>
Switch to:

# Compass Pathways Altman Z-Score

: N/A (As of Today)
View and export this data going back to 2020. Start your Free Trial

Compass Pathways has a Altman Z-Score of N/A, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

## Compass Pathways Altman Z-Score Historical Data

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

 Compass Pathways Annual Data Dec18 Dec19 Dec20 Altman Z-Score - - -

 Compass Pathways Quarterly Data Dec18 Sep19 Dec19 Jun20 Sep20 Dec20 Altman Z-Score - - - - -

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Compass Pathways Altman Z-Score Distribution

* The bar in red indicates where Compass Pathways's Altman Z-Score falls into.

## Compass Pathways Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Compass Pathways's Altman Z-Score for today is calculated with this formula:

 Z = 1.2 * X1 + 1.4 * X2 + 3.3 * X3 + 0.6 * X4 + 1.0 * X5 = 1.2 * 0.9609 + 1.4 * -0.4812 + 3.3 * -0.212 + 0.6 * 182.8606 + 1.0 * 0 = N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2020:
Total Assets was \$203.46 Mil.
Total Current Assets was \$202.40 Mil.
Total Current Liabilities was \$6.90 Mil.
Retained Earnings was \$-97.90 Mil.
Pre-Tax Income was -18.899 + -16.612 + 0 + -7.62 = \$-43.13 Mil.
Interest Expense was 0 + 0 + 0 + 0 = \$0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = \$0.00 Mil.
Market Cap (Today) was \$1,260.82 Mil.
Total Liabilities was \$6.90 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

 X1 = Working Capital / Total Assets = (Total Current Assets - Total Current Liabilities) / Total Assets = (202.404 - 6.895) / 203.456 = 0.9609

 X2 = Retained Earnings / Total Assets = -97.899 / 203.456 = -0.4812

 X3 = Earnings Before Interest and Taxes / Total Assets = (Pre-Tax Income - Interest Expense) / Total Assets = (-43.131 - 0) / 203.456 = -0.212

 X4 = Market Value Equity / Book Value of Total Liabilities = Market Cap / Total Liabilities = 1260.824 / 6.895 = 182.8606

 X5 = Revenue / Total Assets = 0 / 203.456 = 0

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Compass Pathways has a Altman Z-Score of N/A indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Compass Pathways  (NAS:CMPS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Be Aware

Altman Z-Score does not apply to financial companies.