was HK$370.8 Mil.
Total Current Assets was HK$119.8 Mil.
Total Current Liabilities was HK$516.9 Mil.
Retained Earnings was HK$-502.4 Mil.
Pre-Tax Income was -5.693 + -1.974 + 0.523 + -0.523 = HK$-7.7 Mil.
Interest Expense was -1.49 + -1.349 + -1.131 + -1.365 = HK$-5.3 Mil.
Revenue was 46.067 + 43.217 + 44.065 + 44.98 = HK$178.3 Mil.
Market Cap (Today) was HK$68.6 Mil.
Total Liabilities was HK$595.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(119.803 - 516.88)/370.838
=-1.0708

X2=Retained Earnings/Total Assets
=-502.434/370.838
=-1.3549

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-7.667 - -5.335)/370.838
=-0.0063

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=68.575/595.44
=0.1152

X5=Revenue/Total Assets
=178.329/370.838
=0.4809

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

SDM Education Group Holdings has a Altman Z-Score of -2.65 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


SDM Education Group Holdings  (HKSE:08363) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


SDM Education Group Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of SDM Education Group Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SDM Education Group Holdings Business Description

Traded in Other Exchanges
N/A
Address
61-63 King Yip Street, Room 202B, 2nd Floor, Liven House, Kwun Tong, Hong Kong, HKG
SDM Education Group Holdings Ltd is engaged in the business of jazz and ballet and pop dance academy in Hong Kong and childcare services in Singapore. The operating segments of the group are the Dance academy business which involves jazz and ballet and pop dance academy in Hong Kong and the PRC and the Early childhood education business involving the operation of kindergartens and pre-schools in Hong Kong and Singapore and the Others segment. Geographically, the group has a business presence in Hong Kong and Singapore, of which key revenue is derived from Hong Kong.
Executives
Chance Wise Investments Limited
Fok Yuk Tong
Gaoyu Finance Group Limited
Gaoyu Securities Limited
Pacific Foundation Securities Limited
Pf Group Holdings Limited
Hsieh Ching Chun
Lui Yu Kin 2103 Interests held jointly with another person
Wong Sin Fai Cynthia 2201 Interest of corporation controlled by you
Chiu Ka Lok 2101 Beneficial owner
Chun Chun 2101 Beneficial owner
Wealthy Together Limited 2101 Beneficial owner
Silver Hope Limited 2101 Beneficial owner
Hui Pui Cheung 2101 Beneficial owner

SDM Education Group Holdings Headlines

No Headlines