GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Harbour Equine Holdings Ltd (HKSE:08377) » Definitions » Altman Z-Score

Harbour Equine Holdings (HKSE:08377) Altman Z-Score : -4.71 (As of Mar. 23, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Harbour Equine Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -4.74 is in distress zone. This implies bankruptcy possibility in the next two years.

Harbour Equine Holdings has a Altman Z-Score of -4.71, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Harbour Equine Holdings's Altman Z-Score or its related term are showing as below:

HKSE:08377' s Altman Z-Score Range Over the Past 10 Years
Min: -4.74   Med: 2.37   Max: 6.85
Current: -4.74

During the past 9 years, Harbour Equine Holdings's highest Altman Z-Score was 6.85. The lowest was -4.74. And the median was 2.37.


Harbour Equine Holdings Altman Z-Score Historical Data

The historical data trend for Harbour Equine Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harbour Equine Holdings Altman Z-Score Chart

Harbour Equine Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 1.70 1.33 3.69 0.78 -2.88

Harbour Equine Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 -0.29 -0.48 -2.88 -4.44

Competitive Comparison of Harbour Equine Holdings's Altman Z-Score

For the Textile Manufacturing subindustry, Harbour Equine Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbour Equine Holdings's Altman Z-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Harbour Equine Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Harbour Equine Holdings's Altman Z-Score falls into.



Harbour Equine Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Harbour Equine Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2177+1.4*-2.7368+3.3*-0.6209+0.6*0.7762+1.0*0.9633
=-4.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was HK$57.57 Mil.
Total Current Assets was HK$39.28 Mil.
Total Current Liabilities was HK$51.81 Mil.
Retained Earnings was HK$-157.55 Mil.
Pre-Tax Income was 0 + -24.971 + -5.076 + -9.707 = HK$-39.75 Mil.
Interest Expense was 0 + -2.457 + -0.633 + -0.92 = HK$-4.01 Mil.
Revenue was 0 + 7.12 + 19.413 + 28.918 = HK$55.45 Mil.
Market Cap (Today) was HK$41.32 Mil.
Total Liabilities was HK$53.24 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(39.279 - 51.811)/57.566
=-0.2177

X2=Retained Earnings/Total Assets
=-157.549/57.566
=-2.7368

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-39.754 - -4.01)/57.566
=-0.6209

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=41.323/53.238
=0.7762

X5=Revenue/Total Assets
=55.451/57.566
=0.9633

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Harbour Equine Holdings has a Altman Z-Score of -4.71 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Harbour Equine Holdings  (HKSE:08377) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Harbour Equine Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Harbour Equine Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Harbour Equine Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 386 Zeng Nan Road, Zeng Jiao Cun, Fang Cun, Liwan District, Guangzhou, CHN
Harbour Equine Holdings Ltd is a textile manufacturing company. It is engaged in the manufacturing and selling of sewing threads and board categories of garment accessories, provision of interior design, interior decoration, and furnishing services, and provision of trading of bloodstock, stallion services, and equine handling services, provision of securities, advising on corporate finance and assets management. It also offers other types of sewing threads, namely textured polyester series, elastic filament sewing threads, and weft yarn. Its segments are the manufacturing and selling of sewing threads, Interior design and decoration, Equine services, and Advising on securities, corporate finance, and asset management. It generates the majority of revenue from Hong Kong.
Executives
Three Gates Investment Limited 2101 Beneficial owner
Wong Kwok Wai Albert 2201 Interest of corporation controlled by you
Fung Wing Cheung Tony 2101 Beneficial owner
Gold-face Finance Limited 2106 Person having a security interest in shares
Upbest Group Limited 2201 Interest of corporation controlled by you

Harbour Equine Holdings Headlines

No Headlines