GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Shelf Drilling (North Sea) Ltd (OSL:SDNS) » Definitions » Altman Z-Score

Shelf Drilling (North Sea) (OSL:SDNS) Altman Z-Score : 0.89 (As of May. 16, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Shelf Drilling (North Sea) Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.87 is in distress zone. This implies bankruptcy possibility in the next two years.

Shelf Drilling (North Sea) has a Altman Z-Score of 0.89, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shelf Drilling (North Sea)'s Altman Z-Score or its related term are showing as below:

OSL:SDNS' s Altman Z-Score Range Over the Past 10 Years
Min: 0.83   Med: 0.88   Max: 0.92
Current: 0.87

During the past 3 years, Shelf Drilling (North Sea)'s highest Altman Z-Score was 0.92. The lowest was 0.83. And the median was 0.88.


Shelf Drilling (North Sea) Altman Z-Score Historical Data

The historical data trend for Shelf Drilling (North Sea)'s Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shelf Drilling (North Sea) Altman Z-Score Chart

Shelf Drilling (North Sea) Annual Data
Trend Dec21 Dec22 Dec23
Altman Z-Score
- 0.83 0.92

Shelf Drilling (North Sea) Quarterly Data
Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 0.94 1.02 1.19 0.92

Competitive Comparison of Shelf Drilling (North Sea)'s Altman Z-Score

For the Oil & Gas Equipment & Services subindustry, Shelf Drilling (North Sea)'s Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shelf Drilling (North Sea)'s Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Shelf Drilling (North Sea)'s Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shelf Drilling (North Sea)'s Altman Z-Score falls into.



Shelf Drilling (North Sea) Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shelf Drilling (North Sea)'s Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0299+1.4*-0.0311+3.3*0.0125+0.6*0.9434+1.0*0.2931
=0.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was kr4,979 Mil.
Total Current Assets was kr598 Mil.
Total Current Liabilities was kr449 Mil.
Retained Earnings was kr-155 Mil.
Pre-Tax Income was -119.208 + -65.421 + -44.265 + -20.011 = kr-249 Mil.
Interest Expense was -75.956 + -79.363 + -78.814 + -76.886 = kr-311 Mil.
Revenue was 320.702 + 389.307 + 361.679 + 387.589 = kr1,459 Mil.
Market Cap (Today) was kr2,900 Mil.
Total Liabilities was kr3,074 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(598.151 - 449.404)/4979.317
=0.0299

X2=Retained Earnings/Total Assets
=-155.076/4979.317
=-0.0311

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-248.905 - -311.019)/4979.317
=0.0125

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2900.000/3074.095
=0.9434

X5=Revenue/Total Assets
=1459.277/4979.317
=0.2931

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shelf Drilling (North Sea) has a Altman Z-Score of 0.89 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Shelf Drilling (North Sea)  (OSL:SDNS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shelf Drilling (North Sea) Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Shelf Drilling (North Sea)'s Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shelf Drilling (North Sea) (OSL:SDNS) Business Description

Traded in Other Exchanges
N/A
Address
Lakes Towers, JLT, Floor 12, P.O. Box 212201, Jumeirah, Dubai, ARE
Shelf Drilling (North Sea) Ltd is a shallow-water offshore drilling contractor operating primarily in the North Sea. It is engaged in the provision of equipment and services for the drilling, completion and well maintenance of shallow water offshore oil and natural gas wells. The Group is primarily engaged in development and workover activity on producing assets, with a focus on shallow water operations in water depths of up to 500 feet.

Shelf Drilling (North Sea) (OSL:SDNS) Headlines

No Headlines