GURUFOCUS.COM » STOCK LIST » USA » NAS » T-Mobile US Inc (NAS:TMUS) » Definitions » Altman Z-Score
Switch to:

T-Mobile US Altman Z-Score

: 1.21 (As of Today)
View and export this data going back to 2007. Start your Free Trial

Warning Sign:

Altman Z-score of 1.22 is in distress zone. This implies bankruptcy possibility in the next two years.

T-Mobile US has a Altman Z-Score of 1.21, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for T-Mobile US's Altman Z-Score or its related term are showing as below:

TMUS' s Altman Z-Score Range Over the Past 10 Years
Min: -1.07   Med: 1.13   Max: 2.64
Current: 1.22

During the past 13 years, T-Mobile US's highest Altman Z-Score was 2.64. The lowest was -1.07. And the median was 1.13.


T-Mobile US Altman Z-Score Historical Data

The historical data trend for T-Mobile US's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.23 1.24 1.16 1.09

T-Mobile US Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.19 1.09 1.13 1.16

Competitive Comparison

For the Telecom Services subindustry, T-Mobile US's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

T-Mobile US Altman Z-Score Distribution

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Altman Z-Score falls into.



T-Mobile US Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

T-Mobile US's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.015+1.4*-0.0105+3.3*0.0242+0.6*1.3027+1.0*0.383
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2022:
Total Assets was $209,463 Mil.
Total Current Assets was $17,476 Mil.
Total Current Liabilities was $20,622 Mil.
Retained Earnings was $-2,207 Mil.
Pre-Tax Income was -163 + 931 + 229 + 688 = $1,685 Mil.
Interest Expense was -851 + -864 + -834 + -838 = $-3,387 Mil.
Revenue was 19701 + 20120 + 20785 + 19624 = $80,230 Mil.
Market Cap (Today) was $181,635 Mil.
Total Liabilities was $139,429 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(17476 - 20622)/209463
=-0.015

X2=Retained Earnings/Total Assets
=-2207/209463
=-0.0105

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1685 - -3387)/209463
=0.0242

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=181635.333/139429
=1.3027

X5=Revenue/Total Assets
=80230/209463
=0.383

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

T-Mobile US has a Altman Z-Score of 1.21 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


T-Mobile US  (NAS:TMUS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


T-Mobile US Altman Z-Score Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US Business Description

T-Mobile US logo
Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile US. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 70 million postpaid and 21 million prepaid phone customers, equal to nearly 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.
Executives
Field Callie R officer: President, Business Group C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006
Nelson Mark Wolfe officer: EVP and General Counsel C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006-1350
Softbank Group Corp director 1-7-1 KAIGAN MINATO-KU TOKYO M0 105-7537
Delaware Project 6 L.l.c. director ONE CIRCLE STAR WAY SAN CARLOS CA 94070
Long Letitia A director C/O CORPORATE OFFICE PROPERTIES TRUST 6711 COLUMBIA GATEWAY DRIVE, #300 COLUMBIA MD 21046
Holloway Bavan director 8501 NORTH SCOTTSDALE ROAD SUITE 100 SCOTTSDALE AZ 85253
Draper Dow officer: EVP, Emerging Products 1475 120TH AVE NE BELLEVUE WA 98005
Freier Jon officer: EVP, Consumer Markets C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006-1350
Katz Michael J. officer: EVP, T-Mobile for Business C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006-1350
Leroy Dominique director C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006
Wilkens Michael director C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006
Tazi Omar director C/O T-MOBILE US, INC. 12920 SE 38TH STREET BELLEVUE WA 98006
Claure Raul Marcelo director 2010 NW 84 AVENUE MIAMI FL 33122
Bazzano Dara officer: SVP & Chief Accounting Officer 100 NORTH SEPULVEDA BLVD. SUITE 1100 EL SEGUNDO CA 90245
Fisher Ronald D director, other: Resigned on 6/22/20 C/O SOFTBANK HOLDINGS INC 10 LANGLEY ROAD SUITE 403 NEWTON CENTER MA 02159

T-Mobile US Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)